B 
24.00
+7.87%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 456.5m
FY2016FY2025
Net income
TWD 18.4m
FY2016FY2025
Free cash flow
TWD 14.5m
FY2016FY2025
Shareholders' equity
TWD 384.5m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 456.5m | TWD 382.3m | TWD 432.5m | TWD 604.5m | TWD 371.2m | TWD 187.5m | TWD 195.7m | TWD 245.9m | TWD 287.0m | TWD 449.1m |
| Gross profit | TWD 106.3m | TWD 91.0m | TWD 105.5m | TWD 111.8m | TWD 71.2m | TWD 47.0m | TWD 42.9m | TWD 47.1m | TWD 54.7m | −TWD 20.6m |
| Research and development | TWD 2.6m | TWD 2.4m | TWD 2.3m | TWD 2.4m | TWD 2.3m | TWD 2.2m | TWD 3.2m | TWD 4.1m | TWD 4.5m | TWD 6.0m |
| Operating income | TWD 15.1m | TWD 6.1m | TWD 28.9m | TWD 30.4m | TWD 2.3m | TWD 8.3m | −TWD 49.1m | −TWD 27.6m | −TWD 33.0m | −TWD 363.2m |
| Net income | TWD 18.4m | TWD 12.3m | TWD 23.7m | TWD 21.0m | TWD 532,000 | TWD 8.2m | TWD 72.5m | −TWD 21.0m | −TWD 55.7m | −TWD 439.7m |
| Diluted earnings per share | 0.81 | 0.54 | 1.11 | 1.03 | 0.03 | 0.53 | 4.68 | -0.93 | -2.45 | -19.36 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 482.6m | TWD 529.5m | TWD 445.6m | TWD 469.2m | TWD 426.4m | TWD 289.3m | TWD 266.3m | TWD 216.1m | TWD 267.5m | TWD 353.8m |
| Cash and short-term investments | — | — | TWD 182.0m | TWD 180.6m | TWD 100.7m | TWD 74.2m | — | — | — | — |
| Total liabilities | TWD 97.4m | TWD 172.5m | TWD 107.3m | TWD 146.7m | TWD 141.1m | TWD 75.2m | TWD 59.4m | TWD 99.2m | TWD 128.8m | TWD 218.0m |
| Debt | TWD 2.2m | TWD 57.6m | TWD 34.7m | TWD 59.6m | TWD 46.2m | TWD 19.7m | — | TWD 11.9m | TWD 32.2m | TWD 82.6m |
| Shareholders' equity | TWD 384.5m | TWD 350.9m | TWD 327.0m | TWD 306.5m | TWD 244.7m | TWD 214.1m | TWD 207.0m | TWD 132.5m | TWD 153.7m | TWD 148.5m |
| Shares outstanding | 23m | 23m | 21m | 20m | 16m | 16m | 16m | 23m | 23m | 23m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 15.0m | TWD 30.2m | TWD 33.7m | TWD 66.8m | −TWD 15.5m | −TWD 10.7m | TWD 39.2m | TWD 14.4m | −TWD 4.4m | TWD 204.7m |
| Capital spending | −TWD 536,000 | −TWD 154,000 | −TWD 782,000 | −TWD 3.8m | −TWD 2.0m | −TWD 53,000 | −TWD 504,000 | −TWD 142,000 | −TWD 247,000 | −TWD 659,000 |
| Free cash flow | TWD 14.5m | TWD 30.1m | TWD 33.0m | TWD 63.0m | −TWD 17.6m | −TWD 10.7m | TWD 38.7m | TWD 14.3m | −TWD 4.6m | TWD 204.0m |
| Dividends paid | −TWD 2.5m | −TWD 4.8m | −TWD 14.1m | −TWD 3.6m | — | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 194.5m | TWD 171.3m | TWD 106.3m | TWD 103.6m | TWD 133.5m | TWD 113.0m | TWD 95.5m | TWD 107.9m |
| Gross profit | TWD 43.2m | TWD 38.4m | TWD 22.9m | TWD 24.2m | TWD 32.9m | TWD 26.3m | TWD 24.2m | TWD 23.7m |
| Operating income | TWD 12.4m | TWD 8.9m | −TWD 1.4m | TWD 1.2m | TWD 10.4m | TWD 4.9m | TWD 2.6m | TWD 2.9m |
| Net income | TWD 17.1m | TWD 12.0m | TWD 6.5m | TWD 6.1m | −TWD 1.7m | TWD 7.5m | TWD 2.7m | TWD 450,000 |
| Diluted earnings per share | 0.75 | 0.53 | 0.29 | 0.27 | -0.08 | 0.33 | 0.12 | 0.02 |
| Cash from operations | −TWD 1.0m | −TWD 16.0m | TWD 17.0m | TWD 11.0m | −TWD 6.0m | −TWD 7.0m | TWD 18.0m | −TWD 11.0m |
| Capital spending | −TWD 9.0m | — | — | — | — | — | — | — |
| Free cash flow | −TWD 10.0m | — | — | — | — | — | — | — |
| Total assets | TWD 599.3m | TWD 552.6m | TWD 482.6m | TWD 472.8m | TWD 525.2m | TWD 539.8m | TWD 529.5m | TWD 525.6m |
| Debt | TWD 3.8m | TWD 2.0m | TWD 2.2m | TWD 16.4m | TWD 47.1m | TWD 52.3m | TWD 57.6m | TWD 62.7m |
| Shareholders' equity | TWD 419.8m | TWD 408.7m | TWD 384.5m | TWD 365.6m | TWD 350.9m | TWD 360.4m | TWD 350.9m | TWD 346.1m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -8.9% | 19.5% | -8.8% |
| Operating income | -20.8% | 12.6% | — |
| Net income | -4.3% | 17.5% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 23.5% | 22.1% | 21.9% | 17.1% |
| Operating margin | 2.5% | 4.3% | 3.7% | -8.8% |
| Net margin | 3.7% | 4.0% | 3.5% | -10.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 22.1 | 34.4 | 18.1 | 17.1 | — | 20.4 | 3.1 | -14.4 | -7.3 | -0.9 |
| Price to sales | 0.9 | 1.1 | 1.0 | 0.6 | 1.1 | 0.9 | 1.1 | 1.2 | 1.4 | 0.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 21 Aug 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Paid in the year | 0.099 | 0.207 | 0.601 | 0.162 |
- 1044-for-1000 split · 21 Aug 2025
- 1044.9967-for-1000 split · 20 Aug 2025
- 1098.1266-for-1000 split · 3 Sept 2024
- 1049.1613-for-1000 split · 21 Jul 2023
- 1000-to-139.2824 reverse split · 10 Sept 2020
- 1-to-0.688102 reverse split · 11 Oct 2012
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.