R 
1,418
+0.35%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥42.01bn
FY2017FY2026
Net income
¥3.90bn
FY2017FY2026
Free cash flow
−¥3.47bn
FY2017FY2026
Shareholders' equity
¥43.06bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥42.01bn | ¥39.21bn | ¥37.70bn | ¥35.27bn | ¥26.59bn | ¥22.28bn | ¥26.90bn | ¥28.43bn | ¥27.91bn | ¥25.45bn |
| Gross profit | ¥17.73bn | ¥17.17bn | ¥16.22bn | ¥14.03bn | ¥10.26bn | ¥9.42bn | ¥11.95bn | ¥12.97bn | ¥12.43bn | ¥11.36bn |
| Research and development | ¥616.9m | ¥737.4m | ¥760.6m | ¥742.2m | ¥535.3m | ¥545.2m | ¥738.3m | ¥756.6m | ¥762.2m | ¥736.7m |
| Operating income | ¥5.17bn | ¥5.30bn | ¥4.88bn | ¥3.01bn | ¥1.11bn | ¥1.40bn | ¥2.89bn | ¥3.33bn | ¥3.60bn | ¥3.21bn |
| Net income | ¥3.90bn | ¥3.89bn | ¥3.68bn | ¥2.74bn | ¥1.49bn | ¥1.61bn | ¥1.97bn | ¥2.47bn | ¥2.69bn | ¥2.13bn |
| Diluted earnings per share | 144.20 | 144.09 | 136.45 | 101.83 | 55.32 | 59.87 | 73.57 | 92.06 | 100.24 | 79.38 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥54.41bn | ¥49.24bn | ¥44.57bn | ¥40.21bn | ¥36.65bn | ¥34.12bn | ¥31.63bn | ¥32.18bn | ¥30.99bn | ¥28.16bn |
| Cash and short-term investments | ¥11.12bn | ¥15.78bn | ¥13.59bn | ¥11.44bn | ¥10.00bn | ¥7.48bn | ¥4.82bn | ¥7.47bn | ¥6.39bn | ¥4.36bn |
| Total liabilities | ¥11.34bn | ¥10.53bn | ¥8.69bn | ¥8.83bn | ¥8.27bn | ¥7.49bn | ¥6.81bn | ¥8.31bn | ¥8.71bn | ¥7.85bn |
| Debt | ¥1.74bn | ¥1.42bn | ¥1.63bn | ¥1.94bn | ¥2.07bn | ¥2.14bn | ¥1.39bn | ¥1.53bn | ¥1.94bn | ¥2.15bn |
| Shareholders' equity | ¥43.06bn | ¥38.72bn | ¥35.88bn | ¥31.38bn | ¥28.38bn | ¥26.63bn | ¥24.82bn | ¥23.87bn | ¥22.28bn | ¥20.31bn |
| Shares outstanding | 27m | 27m | 27m | 27m | 27m | 27m | 27m | 27m | 27m | 27m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥4.52bn | ¥5.75bn | ¥4.59bn | ¥3.09bn | ¥3.65bn | ¥2.72bn | ¥1.28bn | ¥3.95bn | ¥4.00bn | ¥2.03bn |
| Capital spending | −¥7.99bn | −¥1.71bn | −¥1.08bn | −¥1.12bn | −¥1.03bn | −¥1.77bn | −¥2.95bn | −¥1.16bn | −¥1.04bn | −¥1.07bn |
| Free cash flow | −¥3.47bn | ¥4.04bn | ¥3.51bn | ¥1.97bn | ¥2.62bn | ¥940.7m | −¥1.67bn | ¥2.79bn | ¥2.97bn | ¥955.3m |
| Dividends paid | −¥1.34bn | −¥1.15bn | −¥1.04bn | −¥536.5m | −¥483.1m | −¥376.5m | −¥776.5m | −¥803.3m | −¥747.7m | −¥588.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥9.60bn | ¥12.19bn | ¥9.89bn | ¥11.10bn | ¥8.84bn | ¥11.04bn | ¥8.48bn | ¥10.17bn |
| Gross profit | ¥4.20bn | ¥5.01bn | ¥4.06bn | ¥4.85bn | ¥3.81bn | ¥4.81bn | ¥3.62bn | ¥4.74bn |
