K 
2,158
+5.84%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥6.61bn
FY2017FY2026
Net income
¥750.1m
FY2017FY2026
Free cash flow
¥710.7m
FY2017FY2026
Shareholders' equity
¥6.30bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥6.61bn | ¥6.23bn | ¥5.93bn | ¥6.46bn | ¥5.03bn | ¥4.82bn | ¥4.27bn | ¥5.41bn | ¥4.98bn | ¥4.86bn |
| Gross profit | ¥1.75bn | ¥1.36bn | ¥1.43bn | ¥1.42bn | ¥1.11bn | ¥1.10bn | ¥1.09bn | ¥1.35bn | ¥1.20bn | ¥1.13bn |
| Research and development | — | ¥39.5m | ¥44.6m | ¥46.7m | ¥25.9m | ¥1.5m | ¥13.2m | ¥23.2m | ¥9.8m | ¥10.4m |
| Operating income | ¥949.6m | ¥624.0m | ¥815.9m | ¥735.5m | ¥512.6m | ¥541.1m | ¥480.8m | ¥576.5m | ¥481.1m | ¥422.3m |
| Net income | ¥750.1m | ¥394.7m | ¥633.0m | ¥702.9m | ¥588.0m | ¥492.3m | ¥326.2m | ¥160.2m | ¥270.0m | ¥311.7m |
| Diluted earnings per share | 91.85 | 48.38 | 77.91 | 98.86 | 82.93 | 69.71 | 45.42 | 20.95 | 35.31 | 40.76 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥10.73bn | ¥8.63bn | ¥8.43bn | ¥8.99bn | ¥8.86bn | ¥5.89bn | ¥7.37bn | ¥7.08bn | ¥6.88bn | ¥6.37bn |
| Cash and short-term investments | ¥3.88bn | ¥3.36bn | ¥3.44bn | ¥2.50bn | ¥2.61bn | ¥1.49bn | ¥1.71bn | ¥1.77bn | ¥2.36bn | ¥1.20bn |
| Total liabilities | ¥4.43bn | ¥3.55bn | ¥3.67bn | ¥5.49bn | ¥6.09bn | ¥3.67bn | ¥5.35bn | ¥4.96bn | ¥5.00bn | ¥4.83bn |
| Debt | ¥1.20bn | ¥1.32bn | ¥1.44bn | ¥1.56bn | ¥1.69bn | ¥1.64bn | ¥1.74bn | ¥2.33bn | ¥2.43bn | ¥2.72bn |
| Shareholders' equity | ¥6.30bn | ¥5.08bn | ¥4.76bn | ¥3.50bn | ¥2.77bn | ¥2.23bn | ¥2.03bn | ¥1.69bn | ¥1.53bn | ¥1.26bn |
| Shares outstanding | 8m | 8m | 8m | 7m | 7m | 7m | 7m | 8m | 8m | 8m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥759.4m | ¥323.4m | ¥504.1m | ¥186.7m | ¥1.40bn | ¥221.3m | ¥728.2m | −¥348.6m | ¥1.59bn | ¥116.5m |
| Capital spending | −¥48.7m | −¥149.8m | −¥75.3m | −¥126.4m | −¥298.3m | −¥24.9m | −¥38.1m | −¥108.6m | −¥100.1m | −¥188.9m |
| Free cash flow | ¥710.7m | ¥173.6m | ¥428.8m | ¥60.3m | ¥1.10bn | ¥196.3m | ¥690.1m | −¥457.1m | ¥1.49bn | −¥72.5m |
| Dividends paid | −¥97.9m | −¥81.0m | −¥56.6m | −¥42.2m | −¥35.1m | −¥35.0m | −¥35.0m | −¥35.0m | −¥5.0m | −¥2.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥2.45bn | ¥1.44bn | ¥1.57bn | ¥1.15bn | ¥2.54bn | ¥776.0m | ¥2.57bn | ¥341.4m |
| Gross profit | ¥509.4m | ¥369.9m | ¥482.0m | ¥386.1m | ¥387.1m | ¥182.7m | ¥732.9m | ¥59.9m |
| Operating income | ¥267.4m | ¥175.6m | ¥303.3m | ¥203.3m | ¥180.6m | ¥16.4m | ¥541.2m | −¥114.1m |
