M 
2,564
+4.53%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥41.27bn
FY2016FY2025
Net income
¥744.0m
FY2016FY2025
Free cash flow
¥39.0m
FY2016FY2025
Shareholders' equity
¥20.60bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥41.27bn | ¥40.01bn | ¥41.43bn | ¥39.64bn | ¥37.50bn | ¥34.90bn | ¥36.18bn | ¥35.46bn | ¥35.51bn | ¥34.32bn |
| Gross profit | ¥10.62bn | ¥10.31bn | ¥10.57bn | ¥9.96bn | ¥9.78bn | ¥9.06bn | ¥8.43bn | ¥9.16bn | ¥9.01bn | ¥8.70bn |
| Research and development | — | ¥1.15bn | ¥479.0m | ¥330.0m | ¥246.0m | ¥251.0m | ¥1.15bn | ¥1.27bn | ¥1.11bn | ¥1.09bn |
| Operating income | ¥1.08bn | ¥1.17bn | ¥1.79bn | ¥1.56bn | ¥1.39bn | ¥852.0m | ¥514.0m | ¥1.12bn | ¥973.0m | ¥707.0m |
| Net income | ¥744.0m | ¥597.0m | ¥1.22bn | ¥1.16bn | ¥855.0m | ¥648.0m | ¥301.0m | ¥679.0m | ¥750.0m | ¥222.0m |
| Diluted earnings per share | 188.25 | 145.71 | 283.40 | 261.32 | 187.96 | 137.11 | 63.34 | 139.70 | 153.16 | 45.22 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥39.10bn | ¥38.71bn | ¥36.73bn | ¥34.46bn | ¥34.15bn | ¥32.73bn | ¥32.89bn | ¥33.86bn | ¥33.51bn | ¥34.47bn |
| Cash and short-term investments | ¥3.93bn | ¥4.83bn | ¥4.37bn | ¥5.05bn | ¥4.47bn | ¥4.54bn | ¥2.51bn | ¥2.70bn | ¥2.88bn | ¥2.34bn |
| Total liabilities | ¥18.30bn | ¥18.87bn | ¥17.26bn | ¥16.76bn | ¥17.17bn | ¥16.69bn | ¥17.40bn | ¥17.86bn | ¥18.17bn | ¥20.62bn |
| Debt | ¥7.21bn | ¥7.33bn | ¥5.03bn | ¥2.86bn | ¥3.42bn | ¥3.89bn | ¥5.46bn | ¥4.94bn | ¥5.61bn | ¥7.64bn |
| Shareholders' equity | ¥20.60bn | ¥19.67bn | ¥19.36bn | ¥17.62bn | ¥16.99bn | ¥16.04bn | ¥15.49bn | ¥16.00bn | ¥15.34bn | ¥13.85bn |
| Shares outstanding | 4m | 4m | 4m | 4m | 5m | 5m | 5m | 5m | 5m | 5m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.87bn | ¥214.0m | −¥284.0m | ¥2.42bn | ¥1.93bn | ¥4.60bn | ¥321.0m | ¥1.88bn | ¥3.87bn | ¥760.0m |
| Capital spending | −¥1.83bn | −¥1.56bn | −¥1.88bn | −¥910.0m | −¥1.06bn | −¥846.0m | −¥857.0m | −¥1.18bn | −¥1.14bn | −¥1.57bn |
| Free cash flow | ¥39.0m | −¥1.35bn | −¥2.17bn | ¥1.51bn | ¥865.0m | ¥3.76bn | −¥536.0m | ¥704.0m | ¥2.72bn | −¥807.0m |
| Dividends paid | −¥309.0m | −¥323.0m | −¥243.0m | −¥195.0m | −¥165.0m | −¥166.0m | −¥170.0m | −¥171.0m | −¥147.0m | −¥196.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥12.49bn | ¥11.64bn | ¥8.71bn | ¥11.59bn | ¥11.37bn | ¥10.88bn | ¥7.42bn | ¥10.92bn |
| Gross profit | ¥3.78bn | ¥3.24bn | ¥2.39bn | ¥2.83bn | ¥3.18bn | ¥2.73bn | ¥1.88bn | ¥2.45bn |
| Operating income | ¥1.03bn | ¥705.0m | ¥25.0m | ¥267.0m | ¥837.0m | ¥400.0m | −¥424.0m | ¥72.0m |