| Operating income | ¥692.7m | ¥1.70bn | ¥1.03bn | ¥1.72bn | ¥730.1m | ¥1.84bn | ¥696.2m | ¥1.78bn |
| Net income | ¥605.8m | ¥1.14bn | ¥1.04bn | ¥1.27bn | ¥436.5m | ¥1.29bn | ¥705.2m | ¥1.15bn |
| Diluted earnings per share | 22.41 | 42.31 | 38.66 | 47.21 | 16.17 | 47.96 | 26.18 | 42.87 |
| Total assets | ¥54.90bn | ¥54.41bn | ¥52.10bn | ¥50.08bn | ¥48.35bn | ¥49.24bn | ¥47.97bn | ¥44.92bn |
| Cash and short-term investments | ¥10.60bn | ¥11.12bn | ¥9.97bn | ¥10.09bn | ¥14.40bn | ¥15.78bn | ¥14.93bn | ¥13.49bn |
| Debt | ¥876.3m | ¥1.73bn | ¥1.57bn | ¥1.31bn | ¥476.7m | ¥1.40bn | ¥931.0m | ¥1.54bn |
| Shareholders' equity | ¥43.51bn | ¥43.06bn | ¥41.30bn | ¥40.02bn | ¥38.24bn | ¥38.72bn | ¥38.03bn | ¥36.53bn |
Financial ratios
Data as of 19 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 42.2% | 43.8% | 43.0% | 39.8% | 38.6% | 42.3% |
| Operating margin | 12.3% | 13.5% | 13.0% | 8.5% | 4.2% | 6.3% |
| Net margin | 9.3% | 9.9% | 9.7% | 7.8% | 5.6% | 7.2% |
| Return on equity | 9.1% | 10.0% | 10.2% | 8.7% | 5.2% | 6.0% |
| Return on assets | 7.2% | 7.9% | 8.2% | 6.8% | 4.1% | 4.7% |
| Free cash flow yield | 30.2% | 18.1% | 13.8% | 10.2% | 11.4% | 10.9% |
| Revenue growth | 7.1% | 4.0% | 6.9% | 32.7% | 19.3% | -17.2% |
| Earnings growth | 0.2% | 5.8% | 34.2% | 84.1% | -7.6% | -18.4% |
| Current ratio | 2.67x | 3.28x | 3.77x | 3.26x | 3.15x | 3.34x |
| Debt to equity | 0.04x | 0.04x | 0.04x | 0.06x | 0.07x | 0.08x |
| Equity ratio | 79.2% | 78.6% | 80.5% | 78.0% | 77.4% | 78.0% |
| Interest coverage | 223.27x | 445.26x | 432.59x | 235.30x | 78.39x | 87.48x |
| R&D as a share of sales | 1.5% | 1.9% | 2.0% | 2.1% | 2.0% | 2.4% |
| Buybacks as a share of market value | -0.1% | -0.2% | -0.2% | -0.0% | -0.0% | -0.3% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 6.0% | 13.5% | 5.3% |
| Operating income | 19.7% | 29.8% | 8.1% |
| Net income | 12.5% | 19.4% | 8.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 43.0% | 42.2% | 41.8% | 42.9% |
| Operating margin | 12.9% | 11.9% | 10.3% | 10.8% |
| Net margin | 9.6% | 9.2% | 8.5% | 8.4% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 10.1 | 10.1 | 10.7 | 14.8 | 19.4 | 21.7 | 17.1 | 17.1 | 13.8 | 24.7 |
| Price to sales | 0.9 | 1.0 | 1.0 | 1.1 | 1.1 | 1.6 | 1.3 | 1.5 | 1.3 | 2.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 36 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 30.00 | 77.00 | 43.00 | 39.00 | 20.00 | 18.00 | 14.00 | 29.00 |
- 21-for-20 split · 27 Mar 1990
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.