G 
4,095
0.00%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥11.20bn
FY2017FY2026
Net income
¥828.6m
FY2017FY2026
Free cash flow
¥436.5m
FY2017FY2026
Shareholders' equity
¥7.92bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥11.20bn | ¥10.11bn | ¥9.85bn | ¥9.05bn | ¥8.64bn | ¥8.79bn | ¥8.52bn | ¥8.33bn | ¥7.10bn | ¥6.65bn |
| Gross profit | ¥3.61bn | ¥3.11bn | ¥2.88bn | ¥2.87bn | ¥2.82bn | ¥2.59bn | ¥2.39bn | ¥2.25bn | ¥1.81bn | ¥1.73bn |
| Research and development | — | ¥286.5m | ¥263.6m | ¥278.2m | ¥257.1m | ¥267.5m | ¥272.7m | ¥257.2m | ¥251.4m | ¥217.4m |
| Operating income | ¥1.30bn | ¥1.07bn | ¥1.00bn | ¥930.6m | ¥1.13bn | ¥1.04bn | ¥835.0m | ¥741.3m | ¥372.1m | ¥294.0m |
| Net income | ¥828.6m | ¥799.3m | ¥721.0m | ¥665.2m | ¥779.0m | ¥741.0m | ¥567.7m | ¥524.3m | ¥260.5m | ¥188.9m |
| Diluted earnings per share | 492.33 | 473.35 | 409.52 | 375.30 | 439.51 | 419.44 | 321.34 | 296.89 | 147.48 | 106.28 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥11.38bn | ¥11.00bn | ¥11.93bn | ¥11.06bn | ¥10.98bn | ¥9.83bn | ¥9.07bn | ¥9.40bn | ¥8.19bn | ¥6.88bn |
| Cash and short-term investments | ¥3.00bn | ¥3.06bn | ¥3.06bn | ¥2.28bn | ¥2.76bn | ¥2.96bn | ¥1.78bn | ¥2.04bn | ¥1.53bn | ¥1.41bn |
| Total liabilities | ¥3.46bn | ¥3.52bn | ¥5.05bn | ¥4.74bn | ¥5.19bn | ¥4.74bn | ¥4.62bn | ¥5.42bn | ¥4.64bn | ¥3.50bn |
| Debt | ¥13.4m | ¥106.7m | ¥253.4m | ¥404.2m | ¥333.4m | ¥516.7m | ¥622.7m | ¥634.7m | ¥746.7m | ¥1.14bn |
| Shareholders' equity | ¥7.92bn | ¥7.47bn | ¥6.88bn | ¥6.32bn | ¥5.79bn | ¥5.09bn | ¥4.45bn | ¥3.98bn | ¥3.56bn | ¥3.39bn |
| Shares outstanding | 2m | 2m | 2m | 2m | 2m | 2m | 2m | 2m | 2m | 2m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥494.6m | ¥408.2m | ¥1.14bn | −¥311.1m | ¥552.0m | ¥1.45bn | ¥35.7m | ¥835.7m | ¥360.0m | −¥53.4m |
| Capital spending | −¥58.1m | −¥16.6m | −¥30.8m | −¥77.2m | −¥479.0m | −¥61.4m | −¥173.9m | −¥108.5m | −¥12.9m | −¥16.1m |
| Free cash flow | ¥436.5m | ¥391.6m | ¥1.11bn | −¥388.4m | ¥73.0m | ¥1.39bn | −¥138.2m | ¥727.3m | ¥347.1m | −¥69.5m |
| Dividends paid | −¥203.6m | −¥187.9m | −¥152.6m | −¥152.8m | −¥125.9m | −¥107.7m | −¥98.6m | −¥88.2m | −¥71.0m | −¥84.6m |
Latest quarters
By quarter end
| Jul 2026 | Apr 2026 | Jan 2026 | Oct 2025 | Jul 2025 | Apr 2025 | Jan 2025 | Oct 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥3.75bn | ¥2.85bn | ¥2.60bn | ¥2.00bn | ¥4.11bn | ¥1.78bn | ¥2.68bn | ¥1.55bn |
| Gross profit | ¥1.21bn | ¥986.2m | ¥782.4m | ¥630.3m | ¥1.09bn | ¥616.0m | ¥851.0m | ¥549.8m |
| Operating income | ¥518.0m | ¥419.4m | ¥254.9m | ¥107.1m | ¥481.3m | ¥117.2m | ¥390.6m | ¥84.8m |