| Net income | ¥227.2m | ¥136.2m | ¥231.8m | ¥154.9m | ¥105.2m | ¥3.7m | ¥401.3m | −¥115.6m |
| Diluted earnings per share | 27.82 | 16.67 | 28.41 | 18.99 | 12.90 | 0.46 | 49.40 | -14.23 |
| Total assets | ¥10.73bn | ¥10.29bn | ¥8.87bn | ¥8.62bn | ¥8.63bn | ¥8.38bn | ¥8.95bn | ¥8.06bn |
| Cash and short-term investments | ¥3.88bn | ¥3.68bn | ¥3.42bn | ¥3.53bn | ¥3.36bn | ¥2.69bn | ¥3.52bn | ¥2.71bn |
| Debt | ¥1.12bn | ¥1.12bn | ¥1.26bn | ¥1.12bn | ¥1.12bn | ¥1.12bn | ¥1.38bn | ¥1.12bn |
| Shareholders' equity | ¥6.30bn | ¥5.65bn | ¥5.41bn | ¥5.17bn | ¥5.08bn | ¥4.95bn | ¥4.96bn | ¥4.53bn |
Financial ratios
Data as of 5 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 26.4% | 21.9% | 24.2% | 21.9% | 22.1% | 22.9% | — |
| Operating margin | 14.4% | 10.0% | 13.8% | 11.4% | 10.2% | 11.2% | — |
| Net margin | 11.4% | 6.3% | 10.7% | 10.9% | 11.7% | 10.2% | — |
| Return on equity | 11.9% | 7.8% | 13.3% | 20.1% | 21.2% | 22.1% | — |
| Return on assets | 7.0% | 4.6% | 7.5% | 7.8% | 6.6% | 8.4% | — |
| Free cash flow yield | 3.0% | 1.7% | 2.1% | 1.3% | 7.2% | 1.0% | — |
| Revenue growth | 6.1% | 4.9% | -8.2% | 28.4% | 4.4% | 13.0% | — |
| Earnings growth | 90.0% | -37.6% | -10.0% | 19.5% | 19.4% | 50.9% | — |
| Current ratio | 2.20x | 2.28x | 2.22x | 1.49x | 1.34x | 1.50x | — |
| Debt to equity | 0.18x | 0.22x | 0.30x | 0.45x | 0.61x | 0.74x | — |
| Equity ratio | 58.7% | 58.8% | 56.5% | 39.0% | 31.3% | 37.8% | — |
| Interest coverage | 77.27x | 47.92x | 55.11x | 41.65x | 25.26x | 21.57x | — |
| R&D as a share of sales | — | 0.6% | 0.8% | 0.7% | 0.5% | 0.0% | 0.3% |
| Buybacks as a share of market value | -0.1% | -0.4% | -14.3% | -0.3% | -0.4% | 1.6% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 0.7% | 6.5% | 6.3% |
| Operating income | 8.9% | 11.9% | 32.9% |
| Net income | 2.2% | 8.8% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 24.2% | 23.6% | 23.3% | 23.5% |
| Operating margin | 12.3% | 12.4% | 11.9% | 10.7% |
| Net margin | 8.9% | 9.8% | 10.2% | 7.7% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 26.2 | 18.5 | 6.8 | 7.6 | 5.1 | 7.1 | 13.3 | 23.7 | 8.0 | 12.3 |
| Price to sales | 3.0 | 1.2 | 0.7 | 0.8 | 0.6 | 0.7 | 1.0 | 0.7 | 0.4 | 0.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 27 Jun 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2011 | FY2010 | FY2009 | FY2008 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 20.00 | 8.00 | 6.00 | 5.00 | 8.00 | 15.00 | 15.00 | 15.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.