O 
1,801
+1.18%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥26.99bn
FY2017FY2026
Net income
¥1.49bn
FY2017FY2026
Free cash flow
−¥3.43bn
FY2017FY2026
Shareholders' equity
¥18.08bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥26.99bn | ¥26.58bn | ¥27.10bn | ¥23.58bn | ¥20.31bn | ¥17.59bn | ¥17.96bn | ¥17.87bn | ¥15.40bn | ¥13.11bn |
| Gross profit | ¥7.99bn | ¥7.86bn | ¥8.15bn | ¥6.79bn | ¥5.97bn | ¥5.05bn | ¥5.26bn | ¥5.26bn | ¥4.37bn | ¥3.75bn |
| Research and development | — | ¥214.3m | ¥212.0m | ¥213.0m | ¥209.0m | ¥185.0m | ¥181.0m | ¥172.0m | ¥120.3m | ¥71.8m |
| Operating income | ¥2.26bn | ¥2.28bn | ¥2.72bn | ¥2.02bn | ¥1.77bn | ¥1.38bn | ¥1.37bn | ¥1.52bn | ¥1.20bn | ¥1.11bn |
| Net income | ¥1.49bn | ¥1.48bn | ¥1.89bn | ¥1.41bn | ¥1.19bn | ¥919.3m | ¥884.7m | ¥1.00bn | ¥666.4m | ¥696.4m |
| Diluted earnings per share | 168.85 | 177.35 | 233.94 | 175.50 | 147.73 | 114.16 | 110.56 | 125.45 | 82.01 | 85.85 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥39.98bn | ¥35.99bn | ¥34.01bn | ¥30.59bn | ¥25.52bn | ¥22.27bn | ¥21.63bn | ¥20.61bn | ¥19.71bn | ¥15.60bn |
| Cash and short-term investments | ¥5.52bn | ¥4.85bn | ¥4.47bn | ¥3.12bn | ¥3.60bn | ¥4.30bn | ¥3.19bn | ¥2.94bn | ¥3.48bn | ¥3.26bn |
| Total liabilities | ¥21.90bn | ¥18.76bn | ¥17.99bn | ¥16.63bn | ¥12.97bn | ¥10.88bn | ¥10.92bn | ¥10.33bn | ¥10.22bn | ¥8.10bn |
| Debt | ¥17.38bn | ¥12.74bn | ¥10.52bn | ¥9.46bn | ¥6.39bn | ¥6.13bn | ¥5.78bn | ¥4.78bn | ¥4.84bn | ¥4.30bn |
| Shareholders' equity | ¥18.08bn | ¥17.24bn | ¥16.02bn | ¥13.96bn | ¥12.54bn | ¥11.39bn | ¥10.72bn | ¥10.29bn | ¥9.49bn | ¥7.49bn |
| Shares outstanding | 9m | 8m | 8m | 8m | 8m | 8m | 8m | 8m | 8m | 8m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −¥190.9m | −¥7.8m | ¥2.01bn | −¥658.2m | ¥970.0m | ¥2.17bn | ¥309.8m | ¥127.8m | −¥245.7m | ¥1.53bn |
| Capital spending | −¥3.24bn | −¥1.22bn | −¥787.2m | −¥1.11bn | −¥1.65bn | −¥1.01bn | −¥591.0m | −¥522.9m | −¥294.4m | −¥340.4m |
| Free cash flow | −¥3.43bn | −¥1.23bn | ¥1.22bn | −¥1.77bn | −¥684.2m | ¥1.16bn | −¥281.2m | −¥395.1m | −¥540.1m | ¥1.19bn |
| Dividends paid | −¥595.0m | −¥561.5m | −¥304.6m | −¥256.0m | −¥231.7m | −¥223.3m | −¥219.6m | −¥194.5m | −¥158.6m | −¥151.7m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥5.98bn | ¥7.39bn | ¥6.71bn | ¥6.73bn | ¥6.16bn | ¥7.03bn | ¥6.48bn | ¥6.87bn |
| Gross profit | ¥1.83bn | ¥1.98bn | ¥2.04bn | ¥2.08bn | ¥1.90bn | ¥2.04bn | ¥1.95bn | ¥2.00bn |
