Z 
816
+0.25%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥21.17bn
FY2017FY2026
Net income
¥1.97bn
FY2017FY2026
Free cash flow
¥764.0m
FY2017FY2026
Shareholders' equity
¥36.27bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥21.17bn | ¥19.95bn | ¥21.74bn | ¥26.51bn | ¥23.58bn | ¥23.09bn | ¥27.61bn | ¥26.42bn | ¥22.09bn | ¥27.26bn |
| Gross profit | ¥3.20bn | ¥2.64bn | ¥4.61bn | ¥5.75bn | ¥5.34bn | ¥4.45bn | ¥4.86bn | ¥4.57bn | ¥2.97bn | ¥4.37bn |
| Research and development | ¥183.1m | ¥132.7m | ¥332.0m | ¥857.9m | ¥550.0m | ¥233.8m | ¥131.4m | ¥159.1m | ¥165.7m | ¥104.2m |
| Operating income | ¥162.7m | −¥307.0m | ¥1.03bn | ¥1.80bn | ¥2.15bn | ¥1.89bn | ¥2.43bn | ¥2.08bn | ¥673.2m | ¥2.10bn |
| Net income | ¥1.97bn | −¥788.1m | ¥1.38bn | ¥2.67bn | ¥1.74bn | ¥1.62bn | ¥1.76bn | ¥1.65bn | ¥665.3m | ¥1.13bn |
| Diluted earnings per share | 76.07 | -29.70 | 52.10 | 100.77 | 65.64 | 61.28 | 66.52 | 62.30 | 25.24 | 42.89 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥52.44bn | ¥52.38bn | ¥49.27bn | ¥49.64bn | ¥50.21bn | ¥42.33bn | ¥35.29bn | ¥38.79bn | ¥35.41bn | ¥33.06bn |
| Cash and short-term investments | ¥13.40bn | ¥15.32bn | ¥14.48bn | ¥14.03bn | ¥13.85bn | ¥10.53bn | ¥12.26bn | ¥9.92bn | ¥10.36bn | ¥10.63bn |
| Total liabilities | ¥16.12bn | ¥18.12bn | ¥14.52bn | ¥16.55bn | ¥20.16bn | ¥14.84bn | ¥9.18bn | ¥13.94bn | ¥11.22bn | ¥9.50bn |
| Debt | ¥6.23bn | ¥7.57bn | ¥7.53bn | ¥7.77bn | ¥8.02bn | ¥5.03bn | ¥80.9m | ¥81.1m | ¥175.9m | ¥242.3m |
| Shareholders' equity | ¥36.27bn | ¥34.25bn | ¥34.75bn | ¥33.09bn | ¥30.06bn | ¥27.48bn | ¥26.11bn | ¥24.85bn | ¥24.19bn | ¥23.55bn |
| Shares outstanding | 26m | 27m | 26m | 26m | 26m | 26m | 26m | 26m | 26m | 26m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.13bn | ¥1.09bn | −¥322.7m | ¥388.0m | ¥2.25bn | ¥1.82bn | ¥3.15bn | ¥459.3m | ¥486.8m | ¥5.80bn |
| Capital spending | −¥368.2m | −¥630.3m | −¥354.1m | −¥722.5m | −¥2.34bn | −¥8.20bn | −¥220.5m | −¥125.4m | −¥497.2m | −¥971.4m |
| Free cash flow | ¥764.0m | ¥461.0m | −¥676.8m | −¥334.5m | −¥89.0m | −¥6.38bn | ¥2.93bn | ¥334.0m | −¥10.4m | ¥4.83bn |
| Dividends paid | −¥291.2m | −¥396.5m | −¥714.8m | −¥479.0m | −¥458.5m | −¥229.9m | −¥361.2m | −¥295.5m | −¥295.5m | −¥623.9m |
Latest quarters
By quarter end
| Aug 2026 | May 2026 | Feb 2026 | Nov 2025 | Aug 2025 | May 2025 | Feb 2025 | Nov 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥6.73bn | ¥4.17bn | ¥5.23bn | ¥5.44bn | ¥5.33bn | ¥5.16bn | ¥6.02bn | ¥5.53bn |
| Gross profit | ¥817.7m | ¥538.2m | ¥438.2m | ¥1.00bn | ¥1.10bn | ¥664.2m | ¥625.4m | ¥622.7m |
| Operating income | ¥3.0m | −¥225.4m | −¥497.7m | ¥274.0m | ¥461.7m | −¥75.3m | −¥4.3m | −¥123.3m |
| Net income | ¥34.8m | −¥181.7m | ¥1.52bn | ¥140.2m | ¥359.0m | −¥42.1m | −¥54.3m | −¥28.4m |
| Diluted earnings per share | 1.34 | -7.01 | 58.45 | 5.28 | 13.51 | -1.59 | -2.05 | -1.08 |
| Total assets | ¥54.19bn | ¥51.72bn | ¥52.44bn | ¥49.33bn | ¥49.70bn | ¥49.73bn | ¥52.38bn | ¥50.68bn |
| Cash and short-term investments | ¥11.90bn | ¥10.57bn | ¥13.40bn | ¥13.64bn | ¥14.22bn | ¥13.50bn | ¥15.32bn | ¥15.58bn |
| Debt | ¥281.4m | ¥313.4m | ¥6.22bn | ¥1.87bn | ¥2.01bn | ¥2.03bn | ¥2.18bn | ¥7.27bn |
| Shareholders' equity | ¥36.17bn | ¥35.79bn | ¥36.27bn | ¥33.84bn | ¥33.51bn | ¥33.31bn | ¥34.25bn | ¥33.51bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -7.2% | -1.7% | -4.5% |
| Operating income | -55.1% | -38.8% | -26.7% |
| Net income | -9.5% | 4.0% | -2.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 14.2% | 18.1% | 19.1% | 17.8% |
| Operating margin | -0.4% | 3.0% | 4.9% | 6.5% |
| Net margin | 2.9% | 5.9% | 6.3% | 6.0% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 10.8 | -34.1 | 24.5 | 17.9 | 11.4 | 16.3 | 17.1 | 15.8 | 25.5 | 22.5 |
| Price to sales | 1.0 | 1.4 | 1.6 | 1.8 | 0.8 | 1.1 | 1.1 | 1.0 | 0.8 | 0.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 36 years. Last went ex-dividend on 19 Feb 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 19.00 | 15.00 | 18.10 | 18.10 | 17.45 | 8.75 | 13.75 | 11.25 |
- 4-for-1 split · 19 Aug 2020
- 6-for-5 split · 15 Feb 1990
- 17-for-10 split · 15 Feb 1989
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.