K 
802
+2.82%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥19.37bn
FY2017FY2026
Net income
¥37.0m
FY2017FY2026
Free cash flow
¥1.79bn
FY2017FY2026
Shareholders' equity
¥13.17bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥19.37bn | ¥20.77bn | ¥24.49bn | ¥18.83bn | ¥18.38bn | ¥16.79bn | ¥21.20bn | ¥24.58bn | ¥20.34bn | ¥16.65bn |
| Gross profit | ¥5.66bn | ¥6.25bn | ¥6.24bn | ¥5.30bn | ¥5.16bn | ¥4.58bn | ¥6.36bn | ¥7.60bn | ¥6.04bn | ¥4.89bn |
| Research and development | — | ¥274.7m | ¥226.0m | ¥208.0m | ¥221.0m | ¥223.0m | ¥212.0m | ¥178.0m | ¥149.6m | ¥162.9m |
| Operating income | ¥463.6m | ¥984.4m | ¥1.31bn | ¥666.9m | ¥799.2m | ¥564.2m | ¥1.66bn | ¥2.38bn | ¥1.12bn | ¥518.1m |
| Net income | ¥37.0m | ¥576.1m | ¥929.1m | ¥351.3m | ¥540.8m | ¥296.6m | ¥1.06bn | ¥1.68bn | ¥909.6m | ¥211.3m |
| Diluted earnings per share | 5.29 | 82.47 | 133.09 | 50.32 | 77.50 | 42.51 | 152.47 | 236.70 | 128.44 | 29.84 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥24.09bn | ¥25.30bn | ¥26.74bn | ¥25.17bn | ¥22.04bn | ¥21.14bn | ¥21.87bn | ¥23.78bn | ¥22.05bn | ¥17.99bn |
| Cash and short-term investments | ¥7.44bn | ¥6.87bn | ¥7.13bn | ¥7.25bn | ¥6.76bn | ¥6.67bn | ¥5.60bn | ¥4.50bn | ¥4.40bn | ¥4.22bn |
| Total liabilities | ¥10.63bn | ¥11.82bn | ¥14.10bn | ¥13.41bn | ¥10.71bn | ¥10.52bn | ¥11.19bn | ¥13.93bn | ¥13.38bn | ¥10.31bn |
| Debt | ¥5.46bn | ¥6.11bn | ¥7.02bn | ¥5.95bn | ¥4.92bn | ¥5.82bn | ¥6.14bn | ¥6.18bn | ¥6.56bn | ¥5.10bn |
| Shareholders' equity | ¥13.17bn | ¥13.22bn | ¥12.41bn | ¥11.54bn | ¥11.12bn | ¥10.43bn | ¥10.46bn | ¥9.69bn | ¥8.52bn | ¥7.54bn |
| Shares outstanding | 7m | 7m | 7m | 7m | 7m | 7m | 7m | 7m | 7m | 7m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.99bn | ¥1.12bn | −¥139.9m | ¥554.9m | ¥1.60bn | ¥1.87bn | ¥1.91bn | ¥694.6m | −¥898.6m | ¥1.13bn |
| Capital spending | −¥201.3m | −¥494.5m | −¥761.0m | −¥946.0m | −¥397.0m | −¥151.2m | −¥301.8m | −¥266.9m | −¥317.6m | −¥492.8m |
| Free cash flow | ¥1.79bn | ¥628.4m | −¥901.0m | −¥391.1m | ¥1.21bn | ¥1.72bn | ¥1.61bn | ¥427.6m | −¥1.22bn | ¥635.3m |
| Dividends paid | −¥279.6m | −¥289.7m | −¥290.2m | −¥251.9m | −¥211.9m | −¥212.3m | −¥211.7m | −¥183.9m | −¥85.2m | −¥91.8m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥4.34bn | ¥5.43bn | ¥4.73bn | ¥4.46bn | ¥4.75bn | ¥5.94bn | ¥4.91bn | ¥5.16bn |
| Gross profit | ¥1.36bn | ¥1.37bn | ¥1.44bn | ¥1.22bn | ¥1.64bn | ¥1.82bn | ¥1.52bn | ¥1.54bn |
| Operating income | ¥106.0m | −¥118.2m | ¥196.5m | −¥48.0m | ¥429.6m | ¥362.0m | ¥336.0m | ¥161.8m |
| Net income | ¥76.1m | −¥114.6m | ¥23.8m | −¥132.9m | ¥260.7m | ¥178.8m | ¥258.0m | −¥6.0m |
| Diluted earnings per share | 10.90 | -16.41 | 3.41 | -19.02 | 37.32 | 25.60 | 36.96 | -0.86 |
| Total assets | ¥23.94bn | ¥24.09bn | ¥24.16bn | ¥24.00bn | ¥24.61bn | ¥25.30bn | ¥24.76bn | ¥25.41bn |
| Cash and short-term investments | ¥7.79bn | ¥7.44bn | ¥6.90bn | ¥6.81bn | ¥7.15bn | ¥6.87bn | ¥6.47bn | ¥6.42bn |
| Debt | ¥2.62bn | ¥5.38bn | ¥3.08bn | ¥5.54bn | ¥2.98bn | ¥6.06bn | ¥3.47bn | ¥6.75bn |
| Shareholders' equity | ¥13.24bn | ¥13.17bn | ¥12.96bn | ¥12.98bn | ¥13.10bn | ¥13.22bn | ¥12.69bn | ¥12.97bn |
Financial ratios
Data as of 14 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 29.2% | 30.1% | 25.5% | 28.2% | 28.1% | 27.3% | — |
| Operating margin | 2.4% | 5.3% | 5.9% | 3.8% | 5.2% | 3.7% | — |
| Net margin | 0.2% | 2.8% | 3.8% | 1.9% | 2.9% | 1.8% | — |
| Return on equity | 0.3% | 4.4% | 7.5% | 3.0% | 4.9% | 2.8% | — |
| Return on assets | 0.2% | 2.3% | 3.5% | 1.4% | 2.5% | 1.4% | — |
| Free cash flow yield | 38.8% | 28.6% | 11.0% | 26.5% | 35.4% | 35.8% | — |
| Revenue growth | -6.7% | -15.2% | 30.1% | 2.4% | 9.5% | -20.8% | — |
| Earnings growth | -93.6% | -38.0% | 164.5% | -35.0% | 82.4% | -72.1% | — |
| Current ratio | 2.60x | 2.48x | 2.04x | 2.00x | 2.39x | 2.35x | — |
| Debt to equity | 0.41x | 0.46x | 0.56x | 0.51x | 0.44x | 0.55x | — |
| Equity ratio | 54.7% | 52.2% | 46.4% | 45.8% | 50.5% | 49.3% | — |
| Interest coverage | 7.05x | 16.99x | 18.99x | 17.85x | 19.81x | 9.05x | — |
| R&D as a share of sales | — | 1.3% | 0.9% | 1.1% | 1.2% | 1.3% | 1.0% |
| Buybacks as a share of market value | 0.0% | -0.1% | 0.0% | -0.0% | -0.0% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 0.9% | 2.9% | 1.0% |
| Operating income | -11.4% | -3.9% | -4.6% |
| Net income | -52.8% | -34.1% | -26.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 29.7% | 28.1% | 28.0% | 29.0% |
| Operating margin | 3.6% | 4.1% | 4.0% | 5.1% |
| Net margin | 1.5% | 2.3% | 2.3% | 3.4% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 151.1 | 9.3 | 6.0 | 21.3 | 10.6 | 25.3 | 6.5 | 4.8 | 10.0 | 41.6 |
| Price to sales | 0.3 | 0.3 | 0.2 | 0.4 | 0.3 | 0.5 | 0.3 | 0.3 | 0.5 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 12 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 58.50 | 41.00 | 41.00 | 35.50 | 30.00 | 30.00 | 30.00 | 23.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.