T 
399
-0.25%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥6.55bn
FY2017FY2026
Net income
¥205.7m
FY2017FY2026
Free cash flow
¥14.3m
FY2017FY2026
Shareholders' equity
¥8.38bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥6.55bn | ¥7.01bn | ¥8.48bn | ¥7.73bn | ¥7.03bn | ¥6.50bn | ¥6.43bn | ¥7.15bn | ¥7.37bn | ¥6.89bn |
| Gross profit | ¥2.03bn | ¥2.02bn | ¥2.67bn | ¥2.29bn | ¥2.12bn | ¥1.88bn | ¥1.89bn | ¥2.23bn | ¥2.37bn | ¥2.26bn |
| Research and development | — | ¥120.4m | ¥118.2m | ¥110.0m | ¥104.2m | ¥98.0m | ¥96.0m | ¥108.5m | ¥94.6m | ¥83.5m |
| Operating income | ¥326.4m | ¥344.7m | ¥972.9m | ¥609.3m | ¥530.0m | ¥399.9m | ¥378.9m | ¥634.7m | ¥832.9m | ¥800.7m |
| Net income | ¥205.7m | ¥566.4m | ¥692.8m | ¥476.2m | ¥400.1m | ¥322.8m | ¥262.6m | ¥431.8m | ¥624.2m | ¥595.5m |
| Diluted earnings per share | 17.92 | 49.36 | 60.64 | 42.36 | 36.07 | 27.89 | 22.56 | 37.46 | 54.14 | 51.41 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥9.85bn | ¥9.93bn | ¥10.23bn | ¥9.11bn | ¥8.65bn | ¥8.16bn | ¥7.70bn | ¥8.47bn | ¥8.35bn | ¥7.47bn |
| Cash and short-term investments | ¥1.67bn | ¥1.77bn | ¥1.14bn | ¥778.3m | ¥1.20bn | ¥861.7m | ¥851.6m | ¥876.6m | ¥671.8m | ¥362.0m |
| Total liabilities | ¥1.48bn | ¥1.84bn | ¥2.38bn | ¥2.06bn | ¥1.75bn | ¥1.53bn | ¥1.48bn | ¥2.34bn | ¥2.50bn | ¥2.09bn |
| Debt | ¥93.3m | ¥108.4m | ¥116.7m | ¥54.7m | ¥99.6m | ¥3.2m | ¥4.4m | ¥228.2m | ¥475.5m | ¥231.2m |
| Shareholders' equity | ¥8.38bn | ¥8.09bn | ¥7.85bn | ¥7.05bn | ¥6.90bn | ¥6.63bn | ¥6.22bn | ¥6.13bn | ¥5.85bn | ¥5.37bn |
| Shares outstanding | 11m | 11m | 11m | 11m | 11m | 12m | 12m | 12m | 12m | 12m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥695.5m | ¥344.6m | ¥576.3m | −¥15.3m | ¥702.1m | ¥399.2m | ¥534.6m | ¥908.5m | ¥707.0m | ¥345.6m |
| Capital spending | −¥681.2m | −¥137.3m | −¥64.4m | −¥104.0m | −¥217.6m | −¥290.2m | −¥302.8m | −¥361.0m | −¥436.1m | −¥371.1m |
| Free cash flow | ¥14.3m | ¥207.3m | ¥511.9m | −¥119.3m | ¥484.5m | ¥109.0m | ¥231.8m | ¥547.5m | ¥270.9m | −¥25.6m |
| Dividends paid | −¥113.0m | −¥167.2m | −¥144.2m | −¥113.4m | −¥114.9m | −¥115.7m | −¥115.4m | −¥115.2m | −¥149.5m | −¥103.6m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥1.30bn | ¥1.78bn | ¥1.80bn | ¥1.80bn | ¥1.18bn | ¥1.66bn | ¥1.72bn | ¥2.04bn |
| Gross profit | ¥449.6m | ¥544.1m | ¥618.6m | ¥547.3m | ¥322.0m | ¥436.8m | ¥490.8m | ¥656.7m |
| Operating income | ¥15.1m | ¥125.7m | ¥183.5m | ¥110.6m | −¥93.4m | ¥8.9m | ¥56.8m | ¥198.5m |
