I 
1,609
+2.68%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥185.77bn
FY2016FY2025
Net income
¥2.76bn
FY2016FY2025
Free cash flow
¥16.89bn
FY2016FY2025
Shareholders' equity
¥73.80bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥185.77bn | ¥168.43bn | ¥169.92bn | ¥166.63bn | ¥158.19bn | ¥149.30bn | ¥149.90bn | ¥155.96bn | ¥158.38bn | ¥153.10bn |
| Gross profit | ¥55.67bn | ¥50.65bn | ¥50.36bn | ¥49.89bn | ¥46.84bn | ¥43.48bn | ¥44.51bn | ¥45.95bn | ¥46.21bn | ¥44.85bn |
| Research and development | — | ¥1.46bn | ¥1.39bn | ¥1.61bn | ¥1.26bn | ¥1.50bn | ¥1.76bn | ¥1.76bn | ¥3.36bn | ¥2.98bn |
| Operating income | ¥5.62bn | ¥1.92bn | ¥2.25bn | ¥5.92bn | ¥4.92bn | ¥2.08bn | ¥1.76bn | ¥3.18bn | ¥3.95bn | ¥2.47bn |
| Net income | ¥2.76bn | −¥3.02bn | ¥29.0m | ¥4.12bn | ¥3.20bn | −¥5.64bn | ¥723.0m | ¥1.09bn | ¥2.81bn | ¥858.0m |
| Diluted earnings per share | 121.87 | -133.59 | 1.28 | 182.08 | 141.31 | -249.48 | 32.00 | 48.25 | 124.26 | 37.99 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥209.47bn | ¥206.13bn | ¥217.10bn | ¥206.49bn | ¥187.68bn | ¥187.43bn | ¥197.51bn | ¥201.16bn | ¥201.35bn | ¥203.36bn |
| Cash and short-term investments | ¥12.89bn | ¥8.20bn | ¥9.90bn | ¥10.75bn | ¥14.85bn | ¥10.79bn | ¥8.40bn | ¥7.47bn | ¥7.98bn | ¥13.94bn |
| Total liabilities | ¥131.04bn | ¥134.29bn | ¥142.88bn | ¥134.14bn | ¥121.12bn | ¥125.00bn | ¥128.25bn | ¥132.19bn | ¥130.43bn | ¥136.20bn |
| Debt | ¥62.17bn | ¥75.48bn | ¥76.91bn | ¥68.19bn | ¥62.18bn | ¥69.35bn | ¥69.32bn | ¥69.79bn | ¥66.33bn | ¥69.46bn |
| Shareholders' equity | ¥73.80bn | ¥67.58bn | ¥69.34bn | ¥68.02bn | ¥64.80bn | ¥60.70bn | ¥67.56bn | ¥67.28bn | ¥69.25bn | ¥65.52bn |
| Shares outstanding | 23m | 23m | 23m | 23m | 23m | 23m | 23m | 23m | 23m | 23m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥23.46bn | ¥8.82bn | −¥2.46bn | −¥3.38bn | ¥14.23bn | ¥9.69bn | ¥10.51bn | ¥7.62bn | ¥3.31bn | ¥8.28bn |
| Capital spending | −¥6.57bn | −¥5.71bn | −¥5.76bn | −¥4.80bn | −¥4.65bn | −¥6.63bn | −¥8.35bn | −¥6.85bn | −¥5.65bn | −¥8.56bn |
| Free cash flow | ¥16.89bn | ¥3.12bn | −¥8.22bn | −¥8.18bn | ¥9.59bn | ¥3.07bn | ¥2.15bn | ¥767.0m | −¥2.34bn | −¥278.0m |
| Dividends paid | −¥685.0m | −¥686.0m | −¥688.0m | −¥679.0m | −¥1.0m | −¥678.0m | −¥680.0m | −¥678.0m | −¥341.0m | −¥336.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥50.45bn | ¥51.47bn | ¥42.06bn | ¥42.84bn | ¥54.69bn | ¥46.18bn | ¥39.85bn | ¥37.45bn |
| Gross profit | ¥16.14bn | ¥15.98bn | ¥12.50bn | ¥13.79bn | ¥15.57bn | ¥13.80bn | ¥11.75bn | ¥11.98bn |
| Operating income | ¥2.97bn | ¥2.60bn | −¥1.77bn | ¥1.64bn | ¥2.98bn | ¥1.38bn | −¥1.19bn | ¥899.0m |
| Net income | ¥1.62bn | ¥1.49bn | −¥1.36bn | ¥849.0m | ¥1.76bn | ¥1.52bn | −¥2.49bn | ¥114.0m |
