K 
6.03
-1.95%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 112.2m
FY2016FY2025
Net income
−TWD 66.3m
FY2016FY2025
Free cash flow
−TWD 838.7m
FY2016FY2025
Shareholders' equity
TWD 714.0m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 112.2m | TWD 200.2m | TWD 212.7m | TWD 767.1m | TWD 594.0m | TWD 253.7m | TWD 187.4m | TWD 340.6m | TWD 427.6m | TWD 335.1m |
| Research and development | — | — | — | — | — | — | TWD 1.3m | TWD 1.4m | TWD 2.0m | TWD 2.0m |
| Operating income | −TWD 13.7m | TWD 46.4m | −TWD 199.2m | −TWD 208.3m | −TWD 20.1m | −TWD 49.0m | −TWD 32.1m | TWD 24.5m | TWD 41.0m | TWD 39.6m |
| Net income | −TWD 66.3m | TWD 6.5m | −TWD 114.1m | −TWD 216.3m | −TWD 21.5m | −TWD 68.3m | −TWD 66.6m | TWD 3.8m | TWD 5.2m | TWD 377,000 |
| Diluted earnings per share | -0.49 | 0.06 | -0.98 | -1.86 | -0.19 | -0.59 | -0.57 | 0.03 | 0.04 | — |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 4.49bn | TWD 3.88bn | TWD 3.42bn | TWD 3.26bn | TWD 3.26bn | TWD 2.71bn | TWD 2.36bn | TWD 2.49bn | TWD 2.63bn | TWD 2.55bn |
| Cash and short-term investments | — | — | — | — | — | TWD 126.2m | TWD 40.4m | TWD 61.5m | TWD 69.8m | TWD 53.2m |
| Total liabilities | TWD 3.64bn | TWD 3.04bn | TWD 2.74bn | TWD 2.54bn | TWD 2.36bn | TWD 1.82bn | TWD 1.40bn | TWD 1.39bn | TWD 1.55bn | TWD 1.47bn |
| Debt | TWD 2.20bn | TWD 1.95bn | TWD 1.70bn | TWD 1.34bn | TWD 1.08bn | TWD 1.38bn | TWD 1.10bn | TWD 1.25bn | TWD 1.31bn | TWD 1.21bn |
| Shareholders' equity | TWD 714.0m | TWD 698.4m | TWD 582.5m | TWD 669.8m | TWD 871.8m | TWD 893.4m | TWD 961.7m | TWD 1.09bn | TWD 1.08bn | TWD 1.08bn |
| Shares outstanding | 136m | 116m | 116m | 116m | 116m | 116m | 116m | 116m | 116m | 96m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −TWD 838.0m | −TWD 147.6m | −TWD 357.2m | −TWD 170.3m | −TWD 391.5m | −TWD 289.7m | TWD 151.8m | TWD 136.6m | TWD 40.0m | −TWD 249.3m |
| Capital spending | −TWD 696,000 | −TWD 4.6m | −TWD 23,000 | −TWD 698,000 | −TWD 5.8m | −TWD 2.1m | −TWD 446,000 | −TWD 3.0m | −TWD 4.2m | −TWD 1.5m |
| Free cash flow | −TWD 838.7m | −TWD 152.2m | −TWD 357.2m | −TWD 171.0m | −TWD 397.3m | −TWD 291.9m | TWD 151.4m | TWD 133.5m | TWD 35.8m | −TWD 250.8m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 35.2m | TWD 8.9m | TWD 67.7m | TWD 12.9m | TWD 16.0m | TWD 15.6m | TWD 21.3m | TWD 29.1m |
| Operating income | −TWD 28.9m | −TWD 20.5m | — | −TWD 27.9m | −TWD 30.5m | −TWD 20.6m | TWD 26.9m | −TWD 28.4m |
| Net income | −TWD 38.2m | −TWD 29.7m | TWD 24.4m | −TWD 38.2m | −TWD 24.3m | −TWD 27.9m | TWD 21.1m | −TWD 31.4m |
| Diluted earnings per share | -0.28 | -0.22 | 0.18 | -0.28 | -0.18 | -0.21 | 0.16 | -0.23 |
| Cash from operations | −TWD 83.0m | −TWD 152.0m | −TWD 185.0m | −TWD 256.0m | −TWD 223.0m | −TWD 172.0m | −TWD 136.0m | −TWD 171.0m |
| Capital spending | — | — | — | — | — | — | −TWD 1.0m | −TWD 1.0m |
| Free cash flow | — | — | — | — | — | — | −TWD 137.0m | −TWD 172.0m |
| Total assets | TWD 5.02bn | TWD 4.82bn | TWD 4.49bn | TWD 4.24bn | TWD 4.09bn | TWD 3.89bn | TWD 3.88bn | TWD 3.88bn |
| Debt | TWD 1.58bn | TWD 2.22bn | TWD 2.20bn | TWD 2.23bn | TWD 2.14bn | TWD 1.96bn | TWD 1.95bn | TWD 1.97bn |
| Shareholders' equity | TWD 922.1m | TWD 960.3m | TWD 714.0m | TWD 689.6m | TWD 727.8m | TWD 670.5m | TWD 698.4m | TWD 677.3m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -47.3% | -15.1% | -7.1% |
| Operating income | -59.7% | -22.5% | -16.1% |
| Net income | -32.6% | -0.6% | -4.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 10.5% | -29.0% | -20.7% | -12.3% |
| Net margin | -19.2% | -30.2% | -22.4% | -17.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -15.0 | 162.3 | -7.5 | -4.4 | -48.1 | -12.3 | -10.6 | 194.4 | 134.3 | — |
| Price to sales | 8.8 | 5.2 | 4.0 | 1.2 | 1.7 | 3.3 | 3.8 | 2.1 | 1.6 | 2.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 1-to-0.627726 reverse split · 15 Feb 2016
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.