| Net income | ¥32.0m | ¥51.9m | ¥136.1m | ¥74.1m | −¥56.5m | ¥27.8m | ¥353.4m | ¥141.1m |
| Diluted earnings per share | 2.79 | 4.52 | 11.86 | 6.46 | -4.92 | 2.42 | 30.93 | 12.35 |
| Cash from operations | — | — | — | ¥310.0m | — | — | — | — |
| Capital spending | — | — | — | −¥649.0m | — | — | — | — |
| Free cash flow | — | — | — | −¥339.0m | — | — | — | — |
| Total assets | ¥9.82bn | ¥9.85bn | ¥10.04bn | ¥9.74bn | ¥9.41bn | ¥9.93bn | ¥10.01bn | ¥9.89bn |
| Cash and short-term investments | ¥2.23bn | ¥1.67bn | ¥1.06bn | ¥1.38bn | ¥1.49bn | ¥1.77bn | ¥1.43bn | ¥995.3m |
| Debt | ¥70.0m | ¥83.7m | ¥70.0m | ¥70.0m | ¥70.0m | ¥85.1m | ¥70.0m | ¥70.0m |
| Shareholders' equity | ¥8.42bn | ¥8.38bn | ¥8.34bn | ¥8.15bn | ¥7.99bn | ¥8.09bn | ¥8.05bn | ¥8.08bn |
Financial ratios
Data as of 17 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 31.0% | 28.9% | 31.5% | 29.6% | 30.2% | 29.0% | — |
| Operating margin | 5.2% | 11.7% | 11.8% | 8.7% | 8.4% | 6.1% | — |
| Net margin | 3.1% | 8.1% | 8.2% | 6.2% | 5.7% | 5.0% | — |
| Return on equity | 2.5% | 7.0% | 8.8% | 6.8% | 5.8% | 4.9% | — |
| Return on assets | 2.1% | 5.7% | 6.8% | 5.2% | 4.6% | 4.0% | — |
| Free cash flow yield | 29.0% | 10.2% | 13.6% | 1.9% | 20.1% | 14.4% | — |
| Revenue growth | -6.6% | -17.4% | 9.7% | 10.0% | 8.0% | 1.1% | — |
| Earnings growth | -63.7% | -18.2% | 45.5% | 19.0% | 24.0% | 22.9% | — |
| Current ratio | 4.60x | 3.60x | 3.04x | 3.06x | 3.37x | 3.59x | — |
| Debt to equity | 0.01x | 0.01x | 0.01x | 0.01x | 0.01x | 0.00x | — |
| Equity ratio | 85.0% | 81.5% | 76.7% | 77.4% | 79.8% | 81.2% | — |
| Interest coverage | 531.35x | 2020.11x | 4694.07x | 2955.93x | 2414.16x | 1645.53x | — |
| R&D as a share of sales | — | 1.7% | 1.4% | 1.4% | 1.5% | 1.5% | 1.5% |
| Buybacks as a share of market value | -0.0% | -0.4% | -1.6% | -1.3% | 4.1% | 0.6% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -5.4% | 0.1% | -0.1% |
| Operating income | -18.8% | -4.0% | -6.9% |
| Net income | -24.4% | -8.6% | -8.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 29.9% | 30.3% | 30.1% | 30.7% |
| Operating margin | 5.0% | 7.6% | 7.4% | 8.4% |
| Net margin | 5.7% | 6.5% | 6.2% | 6.5% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 22.5 | 8.1 | 6.2 | 11.9 | 11.2 | 23.7 | 36.4 | 17.2 | 10.6 | 19.8 |
| Price to sales | 0.7 | 0.7 | 0.5 | 0.7 | 0.6 | 1.2 | 1.5 | 1.0 | 0.9 | 1.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 36 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 15.00 | 15.00 | 8.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.