A 
53.30
-2.20%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 1.00bn
FY2016FY2025
Net income
TWD 93.2m
FY2016FY2025
Free cash flow
TWD 38.8m
FY2016FY2025
Shareholders' equity
TWD 1.11bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 1.00bn | TWD 1.04bn | TWD 1.36bn | TWD 1.61bn | TWD 1.21bn | TWD 1.02bn | TWD 1.01bn | TWD 1.33bn | TWD 1.40bn | TWD 1.45bn |
| Gross profit | TWD 358.5m | TWD 349.9m | TWD 442.5m | TWD 525.8m | TWD 368.4m | TWD 336.1m | TWD 343.6m | TWD 390.9m | TWD 409.0m | TWD 428.8m |
| Research and development | TWD 12.5m | TWD 12.8m | TWD 12.3m | TWD 12.4m | TWD 12.6m | TWD 11.2m | TWD 11.5m | TWD 12.9m | TWD 12.1m | TWD 11.6m |
| Operating income | TWD 70.1m | TWD 92.4m | TWD 155.6m | TWD 245.2m | TWD 102.4m | TWD 114.5m | TWD 99.8m | TWD 134.9m | TWD 156.0m | TWD 152.1m |
| Net income | TWD 93.2m | TWD 180.5m | TWD 257.3m | TWD 183.6m | TWD 233.4m | TWD 144.7m | TWD 200.6m | TWD 90.0m | TWD 120.8m | TWD 157.1m |
| Diluted earnings per share | 1.99 | 3.86 | 5.52 | 3.89 | 4.75 | 3.13 | 4.29 | 1.92 | 2.58 | 3.36 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 1.54bn | TWD 1.80bn | TWD 2.54bn | TWD 2.22bn | TWD 1.97bn | TWD 1.60bn | TWD 1.65bn | TWD 1.58bn | TWD 1.62bn | TWD 1.64bn |
| Cash and short-term investments | — | — | TWD 1.75bn | TWD 1.32bn | TWD 1.13bn | TWD 925.8m | TWD 1.01bn | TWD 856.0m | TWD 818.4m | TWD 824.3m |
| Total liabilities | TWD 428.3m | TWD 553.1m | TWD 1.31bn | TWD 1.09bn | TWD 891.6m | TWD 660.0m | TWD 663.2m | TWD 673.2m | TWD 692.5m | TWD 667.9m |
| Debt | — | — | TWD 899.9m | TWD 571.3m | TWD 468.2m | TWD 257.9m | TWD 290.7m | TWD 288.4m | TWD 301.0m | TWD 211.9m |
| Shareholders' equity | TWD 1.11bn | TWD 1.25bn | TWD 1.23bn | TWD 1.12bn | TWD 1.08bn | TWD 945.0m | TWD 982.9m | TWD 905.3m | TWD 931.2m | TWD 973.9m |
| Shares outstanding | 47m | 47m | 47m | 47m | 49m | 46m | 47m | 47m | 47m | 47m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 44.6m | TWD 282.6m | TWD 187.3m | TWD 350.7m | TWD 16.7m | TWD 58.4m | TWD 213.9m | TWD 187.8m | TWD 35.9m | TWD 237.1m |
| Capital spending | −TWD 5.8m | −TWD 34.4m | −TWD 28.7m | −TWD 6.8m | −TWD 5.4m | −TWD 2.2m | −TWD 6.1m | −TWD 4.8m | −TWD 9.9m | −TWD 6.1m |
| Free cash flow | TWD 38.8m | TWD 248.2m | TWD 158.6m | TWD 343.9m | TWD 11.4m | TWD 56.2m | TWD 207.8m | TWD 183.0m | TWD 26.0m | TWD 231.0m |
| Dividends paid | −TWD 186.4m | −TWD 195.7m | −TWD 139.8m | −TWD 167.8m | −TWD 125.8m | −TWD 164.2m | −TWD 107.9m | −TWD 107.9m | −TWD 150.1m | −TWD 93.8m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 308.4m | TWD 286.7m | TWD 253.8m | TWD 295.4m | TWD 221.5m | TWD 231.0m | TWD 241.6m | TWD 275.5m |
| Gross profit | TWD 135.8m | TWD 95.1m | TWD 92.6m | TWD 99.2m | TWD 83.5m | TWD 83.2m | TWD 85.2m | TWD 93.5m |
