Y 
977
+3.17%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥26.46bn
FY2017FY2026
Net income
¥1.33bn
FY2017FY2026
Free cash flow
¥2.63bn
FY2017FY2026
Shareholders' equity
¥16.97bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥26.46bn | ¥23.04bn | ¥26.81bn | ¥24.11bn | ¥22.80bn | ¥24.20bn | ¥21.91bn | ¥36.02bn | ¥28.87bn | ¥29.45bn |
| Gross profit | ¥6.72bn | ¥6.34bn | ¥6.85bn | ¥5.94bn | ¥5.98bn | ¥4.93bn | ¥4.10bn | ¥6.52bn | ¥5.90bn | ¥5.39bn |
| Research and development | ¥411.0m | ¥437.0m | ¥389.0m | ¥357.0m | ¥518.0m | ¥426.0m | ¥498.0m | ¥562.0m | ¥543.0m | ¥489.9m |
| Operating income | ¥1.52bn | ¥1.31bn | ¥2.01bn | ¥1.57bn | ¥1.64bn | ¥815.0m | −¥566.0m | ¥1.85bn | ¥1.11bn | ¥1.18bn |
| Net income | ¥1.33bn | ¥559.0m | ¥1.42bn | ¥921.0m | ¥1.11bn | ¥337.0m | −¥959.0m | ¥1.09bn | ¥404.0m | ¥790.3m |
| Diluted earnings per share | 75.35 | 30.25 | 76.71 | 49.49 | 60.02 | 18.25 | -52.77 | 60.46 | 22.29 | 43.67 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥43.79bn | ¥41.09bn | ¥43.83bn | ¥38.74bn | ¥37.00bn | ¥37.51bn | ¥39.13bn | ¥41.65bn | ¥38.27bn | ¥32.47bn |
| Cash and short-term investments | ¥8.75bn | ¥7.18bn | ¥7.66bn | ¥6.63bn | ¥8.70bn | ¥10.01bn | ¥6.53bn | ¥8.29bn | ¥9.12bn | ¥7.03bn |
| Total liabilities | ¥26.81bn | ¥23.99bn | ¥26.83bn | ¥22.76bn | ¥21.67bn | ¥23.38bn | ¥25.07bn | ¥26.38bn | ¥23.84bn | ¥18.42bn |
| Debt | ¥19.01bn | ¥16.44bn | ¥17.62bn | ¥14.38bn | ¥13.49bn | ¥15.47bn | ¥14.69bn | ¥13.25bn | ¥11.57bn | ¥9.95bn |
| Shareholders' equity | ¥16.97bn | ¥16.92bn | ¥16.99bn | ¥15.98bn | ¥15.32bn | ¥14.13bn | ¥13.87bn | ¥15.01bn | ¥14.20bn | ¥13.85bn |
| Shares outstanding | 18m | 18m | 18m | 19m | 18m | 18m | 18m | 18m | 18m | 18m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥3.07bn | ¥2.67bn | ¥882.0m | −¥1.64bn | ¥1.09bn | ¥3.48bn | −¥2.65bn | −¥1.49bn | ¥1.61bn | ¥4.37bn |
| Capital spending | −¥435.0m | −¥257.0m | −¥554.0m | −¥774.0m | −¥310.0m | −¥510.0m | −¥242.0m | −¥1.09bn | −¥1.77bn | −¥445.1m |
| Free cash flow | ¥2.63bn | ¥2.41bn | ¥328.0m | −¥2.41bn | ¥783.0m | ¥2.97bn | −¥2.89bn | −¥2.59bn | −¥157.0m | ¥3.93bn |
| Dividends paid | −¥737.0m | −¥689.0m | −¥780.0m | −¥448.0m | −¥200.0m | −¥181.0m | −¥180.0m | −¥179.0m | −¥178.0m | −¥178.6m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥6.02bn | ¥7.40bn | ¥6.21bn | ¥8.15bn | ¥4.70bn | ¥6.84bn | ¥4.91bn | ¥5.86bn |
| Gross profit | ¥1.44bn | ¥1.58bn | ¥1.73bn | ¥2.46bn | ¥954.0m | ¥1.93bn | ¥1.39bn | ¥1.66bn |