| Diluted earnings per share | 71.47 | 65.69 | -60.32 | 37.51 | 77.68 | 66.99 | -110.16 | 5.04 |
| Cash from operations | ¥6.29bn | −¥8.93bn | ¥18.44bn | ¥504.0m | — | — | — | — |
| Capital spending | −¥6.28bn | −¥2.56bn | −¥1.95bn | −¥2.19bn | — | — | — | — |
| Free cash flow | ¥9.0m | −¥11.50bn | ¥16.49bn | −¥1.68bn | — | — | — | — |
| Total assets | ¥223.92bn | ¥221.88bn | ¥209.47bn | ¥216.21bn | ¥211.54bn | ¥216.23bn | ¥206.13bn | ¥214.11bn |
| Cash and short-term investments | ¥7.13bn | ¥9.54bn | ¥12.89bn | ¥10.19bn | ¥9.99bn | ¥7.79bn | ¥8.20bn | ¥7.67bn |
| Debt | ¥62.43bn | ¥48.13bn | ¥57.72bn | ¥50.19bn | ¥66.01bn | ¥52.01bn | ¥46.54bn | ¥53.79bn |
| Shareholders' equity | ¥78.58bn | ¥75.05bn | ¥73.80bn | ¥73.52bn | ¥71.01bn | ¥68.97bn | ¥67.58bn | ¥69.09bn |
Financial ratios
Data as of 19 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 30.0% | 30.1% | 29.6% | 29.9% | 29.6% | 29.1% | — |
| Operating margin | 3.0% | 1.1% | 1.3% | 3.6% | 3.1% | 1.4% | — |
| Net margin | 1.5% | -1.8% | 0.0% | 2.5% | 2.0% | -3.8% | — |
| Return on equity | 3.7% | -4.5% | 0.0% | 6.1% | 4.9% | -9.3% | — |
| Return on assets | 1.3% | -1.5% | 0.0% | 2.0% | 1.7% | -3.0% | — |
| Free cash flow yield | 67.5% | 32.7% | 7.4% | 3.2% | 42.5% | 36.8% | — |
| Revenue growth | 10.3% | -0.9% | 2.0% | 5.3% | 6.0% | -0.4% | — |
| Earnings growth | -191.3% | -10520.7% | -99.3% | 28.9% | -156.7% | -880.1% | — |
| Current ratio | 1.06x | 1.13x | 1.21x | 1.11x | 1.12x | 1.04x | — |
| Debt to equity | 0.78x | 1.03x | 1.03x | 0.92x | 0.87x | 1.05x | — |
| Equity ratio | 35.2% | 32.8% | 31.9% | 32.9% | 34.5% | 32.4% | — |
| Interest coverage | 3.67x | 1.36x | 2.00x | 8.91x | 8.92x | 3.29x | — |
| R&D as a share of sales | — | 0.9% | 0.8% | 1.0% | 0.8% | 1.0% | 1.2% |
| Buybacks as a share of market value | -0.0% | -0.0% | 0.0% | -0.0% | -0.0% | -0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.7% | 4.5% | -0.4% |
| Operating income | -1.7% | 21.9% | 24.8% |
| Net income | -12.5% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 30.0% | 29.9% | 29.7% | 29.3% |
| Operating margin | 2.1% | 2.3% | 2.3% | 1.9% |
| Net margin | -0.1% | 0.6% | 0.1% | 0.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 15.3 | -7.0 | — | 6.4 | 9.8 | -5.5 | 52.2 | 32.7 | 22.9 | 59.2 |
| Price to sales | 0.2 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.3 | 0.2 | 0.4 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 29 Dec 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 70.00 | 30.00 | 30.00 | 30.00 | 30.00 | 30.00 | 30.00 | 15.00 |
- 10-to-1 reverse split · 28 Jun 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.