N 
2,148
+2.53%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥56.25bn
FY2017FY2026
Net income
¥3.82bn
FY2017FY2026
Free cash flow
¥3.30bn
FY2017FY2026
Shareholders' equity
¥39.85bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥56.25bn | ¥96.36bn | ¥73.02bn | ¥49.60bn | ¥31.90bn | ¥30.36bn | ¥21.05bn | ¥25.13bn | ¥21.60bn | ¥16.46bn |
| Gross profit | ¥12.71bn | ¥21.11bn | ¥15.41bn | ¥10.37bn | ¥7.66bn | ¥7.13bn | ¥5.02bn | ¥4.34bn | ¥4.34bn | ¥3.71bn |
| Research and development | — | ¥381.5m | ¥341.9m | ¥256.8m | ¥207.3m | ¥188.4m | ¥254.1m | ¥259.6m | ¥199.1m | ¥297.9m |
| Operating income | ¥6.67bn | ¥15.37bn | ¥10.65bn | ¥6.55bn | ¥4.43bn | ¥3.62bn | ¥1.85bn | ¥1.21bn | ¥1.24bn | ¥769.5m |
| Net income | ¥3.82bn | ¥10.20bn | ¥7.98bn | ¥5.81bn | ¥3.29bn | ¥2.62bn | ¥1.27bn | ¥1.03bn | ¥1.00bn | ¥691.1m |
| Diluted earnings per share | 97.43 | 262.64 | 206.45 | 149.81 | 87.22 | 70.38 | 34.14 | 28.09 | 27.48 | 19.01 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥110.29bn | ¥116.78bn | ¥70.60bn | ¥41.92bn | ¥27.24bn | ¥24.92bn | ¥19.62bn | ¥19.03bn | ¥22.10bn | ¥16.61bn |
| Cash and short-term investments | ¥10.43bn | ¥17.33bn | ¥12.14bn | ¥14.12bn | ¥10.08bn | ¥9.86bn | ¥4.85bn | ¥6.25bn | ¥5.10bn | ¥5.18bn |
| Total liabilities | ¥70.44bn | ¥79.77bn | ¥41.68bn | ¥20.52bn | ¥11.31bn | ¥11.73bn | ¥9.31bn | ¥9.49bn | ¥13.31bn | ¥8.85bn |
| Debt | ¥52.99bn | ¥53.20bn | ¥22.40bn | ¥3.47bn | ¥2.69bn | ¥2.63bn | ¥3.24bn | ¥4.04bn | ¥6.20bn | ¥3.94bn |
| Shareholders' equity | ¥39.85bn | ¥37.01bn | ¥28.92bn | ¥21.40bn | ¥15.93bn | ¥13.19bn | ¥10.31bn | ¥9.55bn | ¥8.79bn | ¥7.75bn |
| Shares outstanding | 39m | 39m | 39m | 39m | 38m | 37m | 37m | 37m | 37m | 36m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥4.68bn | −¥20.20bn | −¥18.66bn | ¥4.68bn | ¥1.13bn | ¥5.96bn | −¥238.4m | ¥3.58bn | −¥1.96bn | ¥1.22bn |
| Capital spending | −¥1.38bn | −¥2.10bn | −¥344.2m | −¥1.03bn | −¥361.1m | −¥155.4m | −¥85.1m | −¥105.6m | −¥311.4m | −¥74.2m |
| Free cash flow | ¥3.30bn | −¥22.31bn | −¥19.01bn | ¥3.65bn | ¥771.3m | ¥5.80bn | −¥323.6m | ¥3.47bn | −¥2.28bn | ¥1.14bn |
| Dividends paid | −¥3.03bn | −¥2.53bn | −¥1.58bn | −¥968.2m | −¥871.6m | −¥303.0m | −¥273.1m | −¥181.5m | −¥132.7m | −¥26.5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥9.20bn | ¥15.20bn | ¥15.85bn | ¥12.79bn | ¥12.40bn | ¥64.50bn | ¥13.81bn | ¥10.41bn |
| Gross profit | ¥2.15bn | ¥3.50bn | ¥3.47bn | ¥2.95bn | ¥2.78bn | ¥12.91bn | ¥3.88bn | ¥2.59bn |
| Operating income | ¥628.0m | ¥2.03bn | ¥1.78bn | ¥1.48bn | ¥1.38bn | ¥11.44bn | ¥2.38bn | ¥1.19bn |
| Net income | ¥239.8m | ¥952.3m | ¥1.45bn | ¥949.0m | ¥464.4m | ¥8.13bn | ¥2.04bn | −¥383.1m |
| Diluted earnings per share | 6.12 | 24.30 | 37.40 | 24.44 | 11.96 | 209.44 | 52.74 | -9.91 |
| Total assets | ¥111.08bn | ¥110.29bn | ¥109.71bn | ¥103.96bn | ¥103.87bn | ¥116.78bn | ¥100.35bn | ¥88.42bn |
| Cash and short-term investments | ¥8.47bn | ¥10.43bn | ¥13.66bn | ¥16.43bn | ¥18.89bn | ¥17.33bn | ¥11.64bn | ¥11.68bn |
| Debt | ¥54.54bn | ¥51.37bn | ¥50.19bn | ¥48.44bn | ¥47.47bn | ¥52.71bn | ¥48.45bn | ¥37.03bn |
| Shareholders' equity | ¥38.54bn | ¥39.85bn | ¥38.66bn | ¥36.82bn | ¥34.95bn | ¥37.01bn | ¥29.33bn | ¥27.69bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.3% | 13.1% | 12.2% |
| Operating income | 0.6% | 13.0% | 35.6% |
| Net income | -13.0% | 7.8% | 38.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 22.2% | 21.7% | 22.0% | 21.6% |
| Operating margin | 14.4% | 14.3% | 14.0% | 12.0% |
| Net margin | 9.2% | 10.1% | 10.0% | 8.6% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 23.1 | 11.3 | 11.2 | 24.9 | 11.8 | 19.8 | 23.5 | 9.1 | 5.6 | 15.9 |
| Price to sales | 1.6 | 1.2 | 1.2 | 2.9 | 1.2 | 1.7 | 1.4 | 0.4 | 0.3 | 0.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 10 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 30.00 | 141.00 | 67.50 | 42.50 | 26.25 | 21.25 | 8.25 | 7.50 |
- 4-for-1 split · 28 Mar 2024
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.