T 
1,842
+1.26%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥59.37bn
FY2016FY2025
Net income
¥3.85bn
FY2016FY2025
Free cash flow
−¥129.1m
FY2016FY2025
Shareholders' equity
¥42.74bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥59.37bn | ¥52.12bn | ¥49.63bn | ¥45.59bn | ¥45.13bn | ¥39.22bn | ¥41.36bn | ¥42.36bn | ¥41.09bn | ¥39.18bn |
| Gross profit | ¥14.82bn | ¥13.33bn | ¥12.40bn | ¥10.88bn | ¥9.96bn | ¥8.98bn | ¥9.20bn | ¥9.05bn | ¥8.68bn | ¥8.07bn |
| Research and development | ¥195.5m | ¥182.1m | ¥254.8m | ¥232.4m | ¥201.9m | ¥206.5m | ¥200.0m | ¥175.0m | ¥197.1m | ¥167.6m |
| Operating income | ¥5.35bn | ¥4.70bn | ¥4.05bn | ¥3.30bn | ¥2.84bn | ¥2.26bn | ¥2.38bn | ¥2.34bn | ¥2.20bn | ¥1.97bn |
| Net income | ¥3.85bn | ¥3.62bn | ¥2.73bn | ¥2.66bn | ¥2.11bn | ¥1.53bn | ¥1.57bn | ¥1.51bn | ¥1.50bn | ¥968.9m |
| Diluted earnings per share | 128.66 | 120.80 | 273.95 | 266.53 | 70.43 | 51.19 | 52.42 | 50.55 | 50.21 | 32.37 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥56.39bn | ¥53.19bn | ¥49.01bn | ¥45.74bn | ¥43.25bn | ¥38.44bn | ¥39.07bn | ¥37.33bn | ¥36.58bn | ¥34.79bn |
| Cash and short-term investments | ¥13.37bn | ¥14.93bn | ¥13.52bn | ¥10.73bn | ¥12.61bn | ¥11.86bn | ¥12.15bn | ¥9.35bn | ¥7.89bn | ¥8.06bn |
| Total liabilities | ¥13.65bn | ¥13.84bn | ¥12.17bn | ¥11.35bn | ¥11.41bn | ¥8.77bn | ¥10.21bn | ¥9.46bn | ¥9.57bn | ¥9.62bn |
| Debt | — | — | ¥483.4m | ¥291.8m | — | — | — | — | — | −¥334.0m |
| Shareholders' equity | ¥42.74bn | ¥39.35bn | ¥36.83bn | ¥34.39bn | ¥31.84bn | ¥29.67bn | ¥28.86bn | ¥27.88bn | ¥27.01bn | ¥25.17bn |
| Shares outstanding | 30m | 30m | 10m | 10m | 30m | 30m | 30m | 30m | 30m | 30m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥2.38bn | ¥3.36bn | ¥3.51bn | −¥1.74bn | ¥2.14bn | ¥661.8m | ¥3.87bn | ¥2.19bn | ¥587.2m | ¥3.74bn |
| Capital spending | −¥2.51bn | −¥507.9m | −¥155.9m | −¥280.0m | −¥1.01bn | −¥418.4m | −¥529.2m | −¥171.9m | −¥181.9m | −¥171.5m |
| Free cash flow | −¥129.1m | ¥2.86bn | ¥3.36bn | −¥2.02bn | ¥1.13bn | ¥243.4m | ¥3.34bn | ¥2.02bn | ¥405.3m | ¥3.57bn |
| Dividends paid | −¥1.55bn | −¥1.33bn | −¥678.5m | −¥498.9m | −¥493.9m | −¥469.0m | −¥479.0m | −¥449.0m | −¥449.0m | −¥449.0m |
Latest quarters
By quarter end
| Jul 2026 | Apr 2026 | Jan 2026 | Oct 2025 | Jul 2025 | Apr 2025 | Jan 2025 | Oct 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥15.96bn | ¥15.52bn | ¥15.33bn | ¥12.96bn | ¥15.09bn | ¥16.23bn | ¥15.09bn | ¥12.32bn |
| Gross profit | ¥3.60bn | ¥4.52bn | ¥4.13bn | ¥3.04bn | ¥3.49bn | ¥4.32bn | ¥4.15bn | ¥3.01bn |
| Operating income | ¥1.01bn | ¥2.03bn | ¥1.67bn | ¥545.9m | ¥1.10bn | ¥1.92bn | ¥1.79bn | ¥833.9m |
| Net income | ¥731.0m | ¥1.68bn | ¥1.11bn | ¥493.1m | ¥792.3m | ¥1.33bn | ¥1.24bn | ¥815.7m |
