H 
1,503
+1.83%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥44.89bn
FY2017FY2026
Net income
¥3.45bn
FY2017FY2026
Free cash flow
−¥1.13bn
FY2017FY2026
Shareholders' equity
¥63.04bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥44.89bn | ¥38.35bn | ¥34.18bn | ¥34.07bn | ¥30.09bn | ¥28.44bn | ¥32.51bn | ¥30.94bn | ¥26.89bn | ¥25.02bn |
| Gross profit | ¥10.36bn | ¥9.75bn | ¥8.30bn | ¥7.71bn | ¥6.89bn | ¥6.23bn | ¥7.44bn | ¥7.12bn | ¥6.00bn | ¥5.46bn |
| Research and development | — | ¥126.0m | ¥108.0m | ¥107.0m | ¥99.0m | ¥82.0m | ¥62.0m | ¥56.0m | — | — |
| Operating income | ¥3.30bn | ¥2.93bn | ¥3.29bn | ¥1.91bn | ¥1.82bn | ¥1.41bn | ¥2.27bn | ¥2.04bn | ¥1.61bn | ¥1.16bn |
| Net income | ¥3.45bn | ¥3.78bn | ¥2.42bn | ¥2.04bn | ¥2.06bn | ¥1.21bn | ¥2.08bn | ¥1.60bn | ¥1.93bn | ¥2.19bn |
| Diluted earnings per share | 131.21 | 143.87 | 87.15 | 72.30 | 73.03 | 43.12 | 74.01 | 56.81 | 64.56 | 73.42 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥83.08bn | ¥82.70bn | ¥82.02bn | ¥70.98bn | ¥67.30bn | ¥65.20bn | ¥60.57bn | ¥63.04bn | ¥60.28bn | ¥55.62bn |
| Cash and short-term investments | ¥12.01bn | ¥12.91bn | ¥13.84bn | ¥14.87bn | ¥17.34bn | ¥15.12bn | ¥12.18bn | ¥15.69bn | ¥15.35bn | ¥12.57bn |
| Total liabilities | ¥19.80bn | ¥22.68bn | ¥21.71bn | ¥14.67bn | ¥12.92bn | ¥11.87bn | ¥9.73bn | ¥11.35bn | ¥9.26bn | ¥7.36bn |
| Debt | ¥5.00bn | ¥5.06bn | ¥5.04bn | ¥21.0m | ¥34.0m | ¥27.0m | ¥148.0m | ¥36.6m | ¥29.3m | ¥834,000 |
| Shareholders' equity | ¥63.04bn | ¥59.65bn | ¥59.98bn | ¥56.16bn | ¥54.24bn | ¥53.20bn | ¥50.70bn | ¥51.69bn | ¥51.01bn | ¥48.25bn |
| Shares outstanding | 26m | 26m | 28m | 28m | 28m | 28m | 28m | 28m | 30m | 30m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.71bn | ¥4.72bn | −¥461.0m | ¥1.49bn | ¥3.15bn | ¥3.93bn | ¥2.02bn | ¥2.01bn | ¥2.96bn | −¥500.0m |
| Capital spending | −¥2.84bn | −¥5.49bn | −¥5.66bn | −¥4.98bn | −¥1.79bn | −¥1.36bn | −¥3.39bn | −¥1.71bn | −¥538.3m | −¥974.7m |
| Free cash flow | −¥1.13bn | −¥771.0m | −¥6.13bn | −¥3.49bn | ¥1.35bn | ¥2.58bn | −¥1.37bn | ¥301.5m | ¥2.42bn | −¥1.47bn |
| Dividends paid | −¥1.36bn | −¥1.20bn | −¥1.12bn | −¥983.0m | −¥846.0m | −¥697.0m | −¥575.0m | −¥596.0m | −¥596.5m | −¥744.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥10.21bn | ¥13.47bn | ¥9.53bn | ¥12.44bn | ¥9.46bn | ¥12.46bn | ¥7.90bn | ¥10.53bn |
| Gross profit | ¥2.59bn | ¥2.66bn | ¥2.30bn | ¥3.00bn | ¥2.39bn | ¥3.14bn | ¥2.10bn | ¥2.39bn |
| Operating income | ¥799.0m | ¥849.0m | ¥609.0m | ¥1.24bn | ¥589.0m | ¥1.36bn | ¥443.0m | ¥693.0m |