| Operating income | TWD 62.3m | TWD 25.5m | TWD 18.8m | TWD 19.2m | TWD 14.3m | TWD 17.4m | TWD 19.3m | TWD 43.2m |
| Net income | TWD 129.8m | TWD 34.0m | TWD 55.8m | TWD 37.3m | −TWD 16.6m | TWD 16.7m | TWD 11.7m | TWD 10.8m |
| Diluted earnings per share | 2.78 | 0.73 | 1.19 | 0.80 | -0.36 | 0.36 | 0.25 | 0.23 |
| Cash from operations | TWD 23.0m | TWD 14.0m | −TWD 49.0m | — | TWD 190.0m | −TWD 62.0m | TWD 99.0m | TWD 47.0m |
| Capital spending | −TWD 1.0m | −TWD 2.0m | — | — | −TWD 2.0m | −TWD 1.0m | −TWD 28.0m | −TWD 1.0m |
| Free cash flow | TWD 22.0m | TWD 12.0m | — | — | TWD 188.0m | −TWD 63.0m | TWD 71.0m | TWD 46.0m |
| Total assets | TWD 1.97bn | TWD 1.66bn | TWD 1.54bn | TWD 1.47bn | TWD 1.55bn | TWD 1.87bn | TWD 1.80bn | TWD 2.49bn |
| Cash and short-term investments | — | — | — | TWD 650.2m | — | — | — | — |
| Debt | — | — | — | TWD 1.2m | — | — | — | — |
| Shareholders' equity | TWD 1.19bn | TWD 1.07bn | TWD 1.11bn | TWD 1.05bn | TWD 1.00bn | TWD 1.09bn | TWD 1.25bn | TWD 1.23bn |
Financial ratios
Data as of 31 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 35.8% | 33.8% | 32.6% | 32.7% | 30.4% | 33.1% | — | — |
| Operating margin | 10.1% | 22.8% | 11.4% | 15.2% | 8.4% | 11.3% | — | — |
| Net margin | 9.3% | 17.4% | 18.9% | 11.4% | 19.3% | 14.3% | — | — |
| Return on equity | 8.4% | 14.5% | 20.8% | 16.4% | 21.6% | 15.3% | — | — |
| Return on assets | 6.1% | 10.0% | 10.1% | 8.3% | 11.8% | 9.0% | — | — |
| Free cash flow yield | — | 11.1% | 7.6% | 12.4% | 0.7% | 2.2% | — | — |
| Revenue growth | -3.3% | -23.8% | -15.6% | 32.8% | 19.4% | 0.6% | — | — |
| Earnings growth | -48.4% | -29.8% | 40.2% | -21.3% | 61.3% | -27.8% | — | — |
| Current ratio | 3.81x | 3.29x | 1.84x | 1.92x | 2.06x | 2.31x | — | — |
| Debt to equity | — | — | 0.73x | 0.51x | 0.43x | 0.27x | 0.29x | 0.32x |
| Equity ratio | 72.2% | 69.3% | 48.6% | 50.6% | 54.8% | 58.9% | — | — |
| Interest coverage | 70.42x | 17.64x | 12.14x | 39.13x | 22.78x | 32.30x | — | — |
| R&D as a share of sales | 1.3% | 1.2% | 0.9% | 0.8% | 1.0% | 1.1% | — | — |
| Buybacks as a share of market value | — | -0.4% | 1.4% | 3.8% | -6.1% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -14.6% | -0.3% | -3.3% |
| Operating income | -34.1% | -9.3% | -8.5% |
| Net income | -20.2% | -8.4% | -0.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 34.8% | 33.5% | 32.9% | 31.8% |
| Operating margin | 8.0% | 11.3% | 10.8% | 10.8% |
| Net margin | 13.4% | 14.3% | 15.1% | 12.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 20.4 | 13.5 | 11.1 | 10.4 | 9.2 | 11.9 | 8.1 | 15.2 | 12.2 | 8.6 |
| Price to sales | 1.9 | 2.4 | 2.1 | 1.2 | 1.8 | 1.7 | 1.6 | 1.0 | 1.1 | 0.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 1 Jul 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Paid in the year | 4.00 | 4.20 | 3.00 | 3.60 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.