| Operating income | −¥52.0m | ¥154.0m | ¥392.0m | ¥1.09bn | −¥320.0m | ¥593.0m | ¥160.0m | ¥507.0m |
| Net income | −¥311.0m | ¥664.0m | ¥293.0m | ¥774.0m | −¥405.0m | ¥375.0m | ¥161.0m | ¥57.0m |
| Diluted earnings per share | -17.67 | 37.73 | 15.85 | 41.88 | -21.91 | 20.29 | 8.72 | 3.09 |
| Total assets | ¥44.62bn | ¥43.79bn | ¥41.74bn | ¥41.49bn | ¥41.30bn | ¥41.09bn | ¥40.94bn | ¥40.72bn |
| Cash and short-term investments | ¥10.78bn | ¥8.75bn | ¥8.11bn | ¥6.94bn | ¥8.64bn | ¥7.18bn | ¥7.62bn | ¥7.09bn |
| Debt | ¥11.02bn | ¥18.84bn | ¥9.87bn | ¥17.14bn | ¥10.36bn | ¥16.22bn | ¥7.83bn | ¥16.58bn |
| Shareholders' equity | ¥16.11bn | ¥16.97bn | ¥16.62bn | ¥16.85bn | ¥15.97bn | ¥16.92bn | ¥16.56bn | ¥16.73bn |
Financial ratios
Data as of 27 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 25.4% | 27.5% | 25.6% | 24.6% | 26.2% | 20.4% |
| Operating margin | 5.7% | 5.7% | 7.5% | 6.5% | 7.2% | 3.4% |
| Net margin | 5.0% | 2.4% | 5.3% | 3.8% | 4.9% | 1.4% |
| Return on equity | 7.8% | 3.3% | 8.3% | 5.8% | 7.2% | 2.4% |
| Return on assets | 3.0% | 1.4% | 3.2% | 2.4% | 3.0% | 0.9% |
| Free cash flow yield | 15.7% | 12.5% | 6.1% | -3.6% | 6.0% | 17.0% |
| Revenue growth | 14.8% | -14.1% | 11.2% | 5.8% | -5.8% | 10.4% |
| Earnings growth | 137.2% | -60.6% | 53.9% | -16.8% | 228.5% | -135.1% |
| Current ratio | 1.89x | 1.98x | 2.11x | 2.20x | 2.09x | 1.90x |
| Debt to equity | 1.11x | 0.96x | 1.02x | 0.88x | 0.87x | 1.09x |
| Equity ratio | 38.8% | 41.2% | 38.8% | 41.2% | 41.4% | 37.7% |
| Interest coverage | 7.20x | 8.43x | 12.87x | 19.17x | 20.23x | 8.32x |
| R&D as a share of sales | 1.6% | 1.9% | 1.5% | 1.5% | 2.3% | 1.8% |
| Buybacks as a share of market value | 4.8% | -0.1% | 0.8% | -0.9% | 0.1% | -1.6% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.1% | 1.8% | 0.4% |
| Operating income | -1.1% | 13.3% | 8.8% |
| Net income | 12.9% | 31.5% | 47.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 26.4% | 25.8% | 24.9% | 21.9% |
| Operating margin | 5.7% | 6.4% | 6.0% | 4.5% |
| Net margin | 3.8% | 4.2% | 3.8% | 2.4% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 13.5 | 34.9 | 12.6 | 22.9 | 13.3 | 30.6 | -10.3 | 6.3 | 13.2 | 12.5 |
| Price to sales | 0.7 | 0.8 | 0.7 | 0.9 | 0.7 | 0.4 | 0.5 | 0.2 | 0.2 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 20 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 60.00 | 37.50 | 42.50 | 24.50 | 11.00 | 10.00 | 10.00 | 10.00 |
- 2-for-1 split · 27 Dec 2024
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.