M 
7,220
+3.29%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$4.19bn
FY2015FY2024
Net income
$220.4m
FY2015FY2024
Free cash flow
$548.6m
FY2015FY2024
Shareholders' equity
$1.18bn
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $4.19bn | $3.57bn | $2.74bn | $3.90bn | $2.74bn | $2.53bn | $1.69bn | $1.45bn | $1.66bn | $295.60bn |
| Gross profit | $392.8m | $250.4m | $68.3m | −$225.5m | −$69.9m | $56.9m | $201.7m | $188.4m | $227.3m | $20.08bn |
| Research and development | — | — | — | — | — | $1.8m | $1.5m | $1.2m | $2.3m | $103.0m |
| Operating income | $168.9m | $64.1m | −$52.2m | −$349.9m | −$200.0m | −$36.8m | $113.4m | $86.9m | $129.8m | $5.08bn |
| Net income | $220.4m | $96.5m | $37.4m | −$364.0m | −$131.9m | −$138.4m | $166.2m | $147.7m | $151.4m | $5.82bn |
| Diluted earnings per share | 3.23 | 1.55 | 0.66 | -6.46 | -2.34 | -2.46 | 2.95 | 2.62 | 2.68 | 103.25 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $4.50bn | $3.89bn | $3.14bn | $3.43bn | $3.18bn | $2.91bn | $2.61bn | $2.44bn | $2.40bn | $354.46bn |
| Cash and short-term investments | $1.31bn | $1.07bn | $529.9m | $824.3m | $660.4m | $397.8m | $388.9m | $238.3m | $308.4m | $57.96bn |
| Total liabilities | $3.32bn | $2.90bn | $2.32bn | $2.89bn | $2.33bn | $1.98bn | $1.45bn | $1.40bn | $1.51bn | $252.91bn |
| Debt | $514.4m | $570.8m | $393.4m | $426.9m | $130.4m | $216.7m | $236.0m | $349.8m | $362.6m | $56.32bn |
| Shareholders' equity | $1.18bn | $992.8m | $811.6m | $532.5m | $848.9m | $924.8m | $1.16bn | $1.04bn | $886.6m | $101.56bn |
| Shares outstanding | 68m | 62m | 56m | 56m | 56m | 56m | 56m | 56m | 56m | 56m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $560.9m | $485.9m | −$208.9m | $152.2m | $302.2m | −$24.2m | $339.5m | −$24.7m | $218.7m | $8.46bn |
| Capital spending | −$12.3m | −$7.5m | −$6.9m | −$29.4m | −$37.1m | −$20.2m | −$23.8m | −$33.5m | −$20.6m | −$3.42bn |
| Free cash flow | $548.6m | $478.4m | −$215.8m | $122.9m | $265.1m | −$44.4m | $315.7m | −$58.2m | $198.0m | $5.05bn |
| Dividends paid | −$22.5m | −$10,000 | −$19,000 | −$19.0m | −$24.4m | −$22.6m | −$21.6m | −$16.3m | −$14.7m | −$1.90bn |
Latest quarters
By quarter end
| Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | Dec 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $1.28bn | $1.20bn | $873.0m | $1.19bn | $1.12bn | $1.05bn | $822.9m | $1.09bn |
| Gross profit | $184.5m | $107.7m | $87.0m | $93.9m | $101.2m | $117.8m | $79.9m | $107.9m |
| Operating income | $115.4m | $56.9m | $29.1m | $23.0m | $41.2m | $71.9m | $32.8m | $51.6m |
| Net income | $100.4m | $89.4m | $55.6m | $49.4m | $47.0m | $61.5m | $62.5m | $60.6m |
| Diluted earnings per share | 1.47 | 1.31 | 0.81 | 0.72 | 0.69 | 0.90 | 0.92 | 0.89 |
| Total assets | $4.51bn | $4.50bn | $4.36bn | $4.50bn | $4.22bn | $4.01bn | $3.93bn | $3.89bn |
| Cash and short-term investments | $1.36bn | $1.56bn | $1.54bn | $1.31bn | $774.0m | $1.19bn | $1.00bn | $1.07bn |
| Debt | $331.6m | $419.5m | $419.2m | $458.9m | $471.8m | $484.8m | $498.9m | $513.0m |
| Shareholders' equity | $1.34bn | $1.28bn | $1.20bn | $1.18bn | $1.09bn | $1.10bn | $1.07bn | $992.8m |
Financial ratios
Data as of 12 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 12.2% | 9.4% | 7.0% | 2.5% | -5.8% | -3.1% | — | — |
| Operating margin | 12.0% | 4.0% | 1.8% | -1.9% | -8.9% | -7.0% | — | — |
| Net margin | 7.9% | 5.3% | 2.7% | 1.4% | -9.3% | -4.2% | — | — |
| Return on equity | 23.7% | 18.8% | 9.7% | 4.6% | -68.2% | -14.9% | — | — |
| Return on assets | 7.2% | 4.9% | 2.5% | 1.2% | -10.6% | -4.0% | — | — |
| Free cash flow yield | 0.0% | 0.1% | 0.1% | -0.0% | 0.0% | 0.1% | — | — |
| Revenue growth | 3.9% | 17.0% | 29.8% | -28.9% | -98.7% | -6.6% | — | — |
| Earnings growth | 55.4% | 128.1% | 157.0% | -110.4% | -97.2% | -28.1% | — | — |
| Current ratio | 0.94x | 0.88x | 0.91x | 0.80x | 0.77x | 0.82x | — | — |
| Debt to equity | 0.29x | 0.45x | 0.57x | 0.51x | 0.80x | 1.80x | — | — |
| Equity ratio | 30.5% | 26.2% | 25.4% | 25.9% | 15.5% | 26.7% | — | — |
| Interest coverage | 13.02x | 2.04x | 0.94x | -0.61x | -4.22x | -9.23x | — | — |
| R&D as a share of sales | — | — | 43.3% | 47.5% | 14.9% | 0.2% | 0.1% | 0.1% |
| Buybacks as a share of market value | -0.0% | 0.1% | -21.3% | -0.0% | -0.0% | -0.0% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.4% | 10.6% | -36.3% |
| Operating income | — | — | -32.5% |
| Net income | — | — | -27.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 8.3% | 3.4% | 2.4% | 6.2% |
| Operating margin | 3.0% | -1.2% | -2.1% | 1.9% |
| Net margin | 4.1% | -0.1% | -1.4% | 1.6% |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|
| Price to earnings | 6.6 | 9.5 | 13.0 | -1.4 | -5.1 |
| Price to sales | 0.3 | 0.3 | 0.2 | 0.1 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 29 Dec 2025.
| FY2025 | FY2024 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 1.90 | 20.30 | 51.25 | 46.25 | 43.75 | 41.25 | 38.75 | 36.25 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.