T 
1,692
+3.17%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥20.74bn
FY2017FY2026
Net income
¥1.79bn
FY2017FY2026
Free cash flow
¥4.60bn
FY2017FY2026
Shareholders' equity
¥20.77bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥20.74bn | ¥21.58bn | ¥19.24bn | ¥19.68bn | ¥16.94bn | ¥8.09bn | ¥16.79bn | ¥17.49bn | ¥14.29bn | ¥10.84bn |
| Gross profit | ¥5.06bn | ¥4.82bn | ¥3.64bn | ¥3.17bn | ¥2.47bn | ¥1.43bn | ¥4.15bn | ¥3.22bn | ¥2.07bn | ¥1.72bn |
| Research and development | — | ¥93.6m | ¥84.0m | ¥75.0m | ¥71.0m | ¥68.0m | ¥63.0m | — | — | — |
| Operating income | ¥2.97bn | ¥3.51bn | ¥2.59bn | ¥2.23bn | ¥1.64bn | ¥841.1m | ¥3.10bn | ¥2.35bn | ¥1.26bn | ¥1.01bn |
| Net income | ¥1.79bn | ¥2.39bn | ¥1.80bn | ¥1.61bn | ¥1.16bn | ¥579.9m | ¥2.03bn | ¥1.63bn | ¥890.6m | ¥692.8m |
| Diluted earnings per share | 156.27 | 208.98 | 157.35 | 130.73 | 94.69 | 47.16 | 164.01 | 131.21 | 71.37 | 65.48 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥30.51bn | ¥32.98bn | ¥30.33bn | ¥28.12bn | ¥29.48bn | ¥22.33bn | ¥22.93bn | ¥24.56bn | ¥19.57bn | ¥18.36bn |
| Cash and short-term investments | ¥10.41bn | ¥6.90bn | ¥9.71bn | ¥9.58bn | ¥10.64bn | ¥10.46bn | −¥82.4m | ¥6.08bn | ¥5.49bn | ¥5.61bn |
| Total liabilities | ¥9.74bn | ¥13.35bn | ¥10.63bn | ¥9.54bn | ¥12.07bn | ¥5.58bn | ¥82.4m | ¥9.58bn | ¥6.73bn | ¥7.44bn |
| Debt | ¥2.17bn | ¥2.00bn | — | — | — | ¥3.0m | ¥82.4m | ¥194.7m | ¥547.2m | ¥841.9m |
| Shareholders' equity | ¥20.77bn | ¥19.63bn | ¥19.71bn | ¥18.58bn | ¥17.41bn | ¥16.75bn | ¥16.43bn | ¥14.97bn | ¥12.83bn | ¥10.92bn |
| Shares outstanding | 11m | 11m | 11m | 12m | 12m | 12m | 12m | 12m | 12m | 11m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥5.07bn | −¥1.53bn | ¥1.52bn | −¥459.2m | ¥1.37bn | ¥5.16bn | ¥1.54bn | ¥493.0m | −¥699.0m | ¥823.0m |
| Capital spending | −¥474.5m | −¥906.3m | −¥283.8m | −¥48.3m | −¥744.1m | −¥431.7m | −¥725.3m | −¥177.0m | −¥28.0m | −¥272.0m |
| Free cash flow | ¥4.60bn | −¥2.44bn | ¥1.24bn | −¥507.5m | ¥628.7m | ¥4.73bn | ¥818.3m | ¥316.0m | −¥727.0m | ¥551.0m |
| Dividends paid | −¥1.02bn | −¥972.2m | −¥1.14bn | −¥541.0m | −¥298.3m | −¥445.5m | −¥531.3m | −¥436.0m | −¥234.0m | −¥138.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥4.42bn | ¥4.60bn | ¥3.59bn | ¥5.89bn | ¥6.65bn | ¥7.48bn | ¥6.56bn | ¥4.44bn |
| Gross profit | ¥798.2m | ¥844.5m | ¥858.1m | ¥1.69bn | ¥1.66bn | ¥1.65bn | ¥1.14bn | ¥1.30bn |
| Operating income | ¥570.9m | ¥62.5m | ¥521.8m | ¥993.6m | ¥1.39bn | ¥1.22bn | ¥832.0m | ¥1.06bn |
