E 
2,184
-0.91%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥41.21bn
FY2016FY2025
Net income
¥4.38bn
FY2016FY2025
Free cash flow
¥1.04bn
FY2016FY2025
Shareholders' equity
¥27.94bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥41.21bn | ¥37.50bn | ¥36.28bn | ¥30.23bn | ¥32.48bn | ¥30.25bn | ¥28.43bn | ¥29.30bn | ¥26.11bn | ¥27.77bn |
| Gross profit | ¥13.93bn | ¥11.73bn | ¥11.14bn | ¥9.28bn | ¥10.49bn | ¥9.01bn | ¥7.62bn | ¥7.56bn | ¥7.23bn | ¥6.66bn |
| Research and development | ¥735.0m | ¥793.0m | ¥732.0m | ¥740.0m | ¥673.0m | ¥796.0m | ¥782.0m | ¥694.0m | ¥954.0m | ¥908.0m |
| Operating income | ¥6.12bn | ¥4.25bn | ¥4.03bn | ¥2.76bn | ¥3.99bn | ¥3.21bn | ¥2.02bn | ¥2.14bn | ¥1.72bn | ¥1.29bn |
| Net income | ¥4.38bn | ¥3.16bn | ¥3.14bn | ¥2.17bn | ¥3.16bn | ¥2.34bn | ¥1.51bn | ¥1.60bn | ¥1.35bn | ¥1.03bn |
| Diluted earnings per share | 183.97 | 132.10 | 131.61 | 88.58 | 129.15 | 93.17 | 57.34 | 60.68 | 50.43 | 38.35 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥48.38bn | ¥43.00bn | ¥41.92bn | ¥33.53bn | ¥35.73bn | ¥32.51bn | ¥28.07bn | ¥26.58bn | ¥25.99bn | ¥23.43bn |
| Cash and short-term investments | ¥15.17bn | ¥14.86bn | ¥14.50bn | ¥11.30bn | ¥11.10bn | ¥9.39bn | ¥6.41bn | ¥6.17bn | ¥4.03bn | ¥3.19bn |
| Total liabilities | ¥20.44bn | ¥19.53bn | ¥20.89bn | ¥15.13bn | ¥16.57bn | ¥15.80bn | ¥13.12bn | ¥14.06bn | ¥13.22bn | ¥12.81bn |
| Debt | ¥1.52bn | ¥1.01bn | ¥1.09bn | ¥1.18bn | ¥1.35bn | ¥1.09bn | ¥1.09bn | ¥1.09bn | ¥1.09bn | ¥1.09bn |
| Shareholders' equity | ¥27.94bn | ¥23.46bn | ¥21.03bn | ¥18.40bn | ¥19.15bn | ¥16.70bn | ¥14.95bn | ¥12.52bn | ¥12.77bn | ¥10.62bn |
| Shares outstanding | 24m | 24m | 24m | 24m | 24m | 25m | 26m | 26m | 27m | 27m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.41bn | ¥1.97bn | ¥4.71bn | ¥1.61bn | ¥3.15bn | ¥4.07bn | ¥717.0m | ¥2.95bn | ¥1.28bn | −¥35.0m |
| Capital spending | −¥377.0m | −¥163.0m | −¥119.0m | −¥244.0m | −¥476.0m | −¥90.0m | −¥191.0m | −¥180.0m | −¥191.0m | −¥130.0m |
| Free cash flow | ¥1.04bn | ¥1.80bn | ¥4.59bn | ¥1.37bn | ¥2.67bn | ¥3.98bn | ¥526.0m | ¥2.77bn | ¥1.09bn | −¥165.0m |
| Dividends paid | −¥1.28bn | −¥1.08bn | −¥1.03bn | −¥1.11bn | −¥978.0m | −¥386.0m | −¥428.0m | −¥349.0m | −¥301.0m | −¥301.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥6.41bn | ¥14.81bn | ¥11.96bn | ¥8.04bn | ¥6.71bn | ¥14.50bn | ¥10.90bn | ¥7.50bn |
| Gross profit | ¥2.15bn | ¥5.42bn | ¥4.06bn | ¥2.69bn | ¥2.33bn | ¥4.85bn | ¥3.22bn | ¥2.29bn |
| Operating income | ¥288.0m | ¥3.48bn | ¥1.81bn | ¥803.0m | ¥504.0m | ¥3.00bn | ¥1.22bn | ¥422.0m |
| Net income | ¥242.0m | ¥2.43bn | ¥1.35bn | ¥559.0m | ¥360.0m | ¥2.12bn | ¥983.0m | ¥326.0m |
| Diluted earnings per share | 10.61 | 106.67 | 56.53 | 23.46 | 15.11 | 88.88 | 41.13 | 13.64 |
| Total assets | ¥48.56bn | ¥50.44bn | ¥48.38bn | ¥43.27bn | ¥43.55bn | ¥47.33bn | ¥43.00bn | ¥39.63bn |
| Cash and short-term investments | ¥18.76bn | ¥13.88bn | ¥15.17bn | ¥15.22bn | ¥18.51bn | ¥16.17bn | ¥14.86bn | ¥16.35bn |
| Debt | ¥1.44bn | ¥1.09bn | ¥1.52bn | ¥1.01bn | ¥990.0m | ¥990.0m | ¥1.01bn | ¥1.04bn |
| Shareholders' equity | ¥32.63bn | ¥30.04bn | ¥27.94bn | ¥26.22bn | ¥25.20bn | ¥24.27bn | ¥23.46bn | ¥22.50bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 10.9% | 6.4% | 4.3% |
| Operating income | 30.4% | 13.7% | 16.0% |
| Net income | 26.4% | 13.4% | 16.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 32.6% | 31.7% | 31.5% | 29.2% |
| Operating margin | 13.2% | 11.8% | 11.7% | 9.5% |
| Net margin | 9.6% | 8.8% | 8.8% | 7.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 11.7 | 14.8 | 11.2 | 12.4 | 9.6 | 10.9 | 9.7 | 7.4 | 10.2 | 8.8 |
| Price to sales | 1.2 | 1.3 | 1.0 | 0.9 | 0.9 | 0.8 | 0.5 | 0.4 | 0.5 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 30 years. Last went ex-dividend on 29 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 37.50 | 83.75 | 45.00 | 42.50 | 45.00 | 26.25 | 15.00 | 16.25 |
- 2-for-1 split · 29 Dec 2025
- 2-for-1 split · 29 Jun 2021
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.