G 
1,901
+1.06%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥28.42bn
FY2017FY2026
Net income
¥2.52bn
FY2017FY2026
Free cash flow
¥2.18bn
FY2017FY2026
Shareholders' equity
¥40.68bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥28.42bn | ¥26.34bn | ¥29.48bn | ¥29.27bn | ¥30.38bn | ¥27.62bn | ¥24.64bn | ¥32.44bn | ¥29.14bn | ¥25.96bn |
| Gross profit | ¥10.91bn | ¥10.13bn | ¥10.87bn | ¥10.71bn | ¥11.72bn | ¥10.62bn | ¥9.18bn | ¥13.26bn | ¥11.80bn | ¥10.12bn |
| Research and development | — | ¥1.02bn | ¥790.0m | ¥899.0m | ¥604.0m | ¥922.0m | ¥625.0m | ¥803.0m | ¥827.0m | ¥767.0m |
| Operating income | ¥3.06bn | ¥2.57bn | ¥3.33bn | ¥2.98bn | ¥4.61bn | ¥4.00bn | ¥2.50bn | ¥6.69bn | ¥5.98bn | ¥5.12bn |
| Net income | ¥2.52bn | ¥1.49bn | ¥2.44bn | ¥846.0m | ¥3.23bn | ¥3.07bn | ¥1.40bn | ¥4.57bn | ¥4.15bn | ¥3.67bn |
| Diluted earnings per share | 98.98 | 56.74 | 91.04 | 31.51 | 117.59 | 111.84 | 51.05 | 167.27 | 152.57 | 135.72 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥48.55bn | ¥47.95bn | ¥48.22bn | ¥51.48bn | ¥54.69bn | ¥51.67bn | ¥49.71bn | ¥51.48bn | ¥49.64bn | ¥47.63bn |
| Cash and short-term investments | ¥7.42bn | ¥8.59bn | ¥10.18bn | ¥9.92bn | ¥12.82bn | ¥10.59bn | ¥6.88bn | ¥7.33bn | ¥7.68bn | ¥7.99bn |
| Total liabilities | ¥7.87bn | ¥7.66bn | ¥7.78bn | ¥11.94bn | ¥13.44bn | ¥12.12bn | ¥11.30bn | ¥13.15bn | ¥14.74bn | ¥15.85bn |
| Debt | ¥1.03bn | ¥1.19bn | ¥362.0m | ¥832.0m | ¥1.39bn | ¥1.37bn | ¥1.72bn | ¥745.0m | ¥662.0m | ¥945.0m |
| Shareholders' equity | ¥40.68bn | ¥40.28bn | ¥40.45bn | ¥39.54bn | ¥40.74bn | ¥39.11bn | ¥38.05bn | ¥37.87bn | ¥34.40bn | ¥31.78bn |
| Shares outstanding | 25m | 26m | 27m | 27m | 28m | 27m | 27m | 27m | 27m | 27m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥4.18bn | ¥1.38bn | ¥3.14bn | ¥2.04bn | ¥5.92bn | ¥7.77bn | ¥3.26bn | ¥3.09bn | ¥4.23bn | ¥4.23bn |
| Capital spending | −¥2.00bn | −¥1.80bn | −¥1.24bn | −¥1.78bn | −¥1.88bn | −¥2.08bn | −¥3.27bn | −¥1.95bn | −¥1.28bn | −¥3.47bn |
| Free cash flow | ¥2.18bn | −¥425.0m | ¥1.90bn | ¥258.0m | ¥4.05bn | ¥5.69bn | −¥10.0m | ¥1.14bn | ¥2.95bn | ¥764.0m |
| Dividends paid | −¥1.52bn | −¥1.18bn | −¥1.08bn | −¥1.51bn | −¥1.92bn | −¥1.91bn | −¥1.88bn | −¥1.73bn | −¥1.85bn | −¥1.16bn |
Latest quarters
By quarter end
| Aug 2026 | May 2026 | Feb 2026 | Nov 2025 | Aug 2025 | May 2025 | Feb 2025 | Nov 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥8.92bn | ¥5.41bn | ¥6.53bn | ¥7.56bn | ¥8.91bn | ¥5.60bn | ¥6.30bn | ¥5.53bn |
| Gross profit | ¥3.45bn | ¥2.24bn | ¥2.18bn | ¥3.05bn | ¥3.32bn | ¥2.04bn | ¥2.48bn | ¥2.29bn |
| Operating income | ¥1.28bn | ¥306.0m | ¥325.0m | ¥1.15bn | ¥1.17bn | ¥76.0m | ¥678.0m | ¥645.0m |
