H 
6,180
-2.06%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥77.99bn
FY2016FY2025
Net income
¥4.53bn
FY2016FY2025
Free cash flow
¥6.11bn
FY2016FY2025
Shareholders' equity
¥67.22bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥77.99bn | ¥85.43bn | ¥79.53bn | ¥66.92bn | ¥60.75bn | ¥53.50bn | ¥55.38bn | ¥56.85bn | ¥49.52bn | ¥44.66bn |
| Gross profit | ¥27.36bn | ¥29.95bn | ¥27.19bn | ¥22.59bn | ¥21.56bn | ¥19.36bn | ¥20.08bn | ¥20.97bn | ¥18.03bn | ¥15.93bn |
| Research and development | ¥1.14bn | ¥1.15bn | ¥998.0m | ¥888.0m | ¥880.0m | ¥865.0m | ¥917.0m | ¥923.0m | ¥798.0m | ¥739.0m |
| Operating income | ¥7.05bn | ¥8.28bn | ¥7.96bn | ¥5.51bn | ¥6.37bn | ¥4.79bn | ¥5.92bn | ¥6.54bn | ¥5.05bn | ¥3.66bn |
| Net income | ¥4.53bn | ¥5.58bn | ¥5.97bn | ¥4.01bn | ¥4.70bn | ¥3.32bn | ¥4.18bn | ¥4.21bn | ¥3.57bn | ¥2.53bn |
| Diluted earnings per share | 309.04 | 376.82 | 396.36 | 245.59 | 289.18 | 204.14 | 257.54 | 257.57 | 217.63 | 150.70 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥102.73bn | ¥98.07bn | ¥97.03bn | ¥86.05bn | ¥73.12bn | ¥65.18bn | ¥60.11bn | ¥62.22bn | ¥56.84bn | ¥47.88bn |
| Cash and short-term investments | ¥31.94bn | ¥27.42bn | ¥26.93bn | ¥27.62bn | ¥19.94bn | ¥17.44bn | ¥17.87bn | ¥20.09bn | ¥17.45bn | ¥12.64bn |
| Total liabilities | ¥35.51bn | ¥36.45bn | ¥38.12bn | ¥32.28bn | ¥27.18bn | ¥24.60bn | ¥23.28bn | ¥24.91bn | ¥22.87bn | ¥19.19bn |
| Debt | ¥1.47bn | ¥1.81bn | ¥1.96bn | ¥1.31bn | ¥1.45bn | ¥2.20bn | ¥1.18bn | ¥1.66bn | ¥1.95bn | −¥914.0m |
| Shareholders' equity | ¥67.22bn | ¥61.62bn | ¥58.90bn | ¥53.76bn | ¥45.94bn | ¥40.57bn | ¥36.83bn | ¥37.30bn | ¥33.97bn | ¥28.69bn |
| Shares outstanding | 15m | 15m | 15m | 16m | 16m | 16m | 16m | 16m | 16m | 17m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥9.50bn | ¥7.30bn | ¥5.95bn | ¥8.13bn | ¥6.09bn | ¥3.99bn | ¥3.19bn | ¥5.35bn | ¥7.26bn | ¥4.21bn |
| Capital spending | −¥3.39bn | −¥3.82bn | −¥3.36bn | −¥1.70bn | −¥2.77bn | −¥4.25bn | −¥2.34bn | −¥1.68bn | −¥1.15bn | −¥663.0m |
| Free cash flow | ¥6.11bn | ¥3.48bn | ¥2.58bn | ¥6.44bn | ¥3.32bn | −¥259.0m | ¥849.0m | ¥3.67bn | ¥6.11bn | ¥3.54bn |
| Dividends paid | −¥1.93bn | −¥1.51bn | −¥1.22bn | −¥1.22bn | −¥890.0m | −¥890.0m | −¥936.0m | −¥818.0m | −¥732.0m | −¥627.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥21.00bn | ¥21.40bn | ¥18.51bn | ¥19.70bn | ¥19.82bn | ¥20.35bn | ¥18.12bn | ¥23.02bn |
| Gross profit | ¥6.59bn | ¥6.88bn | ¥6.37bn | ¥6.77bn | ¥7.14bn | ¥7.26bn | ¥6.18bn | ¥8.10bn |
| Operating income | ¥853.0m | ¥1.07bn | ¥727.0m | ¥1.36bn | ¥2.12bn | ¥2.13bn | ¥1.44bn | ¥2.40bn |
| Net income | ¥930.0m | ¥1.06bn | ¥150.0m | ¥233.0m | ¥1.60bn | ¥1.53bn | ¥1.16bn | ¥1.62bn |
| Diluted earnings per share | 63.42 | 72.42 | 10.24 | 15.91 | 109.43 | 104.38 | 78.47 | 109.40 |
| Cash from operations | ¥3.02bn | −¥769.0m | −¥911.0m | ¥2.35bn | ¥2.92bn | ¥2.68bn | ¥1.55bn | — |
| Capital spending | −¥145.0m | −¥562.0m | −¥923.0m | −¥730.0m | −¥999.0m | −¥764.0m | −¥899.0m | — |
| Free cash flow | ¥2.88bn | −¥1.33bn | −¥1.83bn | ¥1.62bn | ¥1.92bn | ¥1.92bn | ¥655.0m | — |
| Total assets | ¥106.07bn | ¥105.14bn | ¥104.49bn | ¥102.73bn | ¥99.97bn | ¥98.45bn | ¥98.29bn | ¥98.07bn |
| Cash and short-term investments | ¥31.43bn | ¥29.14bn | ¥30.50bn | ¥31.94bn | ¥30.48bn | ¥29.21bn | ¥28.12bn | ¥27.42bn |
| Debt | ¥282.0m | ¥1.26bn | ¥311.0m | ¥1.35bn | ¥166.0m | ¥1.37bn | ¥173.0m | ¥377.0m |
| Shareholders' equity | ¥71.84bn | ¥70.77bn | ¥69.37bn | ¥67.22bn | ¥66.37bn | ¥64.34bn | ¥64.13bn | ¥61.62bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.2% | 7.8% | 5.1% |
| Operating income | 8.6% | 8.0% | 11.2% |
| Net income | 4.2% | 6.4% | 6.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 35.1% | 34.6% | 34.9% | 35.3% |
| Operating margin | 9.4% | 9.3% | 9.4% | 9.4% |
| Net margin | 6.2% | 6.5% | 6.6% | 6.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 18.3 | 11.2 | 9.9 | 10.9 | 11.8 | 15.6 | 9.1 | 8.1 | 18.6 | 12.5 |
| Price to sales | 1.1 | 0.7 | 0.8 | 0.7 | 0.9 | 1.0 | 0.7 | 0.6 | 1.3 | 0.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 21 years. Last went ex-dividend on 29 Sept 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 200.00 | 130.00 | 100.00 | 77.50 | 62.50 | 55.00 | 55.00 | 57.50 |
- 2-for-1 split · 29 Sept 2021
- 5-to-1 reverse split · 29 Mar 2017
- 1.3-for-1 split · 25 Sept 1991
- 1.305-for-1 split · 26 Jun 1990
- 3-for-2 split · 26 Sept 1989
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.