A 
1,217
+1.25%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥14.16bn
FY2016FY2025
Net income
¥1.13bn
FY2016FY2025
Free cash flow
¥658.8m
FY2016FY2025
Shareholders' equity
¥14.77bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥14.16bn | ¥13.52bn | ¥13.63bn | ¥13.17bn | ¥14.29bn | ¥12.49bn | ¥10.43bn | ¥10.20bn | ¥10.15bn | ¥8.87bn |
| Gross profit | ¥3.57bn | ¥3.47bn | ¥3.06bn | ¥3.20bn | ¥4.16bn | ¥3.40bn | ¥2.18bn | ¥2.18bn | ¥2.31bn | ¥1.84bn |
| Research and development | ¥132.5m | ¥158.5m | ¥232.2m | ¥133.3m | ¥119.5m | ¥112.8m | ¥116.9m | ¥142.5m | ¥103.3m | ¥89.2m |
| Operating income | ¥1.14bn | ¥1.07bn | ¥698.7m | ¥1.07bn | ¥1.99bn | ¥1.42bn | ¥436.8m | ¥431.5m | ¥616.2m | ¥400.5m |
| Net income | ¥1.13bn | ¥1.14bn | ¥731.8m | ¥1.02bn | ¥1.58bn | ¥1.14bn | ¥405.3m | ¥410.2m | ¥517.2m | ¥331.1m |
| Diluted earnings per share | 112.44 | 111.07 | 69.23 | 98.55 | 151.56 | 110.23 | 45.32 | 45.87 | 57.86 | 37.18 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥19.88bn | ¥18.52bn | ¥19.60bn | ¥19.98bn | ¥19.97bn | ¥18.83bn | ¥14.67bn | ¥14.83bn | ¥15.10bn | ¥14.02bn |
| Cash and short-term investments | ¥3.71bn | ¥2.75bn | ¥5.39bn | ¥6.37bn | ¥7.82bn | ¥6.52bn | ¥5.37bn | ¥5.24bn | ¥5.67bn | ¥6.21bn |
| Total liabilities | ¥5.10bn | ¥4.22bn | ¥5.49bn | ¥6.06bn | ¥6.52bn | ¥6.67bn | ¥4.56bn | ¥4.97bn | ¥5.52bn | ¥4.86bn |
| Debt | ¥1.57bn | ¥543.5m | ¥541.7m | ¥660.8m | ¥874.4m | ¥621.4m | ¥520.4m | ¥560.7m | ¥663.2m | ¥2.88bn |
| Shareholders' equity | ¥14.77bn | ¥14.30bn | ¥14.11bn | ¥13.93bn | ¥13.46bn | ¥12.16bn | ¥10.11bn | ¥9.86bn | ¥9.58bn | ¥9.16bn |
| Shares outstanding | 10m | 10m | 11m | 10m | 10m | 10m | 9m | 9m | 9m | 9m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.63bn | −¥667.6m | ¥454.2m | ¥228.0m | ¥1.80bn | ¥914.3m | ¥773.8m | −¥83.9m | ¥74.2m | ¥460.0m |
| Capital spending | −¥967.1m | −¥1.00bn | −¥571.3m | −¥637.1m | −¥444.2m | −¥706.3m | −¥388.5m | −¥58.7m | −¥328.2m | −¥87.5m |
| Free cash flow | ¥658.8m | −¥1.67bn | −¥117.0m | −¥409.1m | ¥1.36bn | ¥208.1m | ¥385.3m | −¥142.6m | −¥254.0m | ¥372.5m |
| Dividends paid | −¥505.1m | −¥620.9m | −¥616.6m | −¥518.0m | −¥337.7m | −¥196.7m | −¥179.2m | −¥177.9m | −¥133.4m | −¥117.5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥3.07bn | ¥3.69bn | ¥3.53bn | ¥3.16bn | ¥3.68bn | ¥3.80bn | ¥3.67bn | ¥3.10bn |
| Gross profit | ¥808.5m | ¥922.0m | ¥865.3m | ¥808.5m | ¥960.8m | ¥966.3m | ¥915.3m | ¥809.1m |
| Operating income | ¥159.6m | ¥313.3m | ¥219.1m | ¥220.2m | ¥359.3m | ¥366.8m | ¥249.1m | ¥242.5m |
| Net income | ¥480.8m | ¥223.2m | ¥177.6m | ¥160.6m | ¥547.1m | ¥246.2m | ¥236.5m | ¥153.6m |
