S 
1,460
+1.67%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥44.90bn
FY2017FY2026
Net income
¥1.23bn
FY2017FY2026
Free cash flow
¥361.8m
FY2017FY2026
Shareholders' equity
¥17.45bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥44.90bn | ¥40.10bn | ¥36.10bn | ¥34.54bn | ¥31.40bn | ¥31.67bn | ¥33.33bn | ¥33.44bn | ¥32.92bn | ¥29.03bn |
| Gross profit | ¥9.56bn | ¥8.81bn | ¥7.72bn | ¥7.06bn | ¥6.77bn | ¥6.60bn | ¥6.52bn | ¥7.20bn | ¥6.45bn | ¥5.54bn |
| Research and development | — | ¥55.6m | ¥67.0m | ¥55.4m | ¥70.6m | ¥68.3m | ¥40.0m | — | ¥57.0m | ¥67.0m |
| Operating income | ¥1.79bn | ¥1.43bn | ¥882.8m | ¥562.3m | ¥572.8m | ¥778.1m | ¥399.6m | ¥564.0m | ¥781.9m | ¥599.6m |
| Net income | ¥1.23bn | ¥1.05bn | ¥779.9m | ¥331.3m | ¥750.8m | −¥847.1m | ¥268.4m | ¥380.0m | ¥978.3m | ¥410.5m |
| Diluted earnings per share | 190.68 | 161.88 | 120.66 | 51.19 | 119.26 | -131.71 | 41.73 | 59.09 | 152.24 | 63.75 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥29.73bn | ¥27.68bn | ¥28.36bn | ¥27.20bn | ¥27.05bn | ¥24.89bn | ¥23.84bn | ¥23.56bn | ¥23.09bn | ¥20.22bn |
| Cash and short-term investments | ¥7.34bn | ¥7.10bn | ¥8.48bn | ¥8.26bn | ¥7.56bn | ¥6.49bn | ¥4.66bn | ¥4.98bn | ¥3.74bn | ¥3.35bn |
| Total liabilities | ¥12.28bn | ¥11.73bn | ¥13.14bn | ¥13.00bn | ¥13.22bn | ¥11.36bn | ¥9.84bn | ¥9.37bn | ¥8.90bn | ¥7.09bn |
| Debt | ¥2.60bn | ¥2.87bn | ¥4.98bn | ¥5.13bn | ¥3.82bn | ¥3.33bn | ¥2.47bn | ¥1.92bn | ¥1.96bn | ¥1.20bn |
| Shareholders' equity | ¥17.45bn | ¥15.95bn | ¥15.22bn | ¥14.20bn | ¥13.82bn | ¥13.53bn | ¥14.00bn | ¥14.19bn | ¥14.04bn | ¥13.13bn |
| Shares outstanding | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥2.78bn | ¥3.12bn | ¥1.68bn | ¥790.5m | ¥1.75bn | ¥2.51bn | ¥1.11bn | ¥2.76bn | ¥1.34bn | ¥1.59bn |
| Capital spending | −¥2.42bn | −¥2.28bn | −¥752.6m | −¥1.29bn | −¥1.40bn | −¥1.21bn | −¥1.81bn | −¥1.19bn | −¥1.93bn | −¥1.37bn |
| Free cash flow | ¥361.8m | ¥831.5m | ¥924.3m | −¥502.2m | ¥345.7m | ¥1.30bn | −¥706.2m | ¥1.56bn | −¥592.0m | ¥224.0m |
| Dividends paid | −¥141.9m | −¥116.3m | −¥103.5m | −¥100.8m | −¥103.0m | −¥103.0m | −¥135.0m | −¥103.0m | −¥103.0m | −¥102.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥11.14bn | ¥12.06bn | ¥11.32bn | ¥10.83bn | ¥10.68bn | ¥11.04bn | ¥10.40bn | ¥9.55bn |
| Gross profit | ¥2.45bn | ¥2.47bn | ¥2.43bn | ¥2.33bn | ¥2.33bn | ¥2.30bn | ¥2.23bn | ¥2.19bn |
| Operating income | ¥457.5m | ¥449.2m | ¥536.0m | ¥454.8m | ¥346.9m | ¥385.7m | ¥382.0m | ¥380.0m |
| Net income | ¥294.2m | ¥348.1m | ¥329.0m | ¥356.6m | ¥197.7m | ¥339.1m | ¥281.0m | ¥245.0m |
| Diluted earnings per share | 45.55 | 53.89 | 50.95 | 55.22 | 30.62 | 52.51 | 43.48 | 37.91 |
| Total assets | ¥30.34bn | ¥29.73bn | ¥28.84bn | ¥28.57bn | ¥27.18bn | ¥27.68bn | ¥28.01bn | ¥27.51bn |
| Cash and short-term investments | ¥8.43bn | ¥7.34bn | ¥6.16bn | ¥6.79bn | ¥6.51bn | ¥7.10bn | ¥7.67bn | ¥7.22bn |
| Debt | ¥2.04bn | ¥2.58bn | ¥2.45bn | ¥2.63bn | ¥2.14bn | ¥2.84bn | ¥3.19bn | ¥4.18bn |
| Shareholders' equity | ¥17.81bn | ¥17.45bn | ¥17.11bn | ¥16.66bn | ¥16.06bn | ¥15.95bn | ¥15.62bn | ¥15.37bn |
Financial ratios
Data as of 6 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 21.3% | 22.0% | 21.4% | 20.4% | 21.6% | 20.8% | — |
| Operating margin | 4.0% | 4.0% | 2.9% | 1.8% | 3.2% | -2.0% | — |
| Net margin | 2.7% | 2.6% | 2.2% | 1.0% | 2.4% | -2.7% | — |
| Return on equity | 7.1% | 6.6% | 5.1% | 2.3% | 5.4% | -6.3% | — |
| Return on assets | 4.1% | 3.8% | 2.7% | 1.2% | 2.8% | -3.4% | — |
| Free cash flow yield | 54.3% | 56.3% | 25.3% | 21.7% | 33.6% | 39.0% | — |
| Revenue growth | 12.0% | 11.1% | 4.5% | 10.0% | -0.8% | -5.0% | — |
| Earnings growth | 17.8% | 34.1% | 135.4% | -55.9% | -188.6% | -415.7% | — |
| Current ratio | 1.47x | 1.52x | 1.55x | 1.57x | 1.41x | 1.46x | — |
| Debt to equity | 0.15x | 0.18x | 0.33x | 0.36x | 0.28x | 0.24x | — |
| Equity ratio | 58.7% | 57.6% | 53.7% | 52.2% | 51.1% | 54.4% | — |
| Interest coverage | 102.95x | 79.35x | 55.40x | 40.83x | 68.47x | -39.91x | — |
| R&D as a share of sales | — | 0.1% | 0.2% | 0.2% | 0.2% | 0.2% | 0.1% |
| Buybacks as a share of market value | 0.0% | 0.1% | 0.2% | -2.8% | 2.1% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 9.1% | 7.2% | 5.1% |
| Operating income | 47.0% | 18.1% | 22.0% |
| Net income | 54.9% | — | 16.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 21.6% | 21.3% | 21.3% | 20.6% |
| Operating margin | 3.8% | 3.0% | 2.7% | 2.3% |
| Net margin | 2.7% | 2.2% | 1.5% | 1.5% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 7.8 | 8.5 | 6.3 | 13.3 | 4.9 | -4.9 | 14.9 | 10.3 | 3.6 | 14.7 |
| Price to sales | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 36 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 36.00 | 18.00 | 16.00 | 16.00 | 16.00 | 16.00 | 16.00 | 16.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.