H 
4,397
+3.09%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥59.56bn
FY2017FY2026
Net income
¥1.61bn
FY2017FY2026
Free cash flow
¥734.6m
FY2017FY2026
Shareholders' equity
¥80.39bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥59.56bn | ¥55.65bn | ¥55.80bn | ¥71.53bn | ¥57.09bn | ¥37.03bn | ¥37.49bn | ¥67.81bn | ¥54.34bn | ¥30.07bn |
| Gross profit | ¥18.13bn | ¥13.23bn | ¥13.05bn | ¥23.46bn | ¥20.11bn | ¥10.28bn | ¥9.88bn | ¥28.64bn | ¥23.17bn | ¥13.79bn |
| Research and development | — | ¥3.78bn | ¥3.61bn | ¥3.27bn | ¥3.01bn | ¥2.44bn | ¥2.20bn | ¥2.48bn | ¥2.11bn | ¥1.38bn |
| Operating income | ¥2.57bn | ¥7.0m | ¥124.6m | ¥10.22bn | ¥8.86bn | ¥865.9m | −¥257.4m | ¥16.62bn | ¥12.32bn | ¥7.81bn |
| Net income | ¥1.61bn | ¥3.47bn | −¥24.81bn | ¥7.60bn | ¥6.64bn | ¥662.5m | −¥1.10bn | ¥11.32bn | ¥7.78bn | ¥19.73bn |
| Diluted earnings per share | 17.00 | 36.69 | -261.15 | 79.91 | 69.89 | 6.88 | -11.38 | 117.62 | 80.80 | 215.42 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥111.40bn | ¥113.62bn | ¥119.14bn | ¥154.34bn | ¥143.29bn | ¥140.03bn | ¥131.85bn | ¥142.87bn | ¥138.58bn | ¥96.79bn |
| Cash and short-term investments | ¥21.68bn | ¥25.77bn | ¥20.36bn | ¥20.81bn | ¥19.93bn | ¥21.16bn | ¥19.57bn | ¥18.82bn | ¥29.46bn | ¥12.10bn |
| Total liabilities | ¥31.01bn | ¥34.68bn | ¥39.74bn | ¥50.38bn | ¥44.43bn | ¥29.97bn | ¥25.13bn | ¥29.59bn | ¥29.87bn | ¥39.39bn |
| Debt | ¥18.07bn | ¥20.74bn | ¥23.81bn | ¥27.37bn | ¥20.91bn | ¥9.50bn | ¥10.26bn | ¥2.31bn | ¥2.17bn | ¥15.84bn |
| Shareholders' equity | ¥80.39bn | ¥78.94bn | ¥79.40bn | ¥103.96bn | ¥98.86bn | ¥102.89bn | ¥97.25bn | ¥104.27bn | ¥100.01bn | ¥55.05bn |
| Shares outstanding | 95m | 95m | 95m | 95m | 95m | 96m | 96m | 96m | 96m | 92m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥6.43bn | ¥7.52bn | ¥12.73bn | ¥10.85bn | ¥9.88bn | ¥9.56bn | ¥10.95bn | ¥15.12bn | ¥9.23bn | ¥7.23bn |
| Capital spending | −¥5.69bn | −¥4.88bn | −¥4.94bn | −¥9.07bn | −¥4.81bn | −¥1.39bn | −¥11.38bn | −¥21.04bn | −¥9.18bn | −¥3.80bn |
| Free cash flow | ¥734.6m | ¥2.63bn | ¥7.79bn | ¥1.78bn | ¥5.07bn | ¥8.17bn | −¥434.2m | −¥5.92bn | ¥58.7m | ¥3.43bn |
| Dividends paid | −¥1.90bn | −¥1.91bn | −¥2.57bn | −¥2.11bn | −¥1.93bn | −¥1.93bn | −¥2.79bn | −¥3.17bn | −¥2.01bn | −¥1.74bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥16.68bn | ¥17.37bn | ¥14.35bn | ¥14.34bn | ¥13.50bn | ¥15.28bn | ¥13.80bn | ¥13.56bn |
| Gross profit | ¥5.93bn | ¥5.66bn | ¥4.51bn | ¥4.14bn | ¥3.83bn | ¥4.24bn | ¥3.89bn | ¥3.32bn |
| Operating income | ¥1.84bn | ¥1.38bn | ¥725.6m | ¥342.8m | ¥122.6m | ¥343.7m | ¥300.9m | −¥399.3m |
| Net income | ¥1.27bn | ¥839.3m | ¥452.5m | ¥355.3m | −¥38.2m | ¥3.83bn | ¥495.8m | −¥566.7m |
| Diluted earnings per share | 13.46 | 8.87 | 4.78 | 3.75 | -0.40 | 40.43 | 5.22 | -5.97 |
| Cash from operations | — | ¥6.42bn | — | — | — | — | — | — |
| Capital spending | — | −¥5.69bn | — | — | — | — | — | — |
| Free cash flow | — | ¥735.0m | — | — | — | — | — | — |
| Total assets | ¥113.21bn | ¥111.40bn | ¥109.15bn | ¥107.19bn | ¥107.84bn | ¥113.62bn | ¥116.31bn | ¥118.37bn |
| Cash and short-term investments | ¥22.16bn | ¥21.68bn | ¥20.57bn | ¥20.64bn | ¥20.96bn | ¥25.77bn | ¥19.10bn | ¥19.80bn |
| Debt | ¥4.43bn | ¥14.05bn | ¥4.88bn | ¥13.42bn | ¥3.33bn | ¥16.35bn | ¥5.88bn | ¥17.89bn |
| Shareholders' equity | ¥81.39bn | ¥80.39bn | ¥77.57bn | ¥76.82bn | ¥76.12bn | ¥78.94bn | ¥77.99bn | ¥80.92bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -5.9% | 10.0% | 7.7% |
| Operating income | -36.9% | 24.3% | -10.3% |
| Net income | -40.4% | 19.4% | -10.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 27.2% | 28.0% | 29.2% | 33.7% |
| Operating margin | 2.2% | 5.3% | 6.7% | 12.0% |
| Net margin | 4.4% | -5.0% | -1.4% | 6.8% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 271.8 | 103.0 | -12.8 | 52.1 | 53.2 | — | -810.3 | 44.8 | 37.3 | 30.6 |
| Price to sales | 7.3 | 6.4 | 5.7 | 5.5 | 6.2 | 12.6 | 23.7 | 7.5 | 5.3 | 20.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 31 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 10.00 | 30.00 | 20.00 | 27.00 | 22.00 | 20.00 | 20.00 | 29.00 |
- 3-for-1 split · 26 Sept 2014
- 300-for-1 split · 29 Mar 2011
- 3-for-1 split · 28 Mar 2006
- 3-for-1 split · 26 Mar 2003
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.