| Operating income | ¥339.4m | ¥326.3m | ¥684.3m | ¥733.5m | ¥517.1m | ¥463.6m | ¥651.0m | ¥612.0m |
| Net income | ¥217.0m | ¥85.3m | ¥557.1m | ¥521.4m | ¥328.1m | ¥191.1m | ¥553.0m | ¥314.0m |
| Diluted earnings per share | 24.56 | 9.66 | 66.97 | 62.68 | 39.44 | 22.97 | 68.56 | 38.93 |
| Total assets | ¥39.46bn | ¥39.98bn | ¥38.94bn | ¥36.30bn | ¥35.42bn | ¥35.99bn | ¥36.45bn | ¥35.51bn |
| Cash and short-term investments | ¥6.03bn | ¥5.52bn | ¥6.27bn | ¥4.78bn | ¥4.90bn | ¥4.85bn | ¥5.02bn | ¥4.86bn |
| Debt | ¥13.24bn | ¥17.38bn | ¥11.82bn | ¥13.14bn | ¥10.60bn | ¥12.56bn | ¥11.10bn | ¥11.74bn |
| Shareholders' equity | ¥17.88bn | ¥18.08bn | ¥18.06bn | ¥17.37bn | ¥16.60bn | ¥17.24bn | ¥16.92bn | ¥16.58bn |
Financial ratios
Data as of 27 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 29.6% | 29.6% | 30.1% | 28.8% | 29.4% | 28.7% | — |
| Operating margin | 9.1% | 8.6% | 10.0% | 8.6% | 8.7% | 7.8% | — |
| Net margin | 5.5% | 5.5% | 7.0% | 6.0% | 5.9% | 5.2% | — |
| Return on equity | 8.3% | 8.6% | 11.8% | 10.1% | 9.5% | 8.1% | — |
| Return on assets | 3.7% | 4.1% | 5.5% | 4.6% | 4.7% | 4.1% | — |
| Free cash flow yield | -1.1% | -0.0% | 12.7% | -4.2% | 6.1% | 13.7% | — |
| Revenue growth | 1.5% | -1.9% | 14.9% | 16.1% | 15.4% | -2.0% | — |
| Earnings growth | 1.1% | -21.8% | 33.4% | 18.8% | 29.5% | 3.9% | — |
| Current ratio | 1.48x | 1.56x | 1.46x | 1.48x | 1.71x | 1.85x | — |
| Debt to equity | 0.96x | 0.73x | 0.65x | 0.67x | 0.49x | 0.53x | — |
| Equity ratio | 45.2% | 47.9% | 47.1% | 45.6% | 49.2% | 51.1% | — |
| Interest coverage | 10.95x | 13.45x | 19.37x | 32.29x | 42.59x | 39.83x | — |
| R&D as a share of sales | — | 0.8% | 0.8% | 0.9% | 1.0% | 1.1% | 1.0% |
| Buybacks as a share of market value | -6.2% | -3.1% | -0.1% | 0.0% | -0.1% | -0.6% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.6% | 8.9% | 8.4% |
| Operating income | 3.8% | 10.4% | 11.5% |
| Net income | 1.8% | 10.2% | 13.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 29.6% | 29.5% | 29.4% | 29.2% |
| Operating margin | 8.5% | 8.9% | 8.7% | 8.4% |
| Net margin | 5.5% | 6.0% | 5.9% | 5.5% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 10.8 | 13.0 | 8.3 | 14.1 | 10.1 | 13.9 | 10.0 | 10.6 | 17.4 | 26.3 |
| Price to sales | 0.6 | 0.7 | 0.6 | 0.8 | 0.6 | 0.7 | 0.5 | 0.6 | 0.8 | 1.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 15 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 149.00 | 70.00 | 38.00 | 32.00 | 29.00 | 28.00 | 25.00 | 24.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.