G 
2,594
+1.57%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥25.39bn
FY2017FY2026
Net income
¥3.26bn
FY2017FY2026
Free cash flow
¥3.31bn
FY2017FY2026
Shareholders' equity
¥60.38bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥25.39bn | ¥37.95bn | ¥36.29bn | ¥21.69bn | ¥11.45bn | ¥10.56bn | ¥16.56bn | ¥17.38bn | ¥16.93bn | ¥20.41bn |
| Gross profit | ¥10.83bn | ¥14.86bn | ¥16.20bn | ¥9.84bn | ¥5.38bn | ¥5.47bn | ¥6.94bn | ¥7.02bn | ¥7.41bn | ¥8.25bn |
| Research and development | — | ¥804.0m | ¥761.0m | ¥1.07bn | ¥577.0m | ¥716.0m | ¥1.16bn | ¥1.21bn | ¥393.0m | ¥906.0m |
| Operating income | ¥4.54bn | ¥9.02bn | ¥10.52bn | ¥4.48bn | ¥1.12bn | ¥1.16bn | ¥2.03bn | ¥2.43bn | ¥3.61bn | ¥659.0m |
| Net income | ¥3.26bn | ¥6.59bn | ¥7.55bn | ¥4.30bn | ¥1.26bn | ¥617.0m | ¥1.23bn | ¥1.43bn | ¥2.32bn | ¥27.0m |
| Diluted earnings per share | 232.55 | 469.53 | 529.56 | 301.90 | 90.60 | 45.67 | 91.83 | 102.71 | 162.52 | 1.89 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥66.31bn | ¥67.02bn | ¥65.66bn | ¥54.76bn | ¥48.48bn | ¥46.74bn | ¥48.51bn | ¥50.20bn | ¥49.51bn | ¥50.65bn |
| Cash and short-term investments | ¥38.34bn | ¥38.30bn | ¥32.33bn | ¥26.40bn | ¥26.64bn | ¥25.85bn | ¥29.65bn | ¥32.10bn | ¥26.00bn | ¥26.41bn |
| Total liabilities | ¥5.94bn | ¥8.41bn | ¥11.29bn | ¥8.72bn | ¥6.29bn | ¥6.59bn | ¥7.89bn | ¥9.74bn | ¥9.98bn | ¥12.79bn |
| Debt | ¥371.0m | ¥397.0m | ¥453.0m | ¥375.0m | ¥450.0m | ¥625.0m | ¥896.0m | ¥1.29bn | ¥1.65bn | ¥3.56bn |
| Shareholders' equity | ¥60.38bn | ¥58.60bn | ¥54.38bn | ¥46.04bn | ¥42.18bn | ¥40.15bn | ¥40.61bn | ¥40.45bn | ¥39.53bn | ¥37.85bn |
| Shares outstanding | 14m | 14m | 14m | 14m | 14m | 14m | 13m | 14m | 14m | 14m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥3.51bn | ¥6.80bn | ¥6.20bn | ¥1.71bn | ¥1.51bn | ¥514.0m | ¥784.0m | ¥1.95bn | ¥3.47bn | ¥2.26bn |
| Capital spending | −¥206.0m | −¥210.0m | −¥251.0m | −¥139.0m | −¥156.0m | −¥99.0m | −¥132.0m | −¥34.0m | −¥56.0m | −¥89.0m |
| Free cash flow | ¥3.31bn | ¥6.59bn | ¥5.95bn | ¥1.57bn | ¥1.36bn | ¥415.0m | ¥652.0m | ¥1.92bn | ¥3.41bn | ¥2.17bn |
| Dividends paid | −¥1.40bn | −¥1.28bn | −¥569.0m | −¥478.0m | −¥466.0m | −¥476.0m | −¥493.0m | −¥534.0m | −¥641.0m | −¥427.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥5.09bn | ¥4.07bn | ¥7.12bn | ¥7.48bn | ¥6.72bn | ¥6.03bn | ¥8.71bn | ¥10.01bn |
| Gross profit | ¥2.29bn | ¥1.28bn | ¥3.06bn | ¥3.42bn | ¥3.06bn | ¥2.40bn | ¥3.72bn | ¥3.93bn |
