39.20
+0.51%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 4.28bn
FY2016FY2025
Net income
TWD 221.5m
FY2016FY2025
Free cash flow
TWD 171.9m
FY2016FY2025
Shareholders' equity
TWD 1.73bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 4.28bn | TWD 3.86bn | TWD 3.63bn | TWD 3.64bn | TWD 3.93bn | TWD 3.33bn | TWD 2.99bn | TWD 2.57bn | TWD 2.42bn | TWD 2.29bn |
| Gross profit | TWD 787.0m | TWD 696.1m | TWD 602.9m | TWD 662.1m | TWD 695.5m | TWD 605.5m | TWD 619.7m | TWD 515.5m | TWD 512.8m | TWD 503.2m |
| Research and development | TWD 214.2m | TWD 172.1m | TWD 160.9m | TWD 158.0m | TWD 139.9m | TWD 128.7m | TWD 127.2m | TWD 116.9m | TWD 103.1m | TWD 104.1m |
| Operating income | — | — | TWD 368.4m | TWD 259.6m | TWD 245.2m | TWD 187.3m | TWD 96.5m | TWD 99.4m | TWD 83.1m | TWD 91.6m |
| Net income | TWD 221.5m | TWD 220.8m | TWD 291.8m | TWD 194.4m | TWD 197.1m | TWD 139.4m | TWD 50.5m | −TWD 31.6m | TWD 59.9m | TWD 55.1m |
| Diluted earnings per share | 2.77 | 2.76 | 3.63 | 2.80 | 2.86 | 2.02 | 0.72 | -0.47 | 0.96 | 0.77 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 3.96bn | TWD 3.57bn | TWD 3.45bn | TWD 2.98bn | TWD 3.06bn | TWD 2.67bn | TWD 2.44bn | TWD 2.31bn | TWD 1.94bn | TWD 2.11bn |
| Cash and short-term investments | — | — | TWD 569.5m | TWD 202.8m | TWD 179.9m | TWD 309.5m | — | — | — | TWD 332.1m |
| Total liabilities | TWD 2.23bn | TWD 1.93bn | TWD 1.88bn | TWD 1.70bn | TWD 1.85bn | TWD 1.59bn | TWD 1.50bn | TWD 1.45bn | TWD 1.07bn | TWD 1.36bn |
| Debt | TWD 472.0m | TWD 710.1m | TWD 650.5m | TWD 772.0m | TWD 778.4m | TWD 601.8m | TWD 702.3m | TWD 730.2m | TWD 494.8m | TWD 726.6m |
| Shareholders' equity | TWD 1.73bn | TWD 1.63bn | TWD 1.57bn | TWD 1.28bn | TWD 1.21bn | TWD 1.07bn | TWD 944.1m | TWD 868.7m | TWD 870.7m | TWD 742.3m |
| Shares outstanding | 80m | 80m | 80m | 69m | 69m | 69m | 70m | 68m | 63m | 71m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 426.8m | TWD 238.1m | TWD 359.4m | TWD 449.1m | −TWD 23.1m | TWD 361.4m | TWD 229.3m | −TWD 117.4m | TWD 130.5m | TWD 110.6m |
| Capital spending | −TWD 254.9m | −TWD 230.7m | −TWD 287.1m | −TWD 128.6m | −TWD 107.5m | −TWD 109.8m | −TWD 114.5m | −TWD 203.9m | −TWD 50.7m | −TWD 176.8m |
| Free cash flow | TWD 171.9m | TWD 7.3m | TWD 72.3m | TWD 320.4m | −TWD 130.6m | TWD 251.5m | TWD 114.8m | −TWD 321.3m | TWD 79.7m | −TWD 66.2m |
| Dividends paid | −TWD 179.2m | −TWD 227.5m | −TWD 152.7m | −TWD 152.3m | −TWD 103.5m | −TWD 103.5m | −TWD 103.5m | −TWD 40.3m | −TWD 33.9m | −TWD 21.2m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 1.05bn | TWD 1.13bn | TWD 1.09bn | TWD 1.04bn | TWD 1.17bn | TWD 986.8m | TWD 946.6m | TWD 1.03bn |
| Gross profit | TWD 191.6m | TWD 198.8m | TWD 215.2m | TWD 197.3m | TWD 195.4m | TWD 179.1m | TWD 167.7m | TWD 205.0m |