| Net income | ¥645.0m | ¥412.0m | ¥15.0m | ¥170.0m | ¥592.0m | ¥158.0m | −¥176.0m | −¥84.0m |
| Diluted earnings per share | 166.80 | 106.55 | 3.80 | 43.01 | 149.79 | 39.98 | -42.96 | -20.50 |
| Cash from operations | — | — | — | ¥1.87bn | — | — | — | — |
| Capital spending | — | — | — | −¥1.83bn | — | — | — | — |
| Free cash flow | — | — | — | ¥39.0m | — | — | — | — |
| Total assets | ¥45.57bn | ¥44.51bn | ¥40.30bn | ¥39.10bn | ¥38.60bn | ¥38.85bn | ¥37.44bn | ¥38.71bn |
| Cash and short-term investments | ¥4.05bn | ¥4.28bn | ¥3.83bn | ¥3.93bn | ¥3.39bn | ¥3.51bn | ¥4.41bn | ¥4.83bn |
| Debt | ¥10.28bn | ¥12.65bn | ¥5.98bn | ¥7.15bn | ¥5.97bn | ¥8.59bn | ¥5.34bn | ¥5.89bn |
| Shareholders' equity | ¥22.50bn | ¥21.34bn | ¥20.69bn | ¥20.60bn | ¥19.78bn | ¥19.40bn | ¥19.40bn | ¥19.67bn |
Financial ratios
Data as of 5 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 25.7% | 25.8% | 25.5% | 25.1% | 26.1% | 26.0% | — |
| Operating margin | 3.1% | 2.9% | 4.3% | 3.9% | 3.7% | 2.4% | — |
| Net margin | 1.8% | 1.5% | 2.9% | 2.9% | 2.3% | 1.9% | — |
| Return on equity | 3.6% | 3.0% | 6.3% | 6.6% | 5.0% | 4.0% | — |
| Return on assets | 1.9% | 1.5% | 3.3% | 3.4% | 2.5% | 2.0% | — |
| Free cash flow yield | 33.2% | 15.3% | 13.2% | 26.5% | 23.2% | 40.7% | — |
| Revenue growth | 3.1% | -3.4% | 4.5% | 5.7% | 7.5% | -3.5% | — |
| Earnings growth | 24.6% | -51.0% | 5.2% | 35.4% | 31.9% | 115.3% | — |
| Current ratio | 1.51x | 1.46x | 1.50x | 1.58x | 1.48x | 1.92x | — |
| Debt to equity | 0.35x | 0.37x | 0.26x | 0.16x | 0.20x | 0.24x | — |
| Equity ratio | 52.7% | 50.8% | 52.7% | 51.1% | 49.7% | 49.0% | — |
| Interest coverage | 13.08x | 10.16x | 25.61x | 43.28x | 31.52x | 6.22x | — |
| R&D as a share of sales | — | 2.9% | 1.2% | 0.8% | 0.7% | 0.7% | 3.2% |
| Buybacks as a share of market value | 3.5% | 4.7% | 3.0% | 2.6% | 3.8% | 0.6% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.3% | 3.4% | 1.6% |
| Operating income | -11.5% | 4.9% | -1.4% |
| Net income | -13.7% | 2.8% | 1.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 25.8% | 25.5% | 25.7% | 25.5% |
| Operating margin | 2.8% | 3.4% | 3.3% | 3.0% |
| Net margin | 1.7% | 2.3% | 2.2% | 1.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 12.2 | 14.5 | 9.2 | 5.8 | 8.4 | 10.9 | 19.3 | 9.1 | 13.5 | 42.0 |
| Price to sales | 0.2 | 0.2 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 16 years. Last went ex-dividend on 29 Sept 2025.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 5.00 | 75.00 | 75.00 | 55.00 | 43.00 | 35.00 | 35.00 | 35.00 |
- 10-to-1 reverse split · 29 Mar 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.