| Diluted earnings per share | 24.87 | 57.26 | 37.77 | 16.47 | 26.47 | 44.37 | 41.35 | 27.25 |
| Cash from operations | — | ¥516.0m | ¥516.0m | ¥2.38bn | — | — | — | — |
| Capital spending | — | −¥208.0m | −¥208.0m | −¥2.50bn | — | — | — | — |
| Free cash flow | — | ¥308.0m | ¥308.0m | −¥129.0m | — | — | — | — |
| Total assets | ¥56.82bn | ¥56.96bn | ¥54.43bn | ¥56.39bn | ¥54.47bn | ¥53.80bn | ¥51.90bn | ¥53.19bn |
| Cash and short-term investments | ¥9.57bn | ¥12.18bn | ¥9.04bn | ¥13.37bn | ¥10.73bn | ¥10.77bn | ¥11.09bn | ¥14.93bn |
| Shareholders' equity | ¥43.60bn | ¥43.82bn | ¥42.25bn | ¥42.74bn | ¥41.39bn | ¥41.16bn | ¥40.06bn | ¥39.35bn |
Financial ratios
Data as of 15 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2016 | FY2013 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 25.0% | 25.6% | 25.0% | 23.9% | 22.1% | 22.9% | — | — |
| Operating margin | 9.0% | 9.0% | 8.2% | 7.2% | 6.3% | 5.8% | — | — |
| Net margin | 6.5% | 6.9% | 5.5% | 5.8% | 4.7% | 3.9% | — | — |
| Return on equity | 9.0% | 9.2% | 7.4% | 7.7% | 6.6% | 5.2% | — | — |
| Return on assets | 6.8% | 6.8% | 5.6% | 5.8% | 4.9% | 4.0% | — | — |
| Free cash flow yield | 8.3% | 6.6% | 18.7% | -7.5% | 5.4% | 1.8% | — | — |
| Revenue growth | 13.9% | 5.0% | 8.9% | 1.0% | 15.1% | -5.2% | — | — |
| Earnings growth | 6.5% | 32.3% | 2.8% | 26.1% | 37.6% | -2.3% | — | — |
| Current ratio | 3.29x | 3.19x | 3.44x | 3.37x | 3.13x | 3.70x | — | — |
| Debt to equity | — | — | 0.01x | 0.01x | 0.00x | 0.00x | -0.01x | 0.03x |
| Equity ratio | 75.8% | 74.0% | 75.2% | 75.2% | 73.6% | 77.2% | — | — |
| Interest coverage | 6783.97x | 14426.99x | 2530.02x | 656.82x | 1173.62x | 317.77x | — | — |
| R&D as a share of sales | 0.3% | 0.3% | 0.5% | 0.5% | 0.4% | 0.5% | — | — |
| Buybacks as a share of market value | 0.0% | -200.0% | -0.0% | 66.7% | 0.0% | 0.0% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 9.2% | 8.6% | 4.2% |
| Operating income | 17.5% | 18.8% | 14.5% |
| Net income | 13.1% | 20.2% | 14.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 25.2% | 24.9% | 24.2% | 22.9% |
| Operating margin | 9.0% | 8.4% | 7.7% | 6.6% |
| Net margin | 6.7% | 6.2% | 5.7% | 4.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 13.9 | 10.5 | 4.7 | 2.9 | 10.6 | 13.0 | 14.4 | 15.9 | 14.0 | 17.4 |
| Price to sales | 0.9 | 0.7 | 0.3 | 0.2 | 0.5 | 0.5 | 0.6 | 0.6 | 0.5 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 35 years. Last went ex-dividend on 28 Apr 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 36.00 | 87.667 | 44.333 | 22.667 | 16.667 | 16.167 | 15.667 | 16.00 |
- 3-for-1 split · 28 Apr 2025
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.