T 
1,600
0.00%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥11.16bn
FY2017FY2026
Net income
¥1.23bn
FY2017FY2026
Free cash flow
¥896.9m
FY2017FY2026
Shareholders' equity
¥11.38bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥11.16bn | ¥11.12bn | ¥11.02bn | ¥9.74bn | ¥8.68bn | ¥8.27bn | ¥8.41bn | ¥9.16bn | ¥7.82bn | ¥8.12bn |
| Gross profit | ¥5.16bn | ¥5.19bn | ¥5.00bn | ¥4.48bn | ¥4.07bn | ¥3.49bn | ¥3.75bn | ¥4.19bn | ¥3.49bn | ¥3.47bn |
| Research and development | — | ¥383.1m | ¥344.7m | ¥287.8m | ¥285.5m | ¥275.5m | ¥276.4m | ¥280.6m | ¥273.3m | ¥241.3m |
| Operating income | ¥1.63bn | ¥1.60bn | ¥1.58bn | ¥1.46bn | ¥1.22bn | ¥841.6m | ¥1.00bn | ¥1.42bn | ¥890.8m | ¥934.5m |
| Net income | ¥1.23bn | ¥1.22bn | ¥1.20bn | ¥1.06bn | ¥880.3m | ¥589.8m | ¥714.7m | ¥1.02bn | ¥753.1m | ¥700.3m |
| Diluted earnings per share | 178.34 | 176.32 | 165.46 | 146.43 | 121.81 | 81.77 | 99.27 | 141.74 | 104.81 | 97.46 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥14.53bn | ¥14.73bn | ¥14.91bn | ¥13.71bn | ¥12.23bn | ¥11.43bn | ¥11.03bn | ¥11.12bn | ¥10.20bn | ¥10.02bn |
| Cash and short-term investments | ¥3.70bn | ¥3.21bn | ¥4.08bn | ¥3.79bn | ¥3.60bn | ¥3.46bn | ¥2.70bn | ¥1.94bn | ¥1.47bn | ¥1.18bn |
| Total liabilities | ¥3.15bn | ¥4.43bn | ¥4.88bn | ¥4.74bn | ¥4.11bn | ¥3.92bn | ¥3.89bn | ¥4.25bn | ¥3.99bn | ¥4.30bn |
| Debt | ¥358.0m | ¥388.0m | ¥388.0m | ¥396.3m | ¥388.0m | ¥395.5m | ¥398.8m | ¥458.3m | ¥584.6m | ¥856.2m |
| Shareholders' equity | ¥11.38bn | ¥10.30bn | ¥10.02bn | ¥8.97bn | ¥8.12bn | ¥7.51bn | ¥7.14bn | ¥6.87bn | ¥6.21bn | ¥5.72bn |
| Shares outstanding | 7m | 7m | 7m | 7m | 7m | 7m | 7m | 7m | 7m | 7m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.13bn | ¥1.02bn | ¥1.14bn | ¥904.0m | ¥772.7m | ¥1.14bn | ¥1.34bn | ¥1.22bn | ¥1.05bn | ¥407.3m |
| Capital spending | −¥229.5m | −¥395.3m | −¥362.5m | −¥221.8m | −¥121.3m | −¥42.2m | −¥161.2m | −¥150.8m | −¥439.6m | −¥244.0m |
| Free cash flow | ¥896.9m | ¥621.5m | ¥779.2m | ¥682.2m | ¥651.4m | ¥1.10bn | ¥1.18bn | ¥1.07bn | ¥611.1m | ¥163.3m |
| Dividends paid | −¥344.7m | −¥362.3m | −¥398.7m | −¥323.6m | −¥323.9m | −¥323.8m | −¥396.3m | −¥251.2m | −¥252.1m | −¥209.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥2.28bn | ¥3.06bn | ¥2.52bn | ¥2.92bn | ¥2.65bn | ¥3.16bn | ¥2.73bn | ¥2.73bn |
| Gross profit | ¥1.02bn | ¥1.42bn | ¥1.17bn | ¥1.30bn | ¥1.27bn | ¥1.39bn | ¥1.32bn | ¥1.31bn |
| Operating income | ¥85.4m | ¥503.8m | ¥326.4m | ¥439.6m | ¥361.0m | ¥375.0m | ¥453.4m | ¥456.6m |