| Operating income | — | — | — | — | TWD 49.8m | — | TWD 43.7m | TWD 85.6m |
| Net income | TWD 39.4m | TWD 38.3m | TWD 64.4m | TWD 61.4m | TWD 56.5m | TWD 39.2m | TWD 63.5m | TWD 60.9m |
| Diluted earnings per share | 0.49 | 0.48 | 0.81 | 0.77 | 0.73 | 0.50 | 0.79 | 0.76 |
| Cash from operations | TWD 44.0m | −TWD 11.0m | TWD 148.0m | TWD 183.0m | TWD 182.0m | −TWD 88.0m | TWD 90.0m | TWD 165.0m |
| Capital spending | −TWD 30.0m | −TWD 82.0m | −TWD 42.0m | −TWD 64.0m | −TWD 54.0m | −TWD 93.0m | −TWD 94.0m | −TWD 66.0m |
| Free cash flow | TWD 14.0m | −TWD 93.0m | TWD 106.0m | TWD 119.0m | TWD 128.0m | −TWD 181.0m | −TWD 4.0m | TWD 99.0m |
| Total assets | TWD 3.81bn | TWD 3.97bn | TWD 3.96bn | TWD 3.59bn | TWD 3.59bn | TWD 3.59bn | TWD 3.57bn | TWD 3.46bn |
| Debt | TWD 439.3m | TWD 468.4m | TWD 472.0m | TWD 407.1m | TWD 480.3m | TWD 511.9m | TWD 473.0m | TWD 423.3m |
| Shareholders' equity | TWD 1.68bn | TWD 1.62bn | TWD 1.73bn | TWD 1.62bn | TWD 1.53bn | TWD 1.50bn | TWD 1.63bn | TWD 1.58bn |
Financial ratios
Data as of 19 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 18.4% | 18.0% | 16.6% | 18.2% | 17.7% | 18.2% |
| Operating margin | 5.0% | 7.0% | 10.1% | 7.1% | 6.2% | 5.6% |
| Net margin | 5.2% | 5.7% | 8.0% | 5.3% | 5.0% | 4.2% |
| Return on equity | 12.8% | 13.5% | 18.6% | 15.2% | 16.3% | 13.0% |
| Return on assets | 5.6% | 6.2% | 8.5% | 6.5% | 6.4% | 5.2% |
| Free cash flow yield | — | 6.7% | 10.0% | 14.5% | -0.7% | 11.7% |
| Revenue growth | 10.8% | 6.4% | -0.2% | -7.4% | 18.1% | 11.6% |
| Earnings growth | 0.3% | -24.3% | 50.1% | -1.3% | 41.4% | 176.2% |
| Current ratio | 1.50x | 1.67x | 1.73x | 1.88x | 1.84x | 1.60x |
| Debt to equity | 0.27x | 0.29x | 0.37x | 0.44x | 0.54x | 0.46x |
| Equity ratio | 43.7% | 45.8% | 45.6% | 42.9% | 39.5% | 40.2% |
| Interest coverage | 40.19x | 40.50x | 31.21x | 19.03x | 18.58x | 13.35x |
| R&D as a share of sales | 5.0% | 4.5% | 4.4% | 4.3% | 3.6% | 3.9% |
| Buybacks as a share of market value | — | 0.4% | -15.8% | -0.6% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.5% | 5.1% | 7.8% |
| Net income | 4.4% | 9.7% | 35.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 18.2% | 17.8% | 17.9% | 18.9% |
| Net margin | 5.4% | 6.0% | 5.6% | 4.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 19.0 | 16.8 | 12.9 | 9.3 | 14.3 | 11.9 | 27.6 | -33.1 | 19.0 | 18.7 |
| Price to sales | 1.0 | 1.0 | 1.0 | 0.5 | 0.7 | 0.5 | 0.5 | 0.4 | 0.5 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 5 Aug 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Paid in the year | 2.261 | 2.974 | 2.108 | 2.195 |
- 102.037-for-100 split · 9 Sept 2008
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.