P 
820
+1.86%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥21.66bn
FY2017FY2026
Net income
¥323.5m
FY2017FY2026
Free cash flow
¥2.15bn
FY2017FY2026
Shareholders' equity
¥32.62bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥21.66bn | ¥22.04bn | ¥17.54bn | ¥25.29bn | ¥20.50bn | ¥12.42bn | ¥14.97bn | ¥18.89bn | ¥16.98bn | ¥18.96bn |
| Gross profit | ¥7.08bn | ¥7.11bn | ¥5.06bn | ¥8.18bn | ¥6.39bn | ¥4.26bn | ¥4.96bn | ¥7.03bn | ¥6.74bn | ¥7.31bn |
| Research and development | — | ¥609.5m | ¥554.7m | ¥452.6m | ¥408.2m | ¥449.6m | ¥408.3m | ¥424.5m | ¥424.7m | ¥409.3m |
| Operating income | ¥946.8m | ¥1.57bn | ¥123.5m | ¥2.74bn | ¥1.91bn | ¥578.1m | ¥499.6m | ¥2.34bn | ¥2.21bn | ¥2.80bn |
| Net income | ¥323.5m | ¥964.9m | −¥72.8m | ¥2.29bn | ¥1.57bn | ¥707.2m | −¥206.2m | ¥2.08bn | ¥1.27bn | ¥2.10bn |
| Diluted earnings per share | 13.51 | 39.70 | -2.93 | 92.49 | 63.37 | 28.50 | -8.31 | 83.80 | 51.22 | 84.79 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥44.96bn | ¥46.39bn | ¥42.95bn | ¥39.51bn | ¥35.13bn | ¥29.85bn | ¥29.73bn | ¥30.14bn | ¥28.38bn | ¥28.47bn |
| Cash and short-term investments | ¥10.52bn | ¥9.46bn | ¥9.03bn | ¥9.53bn | ¥9.77bn | ¥8.66bn | ¥6.04bn | ¥6.50bn | ¥7.28bn | ¥7.02bn |
| Total liabilities | ¥11.15bn | ¥12.75bn | ¥12.35bn | ¥10.31bn | ¥9.77bn | ¥7.78bn | ¥7.99bn | ¥7.15bn | ¥6.18bn | ¥7.22bn |
| Debt | ¥6.21bn | ¥6.74bn | ¥8.01bn | ¥5.39bn | ¥5.34bn | ¥5.01bn | ¥4.82bn | ¥3.11bn | ¥2.38bn | ¥3.29bn |
| Shareholders' equity | ¥32.62bn | ¥32.48bn | ¥29.61bn | ¥28.30bn | ¥24.60bn | ¥21.38bn | ¥21.07bn | ¥22.34bn | ¥21.52bn | ¥20.58bn |
| Shares outstanding | 24m | 24m | 25m | 25m | 25m | 25m | 25m | 25m | 25m | 25m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥2.63bn | ¥2.44bn | ¥765.6m | ¥1.86bn | ¥1.88bn | ¥2.26bn | ¥602.8m | ¥1.75bn | ¥2.38bn | ¥1.87bn |
| Capital spending | −¥477.4m | −¥1.04bn | −¥2.62bn | −¥1.65bn | −¥762.4m | −¥467.1m | −¥1.58bn | −¥2.37bn | −¥730.6m | −¥568.0m |
| Free cash flow | ¥2.15bn | ¥1.40bn | −¥1.85bn | ¥213.3m | ¥1.12bn | ¥1.79bn | −¥980.4m | −¥618.0m | ¥1.65bn | ¥1.30bn |
| Dividends paid | −¥446.6m | −¥124.1m | −¥421.8m | −¥694.7m | −¥347.3m | −¥173.7m | −¥620.3m | −¥570.6m | −¥521.0m | −¥496.2m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥4.85bn | ¥5.15bn | ¥5.10bn | ¥5.24bn | ¥6.17bn | ¥6.01bn | ¥5.56bn | ¥5.33bn |
| Gross profit | ¥1.58bn | ¥1.73bn | ¥1.71bn | ¥1.62bn | ¥2.02bn | ¥1.95bn | ¥1.94bn | ¥1.86bn |