| Diluted earnings per share | 48.12 | 22.34 | 17.65 | 15.96 | 54.36 | 24.47 | 23.10 | 15.00 |
| Cash from operations | — | — | ¥324.0m | — | ¥1.30bn | — | ¥268.0m | — |
| Capital spending | — | — | −¥780.0m | — | −¥202.0m | — | −¥466.0m | — |
| Free cash flow | — | — | −¥456.0m | — | ¥1.10bn | — | −¥198.0m | — |
| Total assets | ¥18.44bn | ¥19.28bn | ¥19.88bn | ¥19.85bn | ¥19.09bn | ¥18.56bn | ¥18.52bn | ¥18.57bn |
| Cash and short-term investments | ¥1.80bn | ¥3.24bn | ¥3.71bn | ¥3.92bn | ¥3.42bn | ¥2.50bn | ¥2.75bn | ¥3.30bn |
| Debt | ¥1.46bn | ¥754.7m | ¥1.56bn | ¥769.7m | ¥680.3m | ¥634.3m | ¥436.5m | ¥334.3m |
| Shareholders' equity | ¥14.96bn | ¥14.45bn | ¥14.77bn | ¥14.77bn | ¥14.61bn | ¥14.01bn | ¥14.30bn | ¥14.44bn |
Financial ratios
Data as of 2 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 25.2% | 25.6% | 22.5% | 24.3% | 29.1% | 27.2% |
| Operating margin | 8.0% | 7.9% | 5.1% | 8.1% | 13.9% | 11.4% |
| Net margin | 8.0% | 8.4% | 5.4% | 7.7% | 11.1% | 9.1% |
| Return on equity | 7.7% | 8.0% | 5.2% | 7.3% | 11.8% | 9.3% |
| Return on assets | 5.7% | 6.1% | 3.7% | 5.1% | 7.9% | 6.0% |
| Free cash flow yield | 19.0% | 2.4% | 7.1% | 6.2% | 15.8% | 11.6% |
| Revenue growth | 4.7% | -0.8% | 3.5% | -7.8% | 14.4% | 19.7% |
| Earnings growth | -0.5% | 55.4% | -28.0% | -35.8% | 39.4% | 180.4% |
| Current ratio | 3.15x | 3.30x | 2.93x | 2.90x | 2.85x | 2.57x |
| Debt to equity | 0.11x | 0.04x | 0.04x | 0.05x | 0.06x | 0.05x |
| Equity ratio | 74.3% | 77.2% | 72.0% | 69.7% | 67.4% | 64.6% |
| Interest coverage | 98.06x | 574.17x | 438.31x | 524.52x | 723.83x | 550.33x |
| R&D as a share of sales | 0.9% | 1.2% | 1.7% | 1.0% | 0.8% | 0.9% |
| Buybacks as a share of market value | 1.7% | 3.1% | -2.4% | 1.3% | -1.4% | -15.3% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.4% | 2.5% | 5.8% |
| Operating income | 2.1% | -4.4% | 11.6% |
| Net income | 3.6% | -0.1% | 14.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 25.4% | 24.4% | 25.7% | 24.1% |
| Operating margin | 8.0% | 7.3% | 9.1% | 7.5% |
| Net margin | 8.2% | 7.4% | 8.3% | 6.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 10.3 | 10.1 | 17.7 | 10.8 | 7.8 | 14.4 | 16.5 | 12.5 | 16.2 | 17.4 |
| Price to sales | 0.8 | 0.8 | 0.9 | 0.8 | 0.9 | 1.3 | 0.6 | 0.5 | 0.8 | 0.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 35 years. Last went ex-dividend on 29 Dec 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 105.00 | 60.00 | 40.00 | 50.00 | 25.00 | 22.00 | 20.00 | 16.00 |
- 1.1-for-1 split · 26 Dec 2000
- 1.1-for-1 split · 26 Dec 1995
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.