K 
2,153
+0.37%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥58.41bn
FY2017FY2026
Net income
¥3.13bn
FY2017FY2026
Free cash flow
−¥1.41bn
FY2017FY2026
Shareholders' equity
¥45.96bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥58.41bn | ¥57.28bn | ¥61.57bn | ¥59.70bn | ¥58.68bn | ¥48.75bn | ¥58.29bn | ¥60.34bn | ¥56.05bn | ¥55.42bn |
| Gross profit | ¥9.86bn | ¥8.97bn | ¥8.47bn | ¥6.51bn | ¥8.35bn | ¥6.50bn | ¥9.26bn | ¥11.74bn | ¥10.94bn | ¥10.65bn |
| Research and development | — | — | ¥565.0m | ¥583.0m | ¥558.0m | ¥571.0m | ¥566.0m | ¥544.0m | ¥476.0m | ¥494.0m |
| Operating income | ¥2.65bn | ¥2.21bn | ¥1.87bn | ¥413.0m | ¥2.10bn | ¥856.0m | ¥2.91bn | ¥5.46bn | ¥4.49bn | ¥4.25bn |
| Net income | ¥3.13bn | ¥1.25bn | ¥1.27bn | −¥418.0m | −¥951.0m | ¥244.0m | ¥1.65bn | ¥3.85bn | ¥3.49bn | ¥2.04bn |
| Diluted earnings per share | 335.77 | 134.68 | 137.13 | -45.28 | -103.01 | 26.06 | 175.73 | 411.66 | 372.92 | 217.94 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥84.91bn | ¥82.00bn | ¥80.14bn | ¥74.48bn | ¥73.31bn | ¥74.85bn | ¥71.87bn | ¥75.05bn | ¥71.63bn | ¥68.10bn |
| Cash and short-term investments | ¥11.96bn | ¥11.50bn | ¥10.65bn | ¥8.41bn | ¥8.85bn | ¥10.58bn | ¥9.95bn | ¥7.72bn | ¥10.18bn | ¥9.71bn |
| Total liabilities | ¥38.95bn | ¥40.26bn | ¥40.11bn | ¥37.41bn | ¥36.57bn | ¥36.49bn | ¥33.79bn | ¥37.42bn | ¥35.46bn | ¥35.18bn |
| Debt | ¥16.39bn | ¥14.04bn | ¥16.24bn | ¥13.82bn | ¥13.40bn | ¥13.19bn | ¥11.50bn | ¥11.95bn | ¥13.46bn | ¥14.89bn |
| Shareholders' equity | ¥45.96bn | ¥41.73bn | ¥40.03bn | ¥36.86bn | ¥36.33bn | ¥37.18bn | ¥36.71bn | ¥36.27bn | ¥34.83bn | ¥31.75bn |
| Shares outstanding | 9m | 9m | 9m | 9m | 9m | 9m | 9m | 9m | 9m | 9m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥2.05bn | ¥6.15bn | ¥4.88bn | ¥2.81bn | ¥3.50bn | ¥3.10bn | ¥7.54bn | ¥4.73bn | ¥7.56bn | ¥5.63bn |
| Capital spending | −¥3.46bn | −¥3.21bn | −¥2.95bn | −¥2.98bn | −¥4.64bn | −¥3.58bn | −¥4.10bn | −¥4.34bn | −¥5.22bn | −¥3.27bn |
| Free cash flow | −¥1.41bn | ¥2.94bn | ¥1.93bn | −¥171.0m | −¥1.15bn | −¥478.0m | ¥3.45bn | ¥388.0m | ¥2.34bn | ¥2.36bn |
| Dividends paid | −¥554.0m | −¥600.0m | — | −¥510.0m | −¥421.0m | −¥468.0m | −¥889.0m | −¥1.14bn | −¥569.0m | −¥575.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥14.26bn | ¥16.62bn | ¥12.71bn | ¥15.61bn | ¥13.48bn | ¥15.50bn | ¥13.34bn | ¥14.77bn |
| Gross profit | ¥2.60bn | ¥2.92bn | ¥2.13bn | ¥2.58bn | ¥2.26bn | ¥2.32bn | ¥2.69bn | ¥2.07bn |
| Operating income | ¥746.0m | ¥956.0m | ¥360.0m | ¥856.0m | ¥517.0m | ¥327.0m | ¥1.00bn | ¥269.0m |