| Operating income | ¥60.0m | ¥53.0m | ¥224.1m | ¥117.9m | ¥551.9m | ¥299.2m | ¥490.0m | ¥461.2m |
| Net income | −¥64.0m | −¥304.8m | ¥213.9m | ¥46.0m | ¥368.4m | −¥25.1m | ¥752.5m | −¥143.7m |
| Diluted earnings per share | -2.67 | -12.73 | 8.80 | 1.89 | 15.16 | -1.03 | 30.33 | -5.79 |
| Total assets | ¥45.34bn | ¥44.96bn | ¥43.68bn | ¥43.94bn | ¥43.86bn | ¥46.39bn | ¥42.64bn | ¥46.13bn |
| Cash and short-term investments | ¥9.99bn | ¥10.52bn | ¥9.74bn | ¥10.59bn | ¥9.49bn | ¥9.46bn | ¥9.02bn | ¥8.97bn |
| Debt | ¥2.35bn | ¥6.13bn | ¥2.35bn | ¥5.42bn | ¥2.35bn | ¥6.63bn | ¥2.35bn | ¥6.27bn |
| Shareholders' equity | ¥32.81bn | ¥32.62bn | ¥30.90bn | ¥30.71bn | ¥31.01bn | ¥32.48bn | ¥30.05bn | ¥32.75bn |
Financial ratios
Data as of 28 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 32.7% | 32.3% | 28.9% | 32.4% | 31.2% | 34.3% | — |
| Operating margin | 4.4% | 7.1% | 0.7% | 10.8% | 9.3% | 4.7% | — |
| Net margin | 1.5% | 4.4% | -0.4% | 9.1% | 7.7% | 5.7% | — |
| Return on equity | 1.0% | 3.0% | -0.2% | 8.1% | 6.4% | 3.3% | — |
| Return on assets | 0.7% | 2.1% | -0.2% | 5.8% | 4.5% | 2.4% | — |
| Free cash flow yield | 24.1% | 26.6% | 25.3% | 26.2% | 19.8% | 20.4% | — |
| Revenue growth | -1.7% | 25.6% | -30.6% | 23.4% | 65.0% | -17.0% | — |
| Earnings growth | -66.5% | -1425.5% | -103.2% | 46.0% | 122.3% | -442.9% | — |
| Current ratio | 4.38x | 4.00x | 3.24x | 3.61x | 3.80x | 4.71x | — |
| Debt to equity | 0.19x | 0.20x | 0.26x | 0.17x | 0.19x | 0.21x | — |
| Equity ratio | 72.5% | 70.0% | 68.9% | 71.6% | 70.0% | 71.6% | — |
| Interest coverage | 7.06x | 16.78x | 0.64x | 22.46x | 25.46x | 8.16x | — |
| R&D as a share of sales | — | 2.8% | 3.2% | 1.8% | 2.0% | 3.6% | 2.7% |
| Buybacks as a share of market value | 1.5% | 2.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -5.0% | 11.8% | 1.2% |
| Operating income | -29.8% | 10.4% | -8.7% |
| Net income | -48.0% | -14.5% | -17.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 32.5% | 31.7% | 31.9% | 34.0% |
| Operating margin | 5.8% | 6.2% | 6.6% | 8.7% |
| Net margin | 2.9% | 4.1% | 4.8% | 6.3% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 57.2 | 19.6 | -152.7 | 4.8 | 12.2 | 18.7 | -40.7 | 6.0 | 12.7 | 9.1 |
| Price to sales | 0.8 | 0.9 | 0.6 | 0.4 | 0.9 | 1.1 | 0.6 | 0.7 | 0.9 | 1.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 13 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 38.00 | 5.00 | 17.00 | 28.00 | 14.00 | 7.00 | 25.00 | 23.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.