C 
3,085
-0.96%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥1.98bn
FY2016FY2025
Net income
¥248.7m
FY2016FY2025
Free cash flow
¥358.1m
FY2016FY2025
Shareholders' equity
¥6.00bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥1.98bn | ¥1.85bn | ¥1.92bn | ¥2.38bn | ¥2.47bn | ¥2.18bn | ¥2.29bn | ¥2.75bn | ¥2.61bn | ¥2.25bn |
| Gross profit | ¥1.00bn | ¥939.0m | ¥983.6m | ¥1.33bn | ¥1.34bn | ¥1.23bn | ¥1.16bn | ¥1.46bn | ¥1.49bn | ¥1.24bn |
| Research and development | ¥78.2m | ¥81.0m | ¥68.0m | ¥74.0m | ¥84.0m | ¥116.0m | ¥134.4m | ¥141.0m | ¥116.0m | ¥104.0m |
| Operating income | ¥287.1m | ¥303.0m | ¥319.8m | ¥614.0m | ¥546.8m | ¥340.2m | ¥205.5m | ¥409.6m | ¥446.3m | ¥270.1m |
| Net income | ¥248.7m | ¥248.0m | ¥237.5m | ¥458.8m | ¥402.8m | ¥244.9m | ¥147.8m | ¥310.9m | ¥303.0m | ¥186.8m |
| Diluted earnings per share | 163.38 | 159.32 | 152.62 | 294.74 | 258.76 | 157.35 | 95.84 | 200.57 | 204.33 | 122.21 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥6.40bn | ¥6.36bn | ¥6.10bn | ¥5.96bn | ¥5.69bn | ¥5.24bn | ¥5.03bn | ¥4.85bn | ¥4.83bn | ¥4.24bn |
| Cash and short-term investments | ¥3.01bn | ¥2.80bn | ¥2.57bn | ¥2.36bn | ¥1.96bn | ¥2.01bn | ¥1.74bn | ¥1.33bn | ¥1.23bn | ¥1.04bn |
| Total liabilities | ¥363.7m | ¥391.0m | ¥313.5m | ¥432.7m | ¥552.9m | ¥468.6m | ¥452.5m | ¥414.8m | ¥637.3m | ¥419.6m |
| Shareholders' equity | ¥6.00bn | ¥5.93bn | ¥5.74bn | ¥5.49bn | ¥5.11bn | ¥4.75bn | ¥4.55bn | ¥4.41bn | ¥4.18bn | ¥3.81bn |
| Shares outstanding | 2m | 2m | 2m | 2m | 2m | 2m | 2m | 2m | 1m | 2m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥430.0m | ¥481.5m | ¥460.6m | ¥676.9m | ¥542.8m | ¥508.7m | ¥626.0m | ¥259.0m | ¥375.0m | ¥475.0m |
| Capital spending | −¥71.9m | −¥163.6m | −¥158.3m | −¥216.2m | −¥522.4m | −¥199.8m | −¥129.0m | −¥161.0m | −¥143.0m | −¥185.3m |
| Free cash flow | ¥358.1m | ¥317.9m | ¥302.3m | ¥460.7m | ¥20.4m | ¥308.9m | ¥497.0m | ¥98.0m | ¥232.0m | ¥289.7m |
| Dividends paid | −¥78.5m | −¥76.0m | −¥92.8m | −¥77.5m | −¥69.8m | −¥61.7m | −¥76.9m | −¥82.0m | −¥58.0m | −¥69.1m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥696.9m | ¥561.1m | ¥526.1m | ¥475.7m | ¥494.5m | ¥485.9m | ¥472.0m | ¥469.0m |
| Gross profit | ¥356.0m | ¥279.6m | ¥251.8m | ¥246.6m | ¥250.8m | ¥255.6m | ¥232.0m | ¥238.9m |
| Operating income | ¥166.7m | ¥106.0m | ¥53.4m | ¥72.1m | ¥73.3m | ¥88.2m | ¥69.0m | ¥81.0m |
| Net income | ¥108.8m | ¥78.8m | ¥66.3m | ¥60.3m | ¥53.8m | ¥68.3m | ¥66.0m | ¥64.0m |
| Diluted earnings per share | 71.22 | 51.54 | 43.56 | 39.59 | 35.34 | 44.88 | 42.40 | 41.12 |
| Total assets | ¥6.68bn | ¥6.43bn | ¥6.40bn | ¥6.32bn | ¥6.32bn | ¥6.34bn | ¥6.36bn | ¥6.28bn |
| Cash and short-term investments | ¥3.38bn | ¥3.15bn | ¥3.01bn | ¥2.88bn | ¥2.89bn | ¥2.84bn | ¥2.80bn | ¥2.72bn |
| Shareholders' equity | ¥6.18bn | ¥5.99bn | ¥6.00bn | ¥5.91bn | ¥5.89bn | ¥5.93bn | ¥5.93bn | ¥5.88bn |
Financial ratios
Data as of 19 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2011 | FY2010 | FY2009 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 50.7% | 50.8% | 51.1% | 55.7% | 54.3% | 56.2% | — | — | — |
| Operating margin | 14.5% | 16.4% | 16.6% | 25.5% | 22.9% | 16.3% | — | — | — |
| Net margin | 12.5% | 13.4% | 12.3% | 19.3% | 16.3% | 11.2% | — | — | — |
| Return on equity | 4.1% | 4.2% | 4.1% | 8.4% | 7.9% | 5.2% | — | — | — |
| Return on assets | 3.9% | 3.9% | 3.9% | 7.7% | 7.1% | 4.7% | — | — | — |
| Free cash flow yield | 10.0% | 12.6% | 12.1% | 17.4% | 20.8% | 13.8% | — | — | — |
| Revenue growth | 7.1% | -3.8% | -19.2% | -3.6% | 13.1% | -4.8% | — | — | — |
| Earnings growth | 0.3% | 4.4% | -48.2% | 13.9% | 64.5% | 65.7% | — | — | — |
| Current ratio | 17.58x | 15.62x | 21.63x | 11.06x | 7.48x | 9.68x | — | — | — |
| Debt to equity | — | — | — | 0.00x | 0.00x | 0.00x | 0.09x | 0.21x | 0.38x |
| Equity ratio | 93.6% | 93.2% | 94.1% | 92.1% | 89.7% | 90.5% | — | — | — |
| R&D as a share of sales | 3.9% | 4.4% | 3.5% | 3.1% | 3.4% | 5.3% | — | — | — |
| Buybacks as a share of market value | 2.2% | -0.0% | 0.0% | 0.0% | 0.0% | -0.9% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -5.9% | -1.9% | -2.1% |
| Operating income | -22.4% | -3.3% | -4.0% |
| Net income | -18.5% | 0.3% | 0.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 50.7% | 52.3% | 53.3% | 54.3% |
| Operating margin | 15.4% | 18.7% | 18.9% | 16.6% |
| Net margin | 13.0% | 14.7% | 14.4% | 12.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 14.5 | 12.8 | 12.0 | 6.8 | 8.7 | 10.9 | 21.3 | 9.7 | 13.7 | 10.6 |
| Price to sales | 1.8 | 1.7 | 1.5 | 1.3 | 1.4 | 1.2 | 1.4 | 1.1 | 1.6 | 0.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 21 years. Last went ex-dividend on 29 Dec 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 75.00 | 50.00 | 60.00 | 50.00 | 45.00 | 40.00 | 50.00 | 55.00 |
- 5-to-1 reverse split · 27 Jun 2018
- 1-to-1 reverse split · 1 Apr 2006
- 2-for-1 split · 28 Mar 2005
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.