16.20
-0.31%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 7.68bn
FY2016FY2025
Net income
TWD 152.5m
FY2016FY2025
Free cash flow
TWD 33.9m
FY2016FY2025
Shareholders' equity
TWD 2.34bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 7.68bn | TWD 9.31bn | TWD 7.83bn | TWD 6.63bn | TWD 4.44bn | TWD 3.12bn | TWD 3.01bn | TWD 2.43bn | TWD 1.66bn | TWD 1.75bn |
| Gross profit | TWD 436.2m | TWD 474.0m | TWD 467.2m | TWD 394.0m | TWD 211.4m | TWD 216.4m | TWD 191.5m | TWD 71.2m | TWD 75.7m | TWD 70.0m |
| Operating income | — | — | TWD 229.2m | TWD 232.3m | TWD 74.6m | TWD 71.2m | TWD 96.1m | TWD 1.4m | TWD 24.1m | TWD 20.2m |
| Net income | TWD 152.5m | TWD 230.8m | TWD 263.2m | TWD 177.1m | TWD 58.0m | TWD 53.5m | TWD 88.6m | TWD 278,000 | TWD 25.6m | TWD 28.2m |
| Diluted earnings per share | 2.18 | 3.30 | 3.65 | 2.42 | 0.99 | 1.63 | 1.27 | 0.00 | 0.37 | 0.40 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 4.25bn | TWD 4.35bn | TWD 2.90bn | TWD 2.18bn | TWD 2.45bn | TWD 1.39bn | TWD 1.24bn | TWD 973.9m | TWD 693.1m | TWD 725.6m |
| Cash and short-term investments | — | — | TWD 332.4m | TWD 536.1m | TWD 365.8m | TWD 227.9m | TWD 308.6m | TWD 245.3m | TWD 238.0m | TWD 255.2m |
| Total liabilities | TWD 1.91bn | TWD 1.97bn | TWD 1.45bn | TWD 1.04bn | TWD 1.74bn | TWD 991.8m | TWD 818.8m | TWD 651.4m | TWD 348.8m | TWD 378.9m |
| Debt | TWD 420.2m | TWD 354.0m | TWD 683.1m | TWD 467.7m | TWD 864.8m | TWD 665.6m | TWD 409.8m | TWD 190.9m | TWD 8.1m | TWD 34.6m |
| Shareholders' equity | TWD 2.34bn | TWD 2.38bn | TWD 1.45bn | TWD 1.14bn | TWD 710.6m | TWD 402.9m | TWD 416.6m | TWD 322.5m | TWD 344.3m | TWD 346.7m |
| Shares outstanding | 70m | 70m | 72m | 73m | 59m | 33m | 70m | 70m | 70m | 70m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 250.9m | −TWD 375.7m | −TWD 141.8m | TWD 348.9m | −TWD 202.6m | TWD 25.4m | −TWD 89.6m | −TWD 150.7m | TWD 59.7m | TWD 40.1m |
| Capital spending | −TWD 217.0m | −TWD 412.6m | −TWD 71.0m | −TWD 62.0m | −TWD 107.6m | −TWD 265.0m | −TWD 21.6m | −TWD 18.6m | −TWD 3.7m | −TWD 4.9m |
| Free cash flow | TWD 33.9m | −TWD 788.2m | −TWD 212.9m | TWD 286.9m | −TWD 310.2m | −TWD 239.5m | −TWD 111.2m | −TWD 169.3m | TWD 56.0m | TWD 35.2m |
| Dividends paid | −TWD 179.9m | −TWD 139.9m | −TWD 123.1m | −TWD 54.9m | −TWD 36.8m | −TWD 67.5m | −TWD 67.5m | −TWD 21.5m | −TWD 24.5m | −TWD 19.9m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 1.60bn | TWD 1.51bn | TWD 1.87bn | TWD 1.77bn | TWD 2.10bn | TWD 1.94bn | TWD 2.26bn | TWD 2.50bn |
| Gross profit | TWD 117.3m | TWD 88.5m | TWD 117.3m | TWD 95.0m | TWD 120.9m | TWD 102.9m | TWD 119.7m | TWD 119.4m |
| Operating income | TWD 60.1m | — | TWD 66.3m | — | TWD 50.0m | — | TWD 42.9m | TWD 45.8m |
| Net income | TWD 29.4m | TWD 27.9m | TWD 47.8m | TWD 25.9m | TWD 32.1m | TWD 46.6m | TWD 19.4m | TWD 34.6m |
| Diluted earnings per share | 0.42 | 0.40 | 0.68 | 0.37 | 0.46 | 0.67 | 0.28 | 0.49 |
| Cash from operations | −TWD 27.0m | TWD 328.0m | TWD 176.0m | TWD 320.0m | −TWD 18.0m | −TWD 227.0m | −TWD 387.0m | TWD 35.0m |
| Capital spending | −TWD 2.0m | −TWD 3.0m | −TWD 36.0m | −TWD 77.0m | −TWD 28.0m | −TWD 75.0m | −TWD 106.0m | −TWD 138.0m |
| Free cash flow | −TWD 29.0m | TWD 325.0m | TWD 140.0m | TWD 243.0m | −TWD 46.0m | −TWD 302.0m | −TWD 493.0m | −TWD 103.0m |
| Total assets | TWD 4.03bn | TWD 4.00bn | TWD 4.25bn | TWD 4.36bn | TWD 4.58bn | TWD 4.57bn | TWD 4.35bn | TWD 3.84bn |
| Debt | TWD 386.8m | TWD 403.5m | TWD 420.2m | TWD 436.9m | TWD 400.3m | TWD 415.6m | TWD 354.0m | TWD 317.8m |
| Shareholders' equity | TWD 2.18bn | TWD 2.18bn | TWD 2.34bn | TWD 2.28bn | TWD 2.24bn | TWD 2.22bn | TWD 2.38bn | TWD 1.54bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.0% | 19.8% | 19.1% |
| Net income | -4.9% | 23.3% | 11.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 5.4% | 5.6% | 5.6% | 5.5% |
| Net margin | 2.3% | 2.6% | 2.4% | 2.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 9.8 | 8.2 | 7.7 | 9.3 | 22.1 | 16.1 | 22.0 | — | 72.4 | 50.2 |
| Price to sales | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.7 | 0.4 | 1.1 | 0.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 26 Aug 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Paid in the year | 1.80 | 1.905 | 1.819 | 1.169 |
- 1-to-0.3 reverse split · 18 Nov 2014
- 1-to-0.607982 reverse split · 4 Jan 2013
- 1-to-0.607982 reverse split · 21 Dec 2012
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.