H 
2,860
+2.58%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥94.91bn
FY2017FY2026
Net income
¥6.08bn
FY2017FY2026
Free cash flow
¥13.04bn
FY2017FY2026
Shareholders' equity
¥76.67bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥94.91bn | ¥88.48bn | ¥82.84bn | ¥78.44bn | ¥67.09bn | ¥65.26bn | ¥65.61bn | ¥77.30bn | ¥94.16bn | ¥80.54bn |
| Gross profit | ¥20.81bn | ¥18.96bn | ¥17.79bn | ¥15.84bn | ¥12.71bn | ¥13.66bn | ¥11.67bn | ¥15.57bn | ¥18.42bn | ¥16.39bn |
| Research and development | — | — | ¥1.39bn | ¥1.23bn | ¥1.02bn | ¥866.0m | ¥1.00bn | ¥1.16bn | ¥784.6m | ¥677.9m |
| Operating income | ¥8.32bn | ¥6.90bn | ¥6.14bn | ¥5.92bn | ¥3.90bn | ¥5.05bn | ¥2.79bn | ¥6.25bn | ¥9.37bn | ¥8.35bn |
| Net income | ¥6.08bn | ¥4.78bn | ¥4.34bn | ¥4.27bn | ¥2.68bn | ¥4.08bn | ¥1.74bn | ¥4.64bn | ¥6.67bn | ¥5.89bn |
| Diluted earnings per share | 198.44 | 156.02 | 140.49 | 137.03 | 86.10 | 130.85 | 56.04 | 148.97 | 208.20 | 184.00 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥131.28bn | ¥130.28bn | ¥130.79bn | ¥114.52bn | ¥99.49bn | ¥92.79bn | ¥85.41bn | ¥90.57bn | ¥95.90bn | ¥88.25bn |
| Cash and short-term investments | ¥13.00bn | ¥12.88bn | ¥10.65bn | ¥11.13bn | ¥12.94bn | ¥12.69bn | ¥10.97bn | ¥11.34bn | ¥10.92bn | ¥8.31bn |
| Total liabilities | ¥54.37bn | ¥61.44bn | ¥65.49bn | ¥54.95bn | ¥44.55bn | ¥40.80bn | ¥38.42bn | ¥43.96bn | ¥49.32bn | ¥60.67bn |
| Debt | ¥22.89bn | ¥36.16bn | ¥37.03bn | ¥30.78bn | ¥24.40bn | ¥19.51bn | ¥14.54bn | ¥18.86bn | ¥20.97bn | ¥25.80bn |
| Shareholders' equity | ¥76.67bn | ¥68.61bn | ¥65.03bn | ¥59.18bn | ¥54.51bn | ¥51.61bn | ¥46.56bn | ¥46.21bn | ¥46.18bn | ¥27.23bn |
| Shares outstanding | 31m | 31m | 31m | 31m | 31m | 31m | 31m | 31m | 32m | 32m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥16.55bn | ¥9.43bn | −¥4.59bn | −¥5.69bn | −¥3.44bn | ¥690.1m | ¥8.09bn | ¥10.58bn | −¥1.93bn | −¥5.86bn |
| Capital spending | −¥3.51bn | −¥1.97bn | −¥3.25bn | −¥2.44bn | −¥1.18bn | −¥2.34bn | −¥2.70bn | −¥4.23bn | −¥2.36bn | −¥2.10bn |
| Free cash flow | ¥13.04bn | ¥7.46bn | −¥7.84bn | −¥8.13bn | −¥4.62bn | −¥1.65bn | ¥5.39bn | ¥6.35bn | −¥4.30bn | −¥7.97bn |
| Dividends paid | −¥1.23bn | −¥1.04bn | −¥940.0m | −¥678.9m | −¥675.4m | −¥416.0m | −¥1.30bn | −¥1.33bn | −¥942.9m | −¥282.6m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥25.88bn | ¥25.79bn | ¥23.47bn | ¥23.52bn | ¥22.13bn | ¥26.16bn | ¥21.96bn | ¥20.00bn |
| Gross profit | ¥6.95bn | ¥5.25bn | ¥5.04bn | ¥5.91bn | ¥4.61bn | ¥5.78bn | ¥4.74bn | ¥4.46bn |
| Operating income | ¥3.87bn | ¥1.50bn | ¥2.00bn | ¥3.11bn | ¥1.71bn | ¥2.21bn | ¥1.93bn | ¥1.55bn |
| Net income | ¥2.64bn | ¥1.37bn | ¥1.27bn | ¥2.27bn | ¥1.17bn | ¥1.84bn | ¥1.14bn | ¥1.08bn |
| Diluted earnings per share | 86.10 | 44.86 | 41.35 | 74.13 | 38.10 | 60.03 | 36.73 | 34.94 |
| Total assets | ¥130.73bn | ¥131.28bn | ¥144.31bn | ¥135.13bn | ¥131.36bn | ¥130.28bn | ¥131.20bn | ¥127.84bn |
| Cash and short-term investments | ¥16.25bn | ¥13.00bn | ¥27.25bn | ¥11.88bn | ¥10.65bn | ¥12.88bn | ¥9.63bn | ¥8.46bn |
| Debt | ¥12.45bn | ¥22.89bn | ¥27.12bn | ¥33.54bn | ¥22.72bn | ¥34.67bn | ¥29.63bn | ¥36.26bn |
| Shareholders' equity | ¥78.29bn | ¥76.67bn | ¥72.26bn | ¥70.53bn | ¥67.91bn | ¥68.61bn | ¥65.99bn | ¥66.83bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 6.6% | 7.8% | 6.0% |
| Operating income | 12.0% | 10.5% | 11.0% |
| Net income | 12.5% | 8.3% | 13.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 21.7% | 21.3% | 20.9% | 20.3% |
| Operating margin | 8.3% | 7.9% | 7.6% | 7.8% |
| Net margin | 5.9% | 5.6% | 5.5% | 5.5% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 14.6 | 15.1 | 13.0 | 15.3 | 21.1 | 16.3 | 45.9 | 15.8 | 7.8 | 21.1 |
| Price to sales | 0.9 | 0.8 | 0.7 | 0.8 | 0.8 | 1.0 | 1.2 | 0.9 | 0.6 | 1.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 19 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 110.00 | 33.333 | 30.00 | 21.667 | 21.667 | 13.333 | 41.667 | 41.667 |
- 3-for-1 split · 28 Mar 2025
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.