| Net income | ¥407.4m | −¥75.5m | ¥345.2m | ¥562.1m | ¥959.0m | ¥830.6m | ¥568.0m | ¥701.0m |
| Diluted earnings per share | 35.53 | -6.59 | 30.17 | 49.13 | 83.82 | 72.60 | 49.53 | 61.13 |
| Total assets | ¥29.82bn | ¥30.51bn | ¥36.06bn | ¥37.04bn | ¥34.75bn | ¥32.98bn | ¥28.37bn | ¥27.61bn |
| Cash and short-term investments | ¥9.06bn | ¥10.41bn | ¥5.05bn | ¥6.73bn | ¥6.42bn | ¥6.90bn | ¥7.70bn | ¥7.07bn |
| Debt | ¥833.3m | ¥2.17bn | ¥6.50bn | ¥7.17bn | ¥3.00bn | ¥2.00bn | — | — |
| Shareholders' equity | ¥20.97bn | ¥20.77bn | ¥20.74bn | ¥20.83bn | ¥20.19bn | ¥19.63bn | ¥18.77bn | ¥18.57bn |
Financial ratios
Data as of 24 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 24.4% | 22.3% | 18.9% | 16.1% | 14.6% | 17.6% | — |
| Operating margin | 14.9% | 16.5% | 13.5% | 11.3% | 9.7% | 10.4% | — |
| Net margin | 8.6% | 11.1% | 9.4% | 8.2% | 6.9% | 7.2% | — |
| Return on equity | 8.6% | 12.2% | 9.2% | 8.7% | 6.7% | 3.5% | — |
| Return on assets | 5.9% | 7.2% | 5.9% | 5.7% | 3.9% | 2.6% | — |
| Free cash flow yield | 26.3% | -3.0% | 8.6% | -1.8% | 9.4% | 24.7% | — |
| Revenue growth | -3.9% | 12.1% | -2.2% | 16.2% | 109.4% | -51.8% | — |
| Earnings growth | -25.1% | 32.5% | 12.3% | 38.0% | 100.8% | -71.5% | — |
| Current ratio | 3.24x | 2.50x | 2.63x | 2.73x | 2.20x | 4.06x | — |
| Debt to equity | 0.10x | 0.10x | 0.00x | 0.00x | 0.00x | 0.00x | — |
| Equity ratio | 68.1% | 59.5% | 65.0% | 66.1% | 59.0% | 75.0% | — |
| Interest coverage | 44.85x | 1174.82x | 64706.20x | 4585.71x | 3526.21x | 1220.79x | — |
| R&D as a share of sales | — | 0.4% | 0.4% | 0.4% | 0.4% | 0.8% | 0.4% |
| Buybacks as a share of market value | -0.2% | 0.2% | 6.7% | 0.0% | 0.0% | 0.8% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.8% | 20.7% | 8.9% |
| Operating income | 10.0% | 28.7% | 25.3% |
| Net income | 3.7% | 25.3% | 24.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 23.3% | 20.5% | 19.4% | 18.7% |
| Operating margin | 15.3% | 13.9% | 13.0% | 12.5% |
| Net margin | 9.9% | 9.3% | 8.8% | 8.5% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 10.9 | 9.6 | 11.5 | 13.5 | 14.2 | 32.6 | 6.3 | 8.0 | 10.6 | 23.6 |
| Price to sales | 0.9 | 1.1 | 1.1 | 1.1 | 1.0 | 2.3 | 0.8 | 0.7 | 0.7 | 1.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 24 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 129.00 | 79.00 | 58.00 | 29.00 | 14.00 | 22.00 | 33.00 | 23.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.