Y 
4,260
+0.95%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥174.02bn
FY2016FY2025
Net income
¥14.44bn
FY2016FY2025
Free cash flow
¥4.45bn
FY2016FY2025
Shareholders' equity
¥119.97bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥174.02bn | ¥164.84bn | ¥151.40bn | ¥156.16bn | ¥142.33bn | ¥131.97bn | ¥120.92bn | ¥118.05bn | ¥137.26bn | ¥111.94bn |
| Gross profit | ¥58.33bn | ¥56.65bn | ¥47.30bn | ¥40.49bn | ¥39.45bn | ¥37.64bn | ¥33.99bn | ¥33.27bn | ¥38.89bn | ¥33.04bn |
| Research and development | — | ¥5.95bn | ¥5.63bn | ¥5.54bn | ¥5.26bn | ¥5.24bn | ¥5.22bn | ¥5.13bn | ¥5.63bn | ¥5.09bn |
| Operating income | ¥19.72bn | ¥19.64bn | ¥14.23bn | ¥9.18bn | ¥9.45bn | ¥9.64bn | ¥6.18bn | ¥6.29bn | ¥8.38bn | ¥7.62bn |
| Net income | ¥14.44bn | ¥15.89bn | ¥9.10bn | ¥6.30bn | ¥7.50bn | ¥6.63bn | ¥4.16bn | ¥4.19bn | ¥6.60bn | ¥2.37bn |
| Diluted earnings per share | 353.17 | 386.80 | 219.97 | 151.38 | 184.70 | 159.89 | 100.36 | 101.37 | 159.71 | 57.43 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥169.47bn | ¥155.78bn | ¥134.56bn | ¥143.80bn | ¥124.81bn | ¥109.23bn | ¥104.97bn | ¥101.33bn | ¥101.15bn | ¥95.34bn |
| Cash and short-term investments | ¥16.89bn | ¥15.77bn | ¥12.40bn | ¥14.40bn | ¥12.17bn | ¥13.24bn | ¥6.26bn | ¥4.64bn | ¥5.28bn | ¥5.43bn |
| Total liabilities | ¥49.51bn | ¥48.42bn | ¥46.87bn | ¥66.42bn | ¥55.93bn | ¥49.42bn | ¥48.68bn | ¥47.75bn | ¥49.33bn | ¥47.86bn |
| Debt | ¥16.43bn | ¥14.48bn | ¥16.73bn | ¥30.74bn | ¥15.34bn | ¥15.21bn | ¥15.84bn | ¥16.81bn | ¥17.94bn | ¥18.79bn |
| Shareholders' equity | ¥119.97bn | ¥107.35bn | ¥87.69bn | ¥77.37bn | ¥68.88bn | ¥59.81bn | ¥56.28bn | ¥53.58bn | ¥51.83bn | ¥47.48bn |
| Shares outstanding | 41m | 41m | 41m | 42m | 41m | 41m | 41m | 41m | 41m | 41m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥8.93bn | ¥14.03bn | ¥19.25bn | −¥5.15bn | ¥5.92bn | ¥11.88bn | ¥7.65bn | ¥4.43bn | ¥6.97bn | ¥7.37bn |
| Capital spending | −¥4.47bn | −¥3.87bn | −¥4.01bn | −¥3.82bn | −¥4.35bn | −¥3.00bn | −¥3.09bn | −¥3.18bn | −¥4.18bn | −¥4.02bn |
| Free cash flow | ¥4.45bn | ¥10.17bn | ¥15.24bn | −¥8.97bn | ¥1.57bn | ¥8.89bn | ¥4.57bn | ¥1.25bn | ¥2.80bn | ¥3.35bn |
| Dividends paid | −¥3.91bn | −¥2.86bn | −¥2.16bn | −¥2.95bn | −¥1.66bn | −¥1.46bn | −¥1.66bn | −¥1.45bn | −¥1.03bn | −¥1.24bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥54.43bn | ¥49.35bn | ¥38.70bn | ¥44.03bn | ¥47.50bn | ¥43.78bn | ¥37.69bn | ¥40.74bn |
| Gross profit | ¥20.66bn | ¥16.13bn | ¥12.41bn | ¥14.60bn | ¥16.27bn | ¥15.05bn | ¥12.61bn | ¥14.87bn |
| Operating income | ¥9.59bn | ¥6.50bn | ¥2.92bn | ¥5.06bn | ¥6.17bn | ¥5.58bn | ¥2.40bn | ¥5.85bn |
| Net income | ¥7.08bn | ¥4.50bn | ¥2.78bn | ¥4.16bn | ¥4.45bn | ¥3.06bn | ¥2.46bn | ¥3.38bn |
| Diluted earnings per share | 173.09 | 109.85 | 67.88 | 101.72 | 108.69 | 74.89 | 59.86 | 82.36 |
| Cash from operations | ¥11.66bn | −¥9.94bn | ¥1.76bn | ¥9.21bn | ¥4.53bn | −¥6.57bn | ¥2.08bn | ¥8.81bn |
| Capital spending | −¥860.0m | −¥1.73bn | −¥1.26bn | −¥968.0m | −¥1.06bn | −¥1.18bn | −¥838.0m | −¥986.0m |
| Free cash flow | ¥10.80bn | −¥11.67bn | ¥497.0m | ¥8.24bn | ¥3.47bn | −¥7.75bn | ¥1.24bn | ¥7.82bn |
| Total assets | ¥187.43bn | ¥182.62bn | ¥169.47bn | ¥160.59bn | ¥166.69bn | ¥164.78bn | ¥155.78bn | ¥143.64bn |
| Cash and short-term investments | ¥19.53bn | ¥14.80bn | ¥16.89bn | ¥15.82bn | ¥18.19bn | ¥17.42bn | ¥15.77bn | ¥15.85bn |
| Debt | ¥20.13bn | ¥16.97bn | ¥15.06bn | ¥4.97bn | ¥22.82bn | ¥15.16bn | ¥3.56bn | ¥4.59bn |
| Shareholders' equity | ¥131.73bn | ¥123.82bn | ¥119.97bn | ¥112.11bn | ¥108.07bn | ¥104.89bn | ¥107.35bn | ¥97.93bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.7% | 5.7% | 4.4% |
| Operating income | 29.0% | 15.4% | 11.4% |
| Net income | 31.9% | 16.8% | 11.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 33.9% | 31.4% | 30.4% | 29.7% |
| Operating margin | 11.6% | 9.7% | 8.9% | 7.7% |
| Net margin | 9.0% | 7.1% | 6.5% | 5.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 8.4 | 6.6 | 6.8 | 7.3 | 6.8 | 8.1 | 11.9 | 10.1 | 11.2 | 28.4 |
| Price to sales | 0.7 | 0.6 | 0.4 | 0.3 | 0.4 | 0.4 | 0.4 | 0.4 | 0.5 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 17 years. Last went ex-dividend on 29 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 55.00 | 140.00 | 69.00 | 52.00 | 71.00 | 40.00 | 35.00 | 35.00 |
- 4-for-1 split · 28 Sept 2015
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.