| Net income | ¥273.1m | ¥293.2m | ¥183.7m | ¥78.6m | ¥392.3m | ¥68.7m | ¥273.9m | ¥64.5m |
| Diluted earnings per share | 162.27 | 174.22 | 109.13 | 46.55 | 232.28 | 40.68 | 162.18 | 36.65 |
| Total assets | ¥11.38bn | ¥11.87bn | ¥11.40bn | ¥11.05bn | ¥11.00bn | ¥11.84bn | ¥11.87bn | ¥10.93bn |
| Cash and short-term investments | ¥3.00bn | ¥3.26bn | ¥2.87bn | ¥2.91bn | ¥3.06bn | ¥3.04bn | ¥3.22bn | ¥2.84bn |
| Debt | ¥13.4m | ¥33.4m | ¥53.4m | ¥73.4m | ¥87.5m | ¥102.2m | ¥172.3m | ¥135.6m |
| Shareholders' equity | ¥7.92bn | ¥7.64bn | ¥7.41bn | ¥7.20bn | ¥7.47bn | ¥7.09bn | ¥7.09bn | ¥6.80bn |
Financial ratios
Data as of 11 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 32.2% | 30.7% | 29.2% | 31.7% | 32.6% | 29.5% | — |
| Operating margin | 11.6% | 10.6% | 10.2% | 10.4% | 13.1% | 12.2% | — |
| Net margin | 7.4% | 7.9% | 7.3% | 7.3% | 9.0% | 8.4% | — |
| Return on equity | 10.5% | 10.7% | 10.5% | 10.5% | 13.4% | 14.6% | — |
| Return on assets | 7.3% | 7.3% | 6.0% | 6.0% | 7.1% | 7.5% | — |
| Free cash flow yield | 7.8% | 6.0% | 15.9% | -3.1% | 13.8% | 20.3% | — |
| Revenue growth | 10.8% | 2.6% | 8.8% | 4.8% | -1.6% | 3.1% | — |
| Earnings growth | 3.7% | 10.9% | 8.4% | -14.6% | 5.1% | 30.5% | — |
| Current ratio | 2.87x | 2.62x | 1.97x | 1.97x | 1.75x | 1.80x | — |
| Debt to equity | 0.00x | 0.01x | 0.04x | 0.06x | 0.06x | 0.10x | — |
| Equity ratio | 69.6% | 68.0% | 57.7% | 57.2% | 52.7% | 51.8% | — |
| Interest coverage | 5960.48x | 1464.85x | 953.53x | 659.53x | 825.97x | 543.99x | — |
| R&D as a share of sales | — | 2.8% | 2.7% | 3.1% | 3.0% | 3.0% | 3.2% |
| Buybacks as a share of market value | 0.3% | 4.1% | 0.7% | 0.0% | -0.3% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 7.3% | 5.0% | 8.3% |
| Operating income | 11.8% | 4.6% | 14.6% |
| Net income | 7.6% | 2.3% | 13.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 31.5% | 31.0% | 31.0% | 29.5% |
| Operating margin | 11.1% | 10.7% | 11.2% | 9.7% |
| Net margin | 7.6% | 7.5% | 7.9% | 6.8% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 8.4 | 8.3 | 7.2 | 7.9 | 6.2 | 6.0 | 6.3 | 6.9 | 10.3 | 19.1 |
| Price to sales | 0.6 | 0.7 | 0.5 | 0.6 | 0.6 | 0.5 | 0.4 | 0.4 | 0.4 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 27 years. Last went ex-dividend on 29 Jan 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 45.00 | 175.00 | 85.00 | 85.00 | 60.00 | 60.00 | 55.00 | 49.00 |
- 5-to-1 reverse split · 27 Jan 2016
- 2-for-1 split · 26 Jan 2007
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.