| Net income | ¥935.0m | ¥515.0m | ¥257.0m | ¥371.0m | ¥1.99bn | ¥74.0m | ¥803.0m | ¥29.0m |
| Diluted earnings per share | 100.37 | 55.28 | 27.78 | 40.10 | 214.55 | 8.00 | 86.91 | 3.14 |
| Total assets | ¥86.81bn | ¥84.91bn | ¥80.82bn | ¥80.21bn | ¥81.36bn | ¥82.00bn | ¥79.98bn | ¥80.93bn |
| Cash and short-term investments | ¥10.98bn | ¥11.96bn | ¥10.77bn | ¥12.19bn | ¥12.08bn | ¥11.50bn | ¥11.10bn | ¥11.56bn |
| Debt | ¥7.87bn | ¥16.23bn | ¥6.35bn | ¥13.96bn | ¥5.84bn | ¥13.91bn | ¥6.80bn | ¥15.81bn |
| Shareholders' equity | ¥46.96bn | ¥45.96bn | ¥43.27bn | ¥43.24bn | ¥43.10bn | ¥41.73bn | ¥39.92bn | ¥41.63bn |
Financial ratios
Data as of 29 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 16.9% | 15.7% | 13.8% | 10.9% | 14.2% | 13.3% | — | — |
| Operating margin | 4.5% | 3.9% | 3.0% | 0.7% | 3.6% | 1.8% | — | — |
| Net margin | 5.4% | 2.2% | 2.1% | -0.7% | -1.6% | 0.5% | — | — |
| Return on equity | 6.8% | 3.0% | 3.2% | -1.1% | -2.6% | 0.7% | — | — |
| Return on assets | 3.7% | 1.5% | 1.6% | -0.6% | -1.3% | 0.3% | — | — |
| Free cash flow yield | 23.2% | 39.6% | 33.2% | 24.6% | 34.6% | 28.0% | — | — |
| Revenue growth | 2.0% | -7.0% | 3.1% | 1.7% | 20.4% | -16.4% | — | — |
| Earnings growth | 151.0% | -1.7% | -403.1% | -56.0% | -489.8% | -85.2% | — | — |
| Current ratio | 1.85x | 1.63x | 1.68x | 1.67x | 1.84x | 1.82x | — | — |
| Debt to equity | 0.35x | 0.33x | 0.40x | 0.37x | 0.37x | 0.35x | — | — |
| Equity ratio | 54.1% | 50.9% | 49.9% | 49.5% | 49.6% | 49.7% | — | — |
| Interest coverage | 7.37x | 5.80x | 6.05x | 2.57x | 22.35x | 10.44x | — | — |
| R&D as a share of sales | — | — | 0.9% | 1.0% | 1.0% | 1.2% | 1.0% | 0.9% |
| Buybacks as a share of market value | -0.7% | -0.1% | -0.1% | 0.0% | 1.4% | -0.0% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -0.7% | 3.7% | 1.0% |
| Operating income | 85.9% | 25.4% | -6.0% |
| Net income | — | 66.6% | 1.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 16.3% | 14.3% | 14.1% | 16.3% |
| Operating margin | 4.2% | 3.0% | 2.9% | 5.1% |
| Net margin | 3.8% | 2.2% | 1.3% | 2.9% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 6.8 | 12.9 | 8.7 | -30.7 | -11.1 | 57.4 | 7.6 | 5.9 | 6.1 | 14.1 |
| Price to sales | 0.4 | 0.3 | 0.2 | 0.2 | 0.2 | 0.3 | 0.2 | 0.4 | 0.4 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 110.00 | 65.00 | 55.00 | 45.00 | 50.00 | 95.00 | 115.00 | 60.00 |
- 10-to-1 reverse split · 28 Sept 2016
- 1.1-for-1 split · 26 Mar 1992
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.