S 
380
-9.31%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥7.05bn
FY2017FY2026
Net income
¥769.1m
FY2017FY2026
Free cash flow
−¥54.9m
FY2017FY2026
Shareholders' equity
¥5.33bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥7.05bn | ¥5.78bn | ¥5.64bn | ¥5.35bn | ¥4.49bn | ¥5.34bn | ¥5.71bn | ¥5.65bn | ¥5.24bn | ¥5.05bn |
| Gross profit | ¥2.05bn | ¥1.35bn | ¥1.30bn | ¥1.32bn | ¥1.15bn | ¥1.50bn | ¥1.60bn | ¥1.44bn | ¥1.45bn | ¥1.41bn |
| Research and development | — | ¥5.8m | ¥4.0m | ¥1.8m | ¥9.8m | ¥10.7m | ¥5.0m | — | ¥19.0m | ¥5.0m |
| Operating income | ¥1.05bn | ¥460.2m | ¥424.7m | ¥456.6m | ¥306.1m | ¥604.1m | ¥676.0m | ¥548.2m | ¥554.7m | ¥603.5m |
| Net income | ¥769.1m | ¥346.0m | ¥326.4m | ¥350.5m | ¥215.3m | ¥349.3m | ¥460.0m | ¥253.7m | ¥388.5m | ¥234.7m |
| Diluted earnings per share | 98.96 | 44.52 | 42.00 | 45.10 | 27.71 | 44.93 | 59.18 | 32.65 | 45.42 | 26.09 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥7.43bn | ¥6.40bn | ¥6.85bn | ¥6.51bn | ¥5.94bn | ¥6.18bn | ¥6.20bn | ¥6.37bn | ¥6.10bn | ¥5.65bn |
| Cash and short-term investments | ¥991.3m | ¥1.08bn | ¥1.67bn | ¥1.76bn | ¥1.13bn | ¥1.39bn | ¥1.18bn | ¥570.9m | ¥1.24bn | ¥1.44bn |
| Total liabilities | ¥2.10bn | ¥1.72bn | ¥2.38bn | ¥2.27bn | ¥1.95bn | ¥2.30bn | ¥2.57bn | ¥3.10bn | ¥2.58bn | ¥2.44bn |
| Debt | ¥462.4m | ¥377.0m | ¥373.8m | ¥398.3m | ¥477.3m | ¥423.9m | ¥771.9m | ¥1.01bn | ¥677.0m | ¥651.5m |
| Shareholders' equity | ¥5.33bn | ¥4.68bn | ¥4.47bn | ¥4.24bn | ¥3.99bn | ¥3.88bn | ¥3.63bn | ¥3.27bn | ¥3.53bn | ¥3.21bn |
| Shares outstanding | 8m | 8m | 8m | 8m | 8m | 8m | 8m | 8m | 9m | 9m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥531.4m | −¥466.0m | ¥121.2m | ¥771.8m | −¥177.2m | ¥728.5m | ¥961.0m | −¥280.0m | ¥192.0m | ¥685.0m |
| Capital spending | −¥586.3m | −¥152.0m | −¥82.8m | −¥47.4m | −¥34.9m | −¥73.2m | −¥35.0m | −¥382.0m | −¥104.0m | −¥48.0m |
| Free cash flow | −¥54.9m | −¥618.0m | ¥38.4m | ¥724.4m | −¥212.1m | ¥655.3m | ¥926.0m | −¥662.0m | ¥88.0m | ¥637.0m |
| Dividends paid | −¥116.8m | −¥116.5m | −¥108.8m | −¥108.7m | −¥108.6m | −¥101.1m | −¥93.4m | −¥89.0m | −¥71.0m | −¥71.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥1.16bn | ¥2.68bn | ¥1.73bn | ¥1.56bn | ¥1.08bn | ¥1.96bn | ¥1.63bn | ¥1.20bn |
| Gross profit | ¥283.2m | ¥818.3m | ¥544.3m | ¥514.9m | ¥171.4m | ¥586.4m | ¥457.0m | ¥211.8m |
| Operating income | ¥42.2m | ¥484.4m | ¥321.1m | ¥292.5m | −¥52.0m | ¥341.3m | ¥231.0m | −¥5.3m |
| Net income | ¥28.3m | ¥380.6m | ¥212.1m | ¥199.8m | −¥23.5m | ¥288.9m | ¥169.0m | −¥18.6m |
| Diluted earnings per share | 3.64 | 48.97 | 27.29 | 25.71 | -3.02 | 37.17 | 21.75 | -2.40 |
| Total assets | ¥6.86bn | ¥7.43bn | ¥6.69bn | ¥6.44bn | ¥6.26bn | ¥6.40bn | ¥6.31bn | ¥5.89bn |
| Cash and short-term investments | ¥2.00bn | ¥991.3m | ¥1.29bn | ¥1.34bn | ¥1.43bn | ¥1.08bn | ¥1.05bn | ¥1.01bn |
| Debt | ¥182.0m | ¥449.2m | ¥82.0m | ¥445.8m | ¥340.3m | ¥359.4m | ¥548.7m | ¥364.5m |
| Shareholders' equity | ¥5.12bn | ¥5.33bn | ¥4.95bn | ¥4.74bn | ¥4.54bn | ¥4.68bn | ¥4.42bn | ¥4.24bn |
Financial ratios
Data as of 19 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 29.1% | 23.4% | 23.0% | 24.6% | 25.6% | 28.1% | — |
| Operating margin | 14.8% | 8.8% | 7.6% | 8.8% | 8.0% | 11.2% | — |
| Net margin | 10.9% | 6.0% | 5.8% | 6.6% | 4.8% | 6.5% | — |
| Return on equity | 14.4% | 7.4% | 7.3% | 8.3% | 5.4% | 9.0% | — |
| Return on assets | 10.4% | 5.4% | 4.8% | 5.4% | 3.6% | 5.7% | — |
| Free cash flow yield | 32.0% | -9.0% | 5.8% | 23.4% | -4.1% | 22.9% | — |
| Revenue growth | 21.9% | 2.6% | 5.4% | 19.0% | -15.8% | -6.5% | — |
| Earnings growth | 122.3% | 6.0% | -6.9% | 62.8% | -38.3% | -24.1% | — |
| Current ratio | 2.94x | 2.78x | 2.07x | 2.17x | 1.88x | 1.75x | — |
| Debt to equity | 0.08x | 0.08x | 0.08x | 0.09x | 0.12x | 0.11x | — |
| Equity ratio | 71.7% | 73.1% | 65.3% | 65.1% | 67.2% | 62.9% | — |
| Interest coverage | 158.35x | 94.11x | 102.77x | 109.01x | 77.71x | 106.44x | — |
| R&D as a share of sales | — | 0.1% | 0.1% | 0.0% | 0.2% | 0.2% | 0.1% |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 9.6% | 5.7% | 2.8% |
| Operating income | 31.8% | 11.6% | 5.5% |
| Net income | 29.9% | 17.1% | 7.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 26.5% | 25.3% | 25.8% | 26.3% |
| Operating margin | 11.7% | 10.0% | 9.8% | 10.4% |
| Net margin | 8.7% | 7.5% | 7.0% | 6.7% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 4.5 | 13.0 | 8.8 | 8.3 | 10.9 | 8.4 | 9.6 | 11.7 | 9.5 | 12.3 |
| Price to sales | 0.5 | 0.8 | 0.5 | 0.5 | 0.5 | 0.6 | 0.8 | 0.5 | 0.7 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 18 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 30.00 | 15.00 | 14.00 | 14.00 | 14.00 | 13.00 | 12.00 | 10.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.