| Net income | ¥848.0m | ¥1.13bn | ¥901.0m | ¥845.0m | ¥573.0m | ¥1.68bn | ¥1.07bn | ¥581.0m |
| Diluted earnings per share | 32.25 | 43.01 | 34.27 | 32.14 | 21.79 | 63.78 | 38.53 | 20.92 |
| Total assets | ¥83.07bn | ¥83.08bn | ¥83.67bn | ¥81.66bn | ¥80.60bn | ¥82.70bn | ¥82.09bn | ¥80.40bn |
| Cash and short-term investments | ¥10.27bn | ¥12.01bn | ¥11.61bn | ¥11.08bn | ¥9.19bn | ¥12.91bn | ¥11.27bn | ¥9.85bn |
| Debt | ¥1.67bn | ¥5.00bn | ¥1.25bn | ¥5.00bn | — | ¥5.01bn | — | ¥5.00bn |
| Shareholders' equity | ¥64.09bn | ¥63.04bn | ¥61.21bn | ¥59.99bn | ¥59.09bn | ¥59.65bn | ¥59.14bn | ¥59.59bn |
Financial ratios
Data as of 18 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 23.1% | 25.4% | 24.3% | 22.6% | 22.9% | 21.9% | — |
| Operating margin | 7.4% | 7.6% | 9.6% | 5.6% | 6.0% | 5.0% | — |
| Net margin | 7.7% | 9.9% | 7.1% | 6.0% | 6.8% | 4.3% | — |
| Return on equity | 5.5% | 6.3% | 4.0% | 3.6% | 3.8% | 2.3% | — |
| Return on assets | 4.2% | 4.6% | 3.0% | 2.9% | 3.1% | 1.9% | — |
| Free cash flow yield | 10.1% | 22.6% | 10.9% | 13.3% | 10.2% | 11.0% | — |
| Revenue growth | 17.0% | 12.2% | 0.3% | 13.3% | 5.8% | -12.5% | — |
| Earnings growth | -8.8% | 56.3% | 18.6% | -0.9% | 69.8% | -41.7% | — |
| Current ratio | 2.90x | 2.62x | 3.00x | 2.96x | 3.39x | 3.50x | — |
| Debt to equity | 0.08x | 0.08x | 0.08x | 0.00x | 0.00x | 0.00x | — |
| Equity ratio | 75.9% | 72.1% | 73.1% | 79.1% | 80.6% | 81.6% | — |
| Interest coverage | 183.56x | 162.89x | 99.85x | 1912.00x | 227.38x | 88.06x | — |
| R&D as a share of sales | — | 0.3% | 0.3% | 0.3% | 0.3% | 0.3% | 0.2% |
| Buybacks as a share of market value | 0.0% | 5.3% | 1.6% | -0.1% | -0.3% | -0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 9.6% | 9.6% | 5.9% |
| Operating income | 20.0% | 18.6% | 10.8% |
| Net income | 19.1% | 23.3% | 2.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 24.2% | 23.8% | 23.4% | 23.0% |
| Operating margin | 7.5% | 7.6% | 7.0% | 6.5% |
| Net margin | 8.7% | 7.7% | 7.1% | 7.3% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 11.7 | 10.7 | 12.2 | 12.8 | 11.2 | 20.0 | 11.5 | 17.8 | 12.7 | 16.3 |
| Price to sales | 0.9 | 1.1 | 0.9 | 0.8 | 0.8 | 0.8 | 0.7 | 0.9 | 0.9 | 1.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 36 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 27.00 | 79.00 | 43.00 | 35.00 | 30.00 | 30.00 | 25.00 | 20.00 |
- 6-for-5 split · 26 Mar 1991
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.