Y 
1,715
-0.58%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥2.31bn
FY2017FY2026
Net income
¥338.7m
FY2017FY2026
Free cash flow
¥312.0m
FY2017FY2026
Shareholders' equity
¥3.12bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥2.31bn | ¥2.28bn | ¥2.05bn | ¥1.78bn | ¥1.73bn | ¥1.83bn | ¥1.73bn | ¥1.76bn | ¥1.75bn | ¥1.70bn |
| Gross profit | ¥1.09bn | ¥1.08bn | ¥923.2m | ¥769.8m | ¥753.9m | ¥824.6m | ¥811.8m | ¥775.7m | ¥818.3m | ¥800.3m |
| Research and development | — | ¥17.1m | ¥16.8m | ¥11.6m | ¥16.2m | ¥16.8m | ¥16.3m | ¥44.8m | ¥45.4m | ¥43.8m |
| Operating income | ¥470.4m | ¥455.9m | ¥365.0m | ¥252.2m | ¥234.7m | ¥269.8m | ¥247.5m | ¥263.3m | ¥282.2m | ¥256.7m |
| Net income | ¥338.7m | ¥319.5m | ¥272.4m | ¥168.4m | ¥163.1m | ¥194.6m | ¥177.1m | ¥189.1m | ¥192.1m | ¥169.6m |
| Diluted earnings per share | 182.56 | 172.21 | 146.83 | 90.53 | 87.06 | 103.91 | 94.54 | 100.92 | 102.52 | 90.50 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥3.69bn | ¥3.63bn | ¥3.28bn | ¥3.08bn | ¥2.88bn | ¥2.92bn | ¥2.78bn | ¥2.58bn | ¥2.45bn | ¥2.27bn |
| Cash and short-term investments | ¥2.01bn | ¥2.09bn | ¥1.80bn | ¥1.69bn | ¥1.72bn | ¥1.67bn | ¥1.53bn | ¥1.46bn | ¥1.34bn | ¥1.27bn |
| Total liabilities | ¥573.7m | ¥707.0m | ¥585.4m | ¥540.1m | ¥435.8m | ¥558.0m | ¥530.0m | ¥446.1m | ¥452.8m | ¥416.3m |
| Debt | ¥3.4m | ¥4.5m | ¥5.7m | ¥6.8m | ¥6.8m | — | — | — | — | — |
| Shareholders' equity | ¥3.12bn | ¥2.92bn | ¥2.69bn | ¥2.54bn | ¥2.45bn | ¥2.37bn | ¥2.25bn | ¥2.13bn | ¥2.00bn | ¥1.86bn |
| Shares outstanding | 2m | 2m | 2m | 2m | 2m | 2m | 2m | 2m | 2m | 2m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥391.9m | ¥461.8m | ¥290.4m | ¥149.9m | ¥178.7m | ¥252.2m | ¥184.6m | ¥258.8m | ¥180.1m | ¥255.9m |
| Capital spending | −¥79.9m | −¥79.3m | −¥41.9m | −¥98.9m | −¥52.8m | −¥40.5m | −¥46.2m | −¥74.5m | −¥54.8m | −¥50.7m |
| Free cash flow | ¥312.0m | ¥382.5m | ¥248.5m | ¥51.1m | ¥126.0m | ¥211.7m | ¥138.5m | ¥184.3m | ¥125.3m | ¥205.2m |
| Dividends paid | −¥139.3m | −¥92.7m | −¥93.6m | −¥80.6m | −¥80.5m | −¥74.9m | −¥65.6m | −¥56.1m | −¥48.7m | −¥43.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥320.6m | ¥836.6m | ¥608.7m | ¥492.0m | ¥371.2m | ¥878.4m | ¥504.9m | ¥544.5m |
| Gross profit | ¥159.5m | ¥368.9m | ¥316.5m | ¥220.8m | ¥196.3m | ¥433.3m | ¥251.3m | ¥240.1m |
| Operating income | ¥29.9m | ¥195.6m | ¥150.2m | ¥60.8m | ¥63.8m | ¥225.9m | ¥100.7m | ¥90.4m |
| Net income | ¥20.3m | ¥145.0m | ¥111.2m | ¥39.2m | ¥43.3m | ¥155.7m | ¥73.1m | ¥63.0m |
| Diluted earnings per share | 10.96 | 78.14 | 59.95 | 21.12 | 23.35 | 83.91 | 39.40 | 33.98 |
| Total assets | ¥3.40bn | ¥3.69bn | ¥3.46bn | ¥3.31bn | ¥3.18bn | ¥3.63bn | ¥3.19bn | ¥3.06bn |
| Cash and short-term investments | ¥1.80bn | ¥2.01bn | ¥1.91bn | ¥1.83bn | ¥1.87bn | ¥2.09bn | ¥1.74bn | ¥1.55bn |
| Debt | — | ¥1.1m | — | — | — | ¥1.1m | — | — |
| Shareholders' equity | ¥3.06bn | ¥3.12bn | ¥2.97bn | ¥2.90bn | ¥2.86bn | ¥2.92bn | ¥2.76bn | ¥2.69bn |
Financial ratios
Data as of 22 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 47.2% | 47.6% | 45.0% | 43.3% | 43.7% | 45.1% | — |
| Operating margin | 20.4% | 20.0% | 17.8% | 14.2% | 13.6% | 14.7% | — |
| Net margin | 14.7% | 14.0% | 13.3% | 9.5% | 9.4% | 10.6% | — |
| Return on equity | 10.9% | 10.9% | 10.1% | 6.6% | 6.7% | 8.2% | — |
| Return on assets | 9.2% | 8.8% | 8.3% | 5.5% | 5.7% | 6.7% | — |
| Free cash flow yield | 14.4% | 16.6% | 10.2% | 7.6% | 7.0% | 8.9% | — |
| Revenue growth | 1.4% | 11.1% | 15.3% | 2.9% | -5.6% | 5.5% | — |
| Earnings growth | 6.0% | 17.3% | 61.8% | 3.3% | -16.2% | 9.9% | — |
| Current ratio | 5.89x | 4.75x | 5.28x | 6.13x | 7.50x | 5.77x | — |
| Debt to equity | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | — |
| Equity ratio | 84.5% | 80.5% | 82.1% | 82.4% | 84.9% | 80.9% | — |
| R&D as a share of sales | — | 0.7% | 0.8% | 0.7% | 0.9% | 0.9% | 0.9% |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.3% | 0.7% | 0.0% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 9.1% | 4.8% | 3.8% |
| Operating income | 23.1% | 11.8% | 7.1% |
| Net income | 26.2% | 11.7% | 8.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 47.4% | 46.0% | 45.5% | 45.9% |
| Operating margin | 20.2% | 18.3% | 17.1% | 16.3% |
| Net margin | 14.4% | 13.1% | 12.2% | 11.4% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 9.5 | 9.7 | 9.0 | 13.3 | 12.2 | 10.8 | 12.8 | 11.1 | 10.4 | 12.4 |
| Price to sales | 1.4 | 1.4 | 1.2 | 1.3 | 1.1 | 1.1 | 1.3 | 1.2 | 1.1 | 1.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 12 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 110.00 | 50.00 | 43.00 | 43.00 | 43.00 | 40.00 | 35.00 | 30.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.