H 
1,699
+11.92%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥32.28bn
FY2017FY2026
Net income
¥1.31bn
FY2017FY2026
Free cash flow
¥4.03bn
FY2017FY2026
Shareholders' equity
¥39.40bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥32.28bn | ¥48.36bn | ¥46.95bn | ¥42.42bn | ¥37.87bn | ¥25.80bn | ¥31.68bn | ¥32.66bn | ¥20.74bn | ¥19.65bn |
| Gross profit | ¥5.42bn | ¥6.31bn | ¥7.51bn | ¥6.68bn | ¥7.06bn | ¥4.99bn | ¥6.31bn | ¥6.94bn | ¥4.71bn | ¥4.75bn |
| Research and development | — | — | ¥385.0m | ¥303.0m | ¥316.0m | ¥321.0m | ¥311.0m | ¥378.0m | ¥398.0m | ¥376.3m |
| Operating income | ¥1.67bn | ¥1.77bn | ¥3.58bn | ¥3.25bn | ¥4.21bn | ¥2.56bn | ¥3.77bn | ¥4.91bn | ¥2.98bn | ¥3.02bn |
| Net income | ¥1.31bn | ¥905.9m | ¥2.44bn | ¥2.24bn | ¥3.10bn | ¥1.79bn | ¥2.35bn | ¥3.43bn | ¥2.09bn | ¥2.28bn |
| Diluted earnings per share | 86.74 | 59.84 | 161.23 | 148.73 | 205.92 | 118.57 | 156.18 | 227.58 | 138.81 | 151.67 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥57.79bn | ¥64.04bn | ¥62.93bn | ¥61.49bn | ¥51.54bn | ¥42.70bn | ¥42.43bn | ¥43.73bn | ¥37.45bn | ¥33.71bn |
| Cash and short-term investments | ¥12.43bn | ¥11.76bn | ¥14.28bn | ¥14.04bn | ¥16.02bn | ¥15.67bn | ¥14.94bn | ¥20.18bn | ¥10.88bn | ¥13.19bn |
| Total liabilities | ¥18.39bn | ¥25.80bn | ¥24.37bn | ¥25.49bn | ¥17.08bn | ¥11.64bn | ¥13.10bn | ¥16.06bn | ¥12.52bn | ¥10.57bn |
| Debt | ¥4.72bn | ¥6.84bn | ¥6.95bn | ¥11.11bn | ¥745.6m | ¥934.0m | ¥1.00bn | ¥921.9m | ¥1.24bn | ¥1.34bn |
| Shareholders' equity | ¥39.40bn | ¥38.24bn | ¥38.56bn | ¥36.00bn | ¥34.46bn | ¥31.05bn | ¥29.33bn | ¥27.68bn | ¥24.92bn | ¥23.14bn |
| Shares outstanding | 15m | 15m | 15m | 15m | 15m | 15m | 15m | 15m | 15m | 15m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥4.70bn | −¥724.4m | ¥5.53bn | −¥10.25bn | ¥2.30bn | ¥1.97bn | −¥3.09bn | ¥11.00bn | −¥601.4m | −¥344.3m |
| Capital spending | −¥673.3m | −¥508.6m | −¥651.6m | −¥1.07bn | −¥814.7m | −¥751.5m | −¥2.50bn | −¥981.4m | −¥210.3m | −¥922.6m |
| Free cash flow | ¥4.03bn | −¥1.23bn | ¥4.88bn | −¥11.32bn | ¥1.49bn | ¥1.22bn | −¥5.59bn | ¥10.02bn | −¥811.7m | −¥1.27bn |
| Dividends paid | −¥1.32bn | −¥1.59bn | −¥843.8m | −¥843.3m | −¥751.5m | −¥646.0m | −¥675.9m | −¥525.9m | −¥435.2m | −¥360.8m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥6.08bn | ¥6.61bn | ¥7.52bn | ¥7.44bn | ¥10.72bn | ¥9.38bn | ¥14.58bn | ¥12.29bn |
| Gross profit | ¥953.9m | ¥695.9m | ