GBAF Logo
Global Banking & Finance Awards® 2026 Nominations open, free to enter Nominate now →
A

Analog Integrations 6291.TWO · TWD

Information Technology · Taipei Exchange · 🇹🇼 Taiwan

Compare

300.00

+8.70%

Close of 9 Nov 2026, in TWD

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

Popular Bitcoin Ethereum Nvidia Apple S&P 500 Gold EUR/USD US 10Y

At a glance

Figures in TWD, from our data supplier.

FY2025

Revenue

TWD 2.13bn

FY2016FY2025

Net income

TWD 277.2m

FY2016FY2025

Free cash flow

TWD 177.1m

FY2016FY2025

Shareholders' equity

TWD 1.40bn

FY2016FY2025

Income statement

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
RevenueTWD 2.13bnTWD 1.82bnTWD 2.17bnTWD 1.42bnTWD 1.04bnTWD 940.5mTWD 153.0mTWD 143.9mTWD 193.7mTWD 232.6m
Gross profitTWD 744.1mTWD 569.0mTWD 795.1mTWD 462.3mTWD 276.6mTWD 226.5mTWD 30.5mTWD 23.2mTWD 68.4mTWD 84.4m
Research and developmentTWD 76.0mTWD 50.5mTWD 47.7mTWD 51.6mTWD 62.7mTWD 65.2mTWD 18.5mTWD 29.4mTWD 45.2mTWD 40.8m
Operating incomeTWD 379.4mTWD 207.0mTWD 552.8mTWD 246.1mTWD 102.6mTWD 57.8m−TWD 36.3m−TWD 59.4m−TWD 33.3m−TWD 16.1m
Net incomeTWD 277.2mTWD 257.5mTWD 433.4mTWD 180.4mTWD 37.8mTWD 20.1m−TWD 36.8m−TWD 46.2m−TWD 37.0m−TWD 18.7m
Diluted earnings per share6.606.1210.304.621.191.12-2.44-3.85-7.93-4.62

Balance sheet

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Total assetsTWD 2.39bnTWD 2.16bnTWD 2.07bnTWD 1.46bnTWD 1.09bnTWD 920.7m—TWD 146.5mTWD 173.8mTWD 193.5m
Cash and short-term investments——TWD 816.9mTWD 648.2mTWD 296.2mTWD 326.9m—TWD 57.0mTWD 61.7mTWD 65.5m
Total liabilitiesTWD 895.7mTWD 694.1mTWD 643.9mTWD 402.2mTWD 880.6mTWD 452.2m—TWD 86.8mTWD 163.8mTWD 154.2m
Debt—TWD 318.0mTWD 277.0mTWD 74.3mTWD 526.1mTWD 255.2m—TWD 11.7mTWD 107.4mTWD 94.9m
Shareholders' equityTWD 1.40bnTWD 1.36bnTWD 1.43bnTWD 1.06bnTWD 204.6mTWD 465.3m—TWD 59.7mTWD 10.0mTWD 39.3m
Shares outstanding42m42m42m39m32m18m15m12m5m4m

Cash flow

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Cash from operationsTWD 196.0mTWD 435.6mTWD 222.3mTWD 235.4m−TWD 22.5mTWD 37.0m—−TWD 26.4m−TWD 25.4m−TWD 164,000
Capital spending−TWD 18.9m−TWD 37.5m−TWD 20.5m−TWD 11.7m−TWD 5.0m−TWD 6.6m—−TWD 2.3m−TWD 5.3m−TWD 5.7m
Free cash flowTWD 177.1mTWD 398.0mTWD 201.8mTWD 223.7m−TWD 27.5mTWD 30.3m—−TWD 28.7m−TWD 30.7m−TWD 5.9m
Dividends paid−TWD 243.6m−TWD 336.0m−TWD 63.0m—−TWD 13.4m—————

Latest quarters

By quarter end

Jun 2026Mar 2026Dec 2025Sept 2025Jun 2025Mar 2025Dec 2024Sept 2024
RevenueTWD 702.6mTWD 660.1mTWD 596.8mTWD 573.7mTWD 516.8mTWD 441.6mTWD 454.1mTWD 451.3m
Gross profitTWD 278.0mTWD 247.5mTWD 236.0mTWD 209.1mTWD 165.7mTWD 133.3mTWD 132.2mTWD 140.2m
Operating incomeTWD 182.3mTWD 160.4mTWD 154.5mTWD 128.1mTWD 75.5mTWD 52.8mTWD 36.6mTWD 51.0m
Net incomeTWD 140.8mTWD 126.1mTWD 121.9mTWD 97.4mTWD 13.8mTWD 44.0mTWD 45.5mTWD 41.9m
Diluted earnings per share3.353.002.902.320.331.051.081.00
Cash from operationsTWD 43.0mTWD 52.0mTWD 72.0mTWD 13.0mTWD 7.0mTWD 102.0mTWD 58.0mTWD 49.0m
Capital spending−TWD 3.0m−TWD 5.0m−TWD 7.0m−TWD 4.0m−TWD 3.0m−TWD 4.0m−TWD 10.0m−TWD 5.0m
Free cash flowTWD 40.0mTWD 47.0mTWD 65.0mTWD 9.0mTWD 4.0mTWD 98.0mTWD 48.0mTWD 44.0m
Total assetsTWD 2.40bnTWD 2.29bnTWD 2.39bnTWD 2.16bnTWD 2.03bnTWD 2.32bnTWD 2.16bnTWD 2.42bn
Debt————TWD 27.3mTWD 78.5mTWD 84.5mTWD 90.6m
Shareholders' equityTWD 1.42bnTWD 1.28bnTWD 1.40bnTWD 1.27bnTWD 1.16bnTWD 1.17bnTWD 1.36bnTWD 1.31bn

Financial ratios

Data as of 8 Oct 2026

FY2025FY2024FY2023FY2022FY2021FY2020
Gross margin35.0%31.2%36.7%32.6%26.5%24.1%
Operating margin16.8%14.6%25.5%17.4%9.8%6.1%
Net margin13.0%14.1%20.0%12.7%3.6%2.1%
Return on equity19.8%18.9%30.4%17.1%18.5%4.3%
Return on assets11.6%11.9%20.9%12.3%3.5%2.2%
Free cash flow yield—2.6%1.3%———
Revenue growth16.7%-15.9%53.0%35.8%11.0%—
Earnings growth7.6%-40.6%140.2%377.9%87.8%—
Current ratio2.36x3.34x2.95x3.06x0.94x1.50x
Debt to equity0.00x0.06x0.10x0.07x2.51x0.49x
Equity ratio58.4%63.1%68.8%72.3%18.8%50.5%
Interest coverage30.89x22.30x173.79x69.22x30.19x14.12x
R&D as a share of sales3.6%2.8%2.2%3.6%6.0%6.9%
Buybacks as a share of market value—-0.0%————

Growth per year

Compound annual rate

3 years5 years10 years
Revenue14.5%17.7%24.2%
Operating income15.5%45.7%—
Net income15.4%69.0%—

Average margins

Over each period

1 year3 years5 years10 years
Gross margin33.2%34.1%32.3%31.9%
Operating margin14.8%18.4%16.2%13.0%
Net margin13.5%15.2%12.7%9.8%

Valuation history

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Price to earnings29.615.320.921.252.822.4-8.2-1.9-0.9-1.6
Price to sales3.92.24.22.71.90.52.00.60.20.1

Dividends and splits

Per share, in the currency the company pays

Paid for 3 years. Last went ex-dividend on 1 Apr 2026.

FY2026FY2025FY2024FY2023
Paid in the year6.005.808.001.50
  • 1000-to-666.6667 reverse split · 15 Sept 2022
  • 1-to-0.606 reverse split · 4 Sept 2017
  • 1-to-0.5 reverse split · 2 Sept 2013
  • 109.015-for-100 split · 10 Sept 2008

Sources and methodology

Data on this tab
Our data supplier
Chart on the Overview
TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.