N 
661
+1.23%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥5.81bn
FY2017FY2026
Net income
¥481.5m
FY2017FY2026
Free cash flow
−¥1.94bn
FY2017FY2026
Shareholders' equity
¥10.67bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥5.81bn | ¥9.27bn | ¥10.80bn | ¥9.32bn | ¥4.38bn | ¥7.82bn | ¥7.94bn | ¥6.88bn | ¥6.44bn | ¥4.77bn |
| Research and development | — | ¥109.3m | ¥57.3m | ¥38.0m | ¥52.2m | ¥65.1m | ¥68.8m | ¥53.3m | ¥91.6m | ¥63.3m |
| Operating income | ¥847.0m | ¥1.92bn | ¥2.44bn | ¥977.0m | ¥620.4m | ¥1.17bn | ¥879.7m | ¥687.0m | ¥506.5m | ¥584.8m |
| Net income | ¥481.5m | ¥1.33bn | ¥1.68bn | ¥993.2m | ¥379.3m | ¥778.7m | ¥749.0m | ¥680.8m | ¥410.6m | ¥282.9m |
| Diluted earnings per share | 22.84 | 61.70 | 77.75 | 46.12 | 17.65 | 35.88 | 34.17 | 30.96 | 18.62 | 12.83 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥13.88bn | ¥12.93bn | ¥15.45bn | ¥13.63bn | ¥12.31bn | ¥10.02bn | ¥10.12bn | ¥7.94bn | ¥8.07bn | ¥7.95bn |
| Cash and short-term investments | ¥3.60bn | ¥6.42bn | ¥5.24bn | ¥4.88bn | ¥3.08bn | ¥3.33bn | ¥2.05bn | ¥719.3m | ¥900.0m | ¥1.03bn |
| Total liabilities | ¥3.22bn | ¥2.09bn | ¥5.77bn | ¥5.55bn | ¥5.20bn | ¥3.03bn | ¥3.07bn | ¥1.51bn | ¥2.29bn | ¥2.58bn |
| Debt | — | — | — | — | — | — | — | ¥79.6m | ¥143.0m | ¥708.3m |
| Shareholders' equity | ¥10.67bn | ¥10.84bn | ¥9.68bn | ¥8.07bn | ¥7.11bn | ¥6.99bn | ¥7.04bn | ¥6.42bn | ¥5.79bn | ¥5.37bn |
| Shares outstanding | 21m | 21m | 22m | 22m | 21m | 22m | 22m | 22m | 22m | 22m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −¥1.89bn | ¥1.48bn | ¥557.8m | ¥1.84bn | ¥83.8m | ¥1.63bn | ¥1.60bn | −¥16.8m | ¥455.8m | ¥404.3m |
| Capital spending | −¥50.0m | −¥64.6m | −¥90.4m | −¥15.9m | −¥67.8m | −¥233.1m | −¥68.4m | −¥45.8m | −¥23.0m | −¥24.0m |
| Free cash flow | −¥1.94bn | ¥1.41bn | ¥467.4m | ¥1.83bn | ¥16.0m | ¥1.40bn | ¥1.53bn | −¥62.7m | ¥432.8m | ¥380.4m |
| Dividends paid | −¥215.4m | −¥214.3m | −¥128.9m | −¥42.8m | −¥43.6m | −¥76.3m | −¥76.8m | −¥43.7m | −¥43.0m | −¥43.0m |
Latest quarters
By quarter end
| Aug 2026 | May 2026 | Feb 2026 | Nov 2025 | Aug 2025 | May 2025 | Feb 2025 | Nov 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥3.95bn | ¥735.1m | ¥755.8m | ¥368.6m | ¥5.24bn | ¥909.1m | ¥1.53bn | ¥1.59bn |
| Operating income | ¥807.5m | ¥32.9m | ¥95.4m | −¥88.9m | ¥1.25bn | ¥9.8m | ¥282.9m | ¥373.3m |
| Net income | ¥487.3m | ¥43.7m | ¥90.5m | −¥140.0m | ¥793.5m | ¥52.4m | ¥225.6m | ¥254.0m |
| Diluted earnings per share | 23.11 | 2.07 | 4.29 | -6.52 | 36.94 | 2.44 | 10.50 | 11.78 |
| Total assets | ¥13.88bn | ¥12.81bn | ¥12.72bn | ¥13.36bn | ¥12.93bn | ¥14.49bn | ¥13.47bn | ¥14.09bn |
| Cash and short-term investments | ¥3.60bn | ¥4.31bn | ¥5.29bn | ¥7.10bn | ¥6.42bn | ¥6.79bn | ¥6.00bn | ¥6.00bn |
| Shareholders' equity | ¥10.67bn | ¥10.18bn | ¥10.10bn | ¥10.20bn | ¥10.84bn | ¥10.01bn | ¥10.00bn | ¥9.74bn |
Financial ratios
Data as of 29 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating margin | 20.7% | 22.6% | 10.5% | 14.2% | 15.0% | 11.1% | — | — | — |
| Net margin | 14.3% | 15.5% | 10.7% | 8.7% | 10.0% | 9.4% | — | — | — |
| Return on equity | 12.2% | 17.3% | 12.3% | 5.3% | 11.1% | 10.6% | — | — | — |
| Return on assets | 10.3% | 10.8% | 7.3% | 3.1% | 7.8% | 7.4% | — | — | — |
| Free cash flow yield | 10.2% | 4.3% | 12.3% | 1.0% | 12.2% | 10.8% | — | — | — |
| Revenue growth | -14.1% | 15.8% | 112.8% | -44.0% | -1.4% | 15.4% | — | — | — |
| Earnings growth | -20.9% | 68.8% | 161.9% | -51.3% | 4.0% | 10.0% | — | — | — |
| Current ratio | 4.89x | 2.11x | 1.82x | 1.70x | 2.00x | 2.04x | — | — | — |
| Debt to equity | — | — | — | 0.00x | 0.00x | 0.00x | 0.01x | 0.02x | 0.11x |
| Equity ratio | 83.8% | 62.7% | 59.3% | 57.8% | 69.7% | 69.6% | — | — | — |
| Interest coverage | — | — | — | 1419.66x | 47.84x | 383.65x | 98.24x | 33.99x | 20.78x |
| R&D as a share of sales | 1.2% | 0.5% | 0.4% | 1.2% | 0.8% | 0.9% | — | — | — |
| Buybacks as a share of market value | 0.4% | -0.1% | -0.2% | 1.0% | 1.0% | 0.3% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -14.6% | -5.8% | 3.8% |
| Operating income | -4.6% | -6.3% | 24.5% |
| Net income | -21.4% | -9.2% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 18.3% | 17.6% | 16.8% | 13.9% |
| Net margin | 12.0% | 12.7% | 11.9% | 9.9% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 30.7 | 11.0 | 11.4 | 16.2 | 26.1 | 15.9 | 22.2 | 16.7 | 12.6 | 17.5 |
| Price to sales | 2.5 | 1.6 | 1.8 | 1.7 | 2.3 | 1.6 | 2.1 | 1.6 | 0.8 | 1.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 8 years. Last went ex-dividend on 28 Aug 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2012 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 20.00 | 6.00 | 2.00 | 2.00 | 3.50 | 3.50 | 2.00 | 4.00 |
- 2-for-1 split · 26 Aug 2009
- 4-for-1 split · 28 Aug 2007
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.