| Net income | ¥82.1m | ¥411.2m | ¥243.7m | ¥326.2m | ¥250.3m | ¥339.3m | ¥313.1m | ¥333.9m |
| Diluted earnings per share | 11.89 | 59.55 | 35.30 | 47.24 | 36.25 | 49.14 | 43.33 | 46.21 |
| Total assets | ¥14.30bn | ¥14.53bn | ¥14.40bn | ¥14.42bn | ¥14.05bn | ¥14.73bn | ¥14.42bn | ¥14.94bn |
| Cash and short-term investments | ¥3.21bn | ¥3.70bn | ¥3.14bn | ¥3.38bn | ¥2.98bn | ¥3.21bn | ¥2.89bn | ¥4.02bn |
| Debt | ¥53.6m | ¥358.0m | ¥50.0m | ¥388.0m | ¥400.0m | ¥388.0m | ¥400.0m | ¥388.0m |
| Shareholders' equity | ¥11.31bn | ¥11.38bn | ¥10.95bn | ¥10.80bn | ¥10.37bn | ¥10.30bn | ¥9.94bn | ¥10.42bn |
Financial ratios
Data as of 4 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 46.3% | 46.7% | 45.4% | 46.0% | 47.0% | 42.2% | — |
| Operating margin | 14.6% | 14.4% | 14.4% | 15.0% | 14.0% | 10.2% | — |
| Net margin | 11.0% | 10.9% | 10.9% | 10.9% | 10.1% | 7.1% | — |
| Return on equity | 10.8% | 11.8% | 11.9% | 11.8% | 10.8% | 7.9% | — |
| Return on assets | 8.5% | 8.3% | 8.0% | 7.7% | 7.2% | 5.2% | — |
| Free cash flow yield | 12.3% | 12.8% | 13.0% | 9.7% | 7.7% | 10.2% | — |
| Revenue growth | 0.3% | 0.9% | 13.0% | 12.3% | 4.9% | -1.7% | — |
| Earnings growth | 1.1% | 1.8% | 12.7% | 20.5% | 49.2% | -17.5% | — |
| Current ratio | 4.52x | 2.61x | 2.77x | 2.68x | 2.62x | 2.82x | — |
| Debt to equity | 0.03x | 0.04x | 0.04x | 0.04x | 0.05x | 0.05x | — |
| Equity ratio | 78.3% | 69.9% | 67.2% | 65.4% | 66.4% | 65.7% | — |
| Interest coverage | 407.10x | 739.20x | 758.45x | 825.60x | 900.14x | 620.62x | — |
| R&D as a share of sales | — | 3.4% | 3.1% | 3.0% | 3.3% | 3.3% | 3.3% |
| Buybacks as a share of market value | 0.0% | 4.4% | 0.2% | -0.2% | -0.2% | -0.2% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.6% | 6.2% | 3.7% |
| Operating income | 3.8% | 14.1% | 7.3% |
| Net income | 5.1% | 15.9% | 8.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 46.5% | 46.1% | 45.7% | 44.9% |
| Operating margin | 14.5% | 14.6% | 13.9% | 13.2% |
| Net margin | 11.0% | 10.9% | 10.3% | 9.8% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 9.0 | 9.2 | 10.3 | 11.9 | 9.8 | 14.2 | 14.9 | 11.7 | 16.4 | 20.7 |
| Price to sales | 1.0 | 1.0 | 1.1 | 1.3 | 1.0 | 1.0 | 1.3 | 1.3 | 1.6 | 1.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 28 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 75.00 | 50.00 | 55.00 | 45.00 | 40.00 | 45.00 | 55.00 | 35.00 |
- 1.2-for-1 split · 29 Mar 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.