| Net income | ¥1.06bn | ¥286.0m | ¥202.0m | ¥978.0m | ¥1.04bn | −¥477.0m | ¥562.0m | ¥366.0m |
| Diluted earnings per share | 41.45 | 11.22 | 7.93 | 37.32 | 39.53 | -18.20 | 21.45 | 13.67 |
| Total assets | ¥48.55bn | ¥46.62bn | ¥46.48bn | ¥47.32bn | ¥47.95bn | ¥47.18bn | ¥47.75bn | ¥47.37bn |
| Cash and short-term investments | ¥7.42bn | ¥7.14bn | ¥7.36bn | ¥8.33bn | ¥8.59bn | ¥7.34bn | ¥7.71bn | ¥8.56bn |
| Debt | ¥425.0m | ¥155.0m | ¥596.0m | ¥155.0m | ¥1.17bn | ¥95.0m | ¥429.0m | ¥74.0m |
| Shareholders' equity | ¥40.68bn | ¥39.14bn | ¥39.44bn | ¥39.73bn | ¥40.28bn | ¥39.24bn | ¥40.68bn | ¥40.01bn |
Financial ratios
Data as of 15 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 38.5% | 36.9% | 36.6% | 38.6% | 38.4% | 37.2% |
| Operating margin | 9.7% | 11.3% | 10.2% | 15.2% | 14.5% | 10.1% |
| Net margin | 5.6% | 8.3% | 2.9% | 10.6% | 11.1% | 5.7% |
| Return on equity | 3.7% | 6.0% | 2.1% | 7.9% | 7.9% | 3.7% |
| Return on assets | 3.1% | 5.1% | 1.6% | 5.9% | 5.9% | 2.8% |
| Free cash flow yield | 6.5% | 8.7% | 7.6% | 15.1% | 19.1% | 12.7% |
| Revenue growth | -10.7% | 0.7% | -3.6% | 10.0% | 12.1% | -24.0% |
| Earnings growth | -39.0% | 188.1% | -73.8% | 5.2% | 119.5% | -69.4% |
| Current ratio | 3.53x | 3.32x | 2.23x | 2.49x | 2.56x | 2.68x |
| Debt to equity | 0.03x | 0.01x | 0.02x | 0.03x | 0.03x | 0.04x |
| Equity ratio | 84.0% | 83.9% | 76.8% | 74.5% | 75.7% | 76.6% |
| Interest coverage | 285.11x | 1662.50x | 54.24x | 330.00x | 400.80x | 178.43x |
| R&D as a share of sales | 3.9% | 2.7% | 3.1% | 2.0% | 3.3% | 2.5% |
| Buybacks as a share of market value | 2.1% | 0.3% | 2.4% | -0.1% | -0.2% | -0.4% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -1.0% | 0.6% | 2.6% |
| Operating income | 0.9% | -5.2% | -2.9% |
| Net income | 43.9% | -3.9% | -0.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 38.4% | 37.5% | 37.9% | 38.6% |
| Operating margin | 10.3% | 10.5% | 12.0% | 14.7% |
| Net margin | 7.3% | 6.4% | 7.9% | 9.9% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 19.9 | 34.4 | 19.4 | 57.4 | 24.7 | 36.3 | 83.5 | 30.1 | 22.7 | 21.7 |
| Price to sales | 1.8 | 1.9 | 1.6 | 1.7 | 2.6 | 4.0 | 4.8 | 4.3 | 3.2 | 3.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 35 years. Last went ex-dividend on 28 Aug 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 54.00 | 66.00 | 40.00 | 55.00 | 70.00 | 70.00 | 69.00 | 64.00 |
- 1.1-for-1 split · 27 Aug 1996
- 1.16-for-1 split · 28 Aug 1995
- 1.16-for-1 split · 26 Aug 1994
- 1.3-for-1 split · 26 Aug 1993
- 1.3-for-1 split · 27 Aug 1992
- 1.3-for-1 split · 27 Aug 1991
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.