| Operating income | ¥1.19bn | −¥345.0m | ¥1.27bn | ¥1.90bn | ¥1.71bn | ¥583.0m | ¥2.40bn | ¥2.43bn |
| Net income | ¥932.0m | ¥23.0m | ¥642.0m | ¥1.40bn | ¥1.20bn | ¥437.0m | ¥1.73bn | ¥1.82bn |
| Diluted earnings per share | 66.44 | 1.64 | 45.77 | 99.60 | 85.55 | 31.15 | 121.06 | 127.80 |
| Total assets | ¥66.57bn | ¥66.31bn | ¥67.27bn | ¥68.05bn | ¥67.51bn | ¥67.02bn | ¥67.48bn | ¥69.59bn |
| Cash and short-term investments | ¥40.24bn | ¥38.34bn | ¥35.71bn | ¥34.86bn | ¥36.38bn | ¥38.30bn | ¥36.87bn | ¥41.61bn |
| Debt | — | ¥142.0m | — | — | — | ¥141.0m | — | — |
| Shareholders' equity | ¥60.49bn | ¥60.38bn | ¥60.73bn | ¥60.61bn | ¥59.36bn | ¥58.60bn | ¥58.14bn | ¥58.56bn |
Financial ratios
Data as of 20 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 42.7% | 39.2% | 44.6% | 45.4% | 47.0% | 51.8% | — |
| Operating margin | 17.9% | 23.8% | 29.0% | 20.7% | 9.8% | 11.0% | — |
| Net margin | 12.9% | 17.4% | 20.8% | 19.8% | 11.0% | 5.8% | — |
| Return on equity | 5.4% | 11.2% | 13.9% | 9.3% | 3.0% | 1.5% | — |
| Return on assets | 4.9% | 9.8% | 11.5% | 7.9% | 2.6% | 1.3% | — |
| Free cash flow yield | 9.2% | 17.4% | 15.7% | 4.5% | 4.2% | 1.6% | — |
| Revenue growth | -33.1% | 4.6% | 67.3% | 89.5% | 8.4% | -36.2% | — |
| Earnings growth | -50.5% | -12.8% | 75.6% | 240.6% | 104.5% | -49.6% | — |
| Current ratio | 15.52x | 9.54x | 6.19x | 6.71x | 10.17x | 8.66x | — |
| Debt to equity | 0.00x | 0.00x | 0.00x | 0.01x | 0.01x | 0.01x | — |
| Equity ratio | 91.0% | 87.4% | 82.8% | 84.1% | 87.0% | 85.9% | — |
| Interest coverage | 755.83x | 1803.60x | 2104.60x | 1121.00x | 280.25x | 193.67x | — |
| R&D as a share of sales | — | 2.1% | 2.1% | 5.0% | 5.0% | 6.8% | 7.0% |
| Buybacks as a share of market value | 0.0% | 1.6% | -0.1% | -2.2% | -3.1% | -1.3% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.4% | 19.2% | 0.6% |
| Operating income | 0.4% | 31.3% | — |
| Net income | -8.8% | 39.5% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 40.6% | 42.6% | 43.7% | 42.2% |
| Operating margin | 21.4% | 23.5% | 21.5% | 16.0% |
| Net margin | 15.6% | 17.9% | 16.4% | 11.1% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 11.4 | 6.2 | 4.6 | 7.4 | 26.0 | 22.3 | 13.2 | 12.4 | 8.4 | — |
| Price to sales | 1.5 | 1.1 | 1.0 | 1.5 | 2.9 | 1.3 | 1.0 | 1.0 | 1.1 | 1.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 15 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 50.00 | 150.00 | 67.50 | 35.00 | 35.00 | 35.00 | 35.00 | 35.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.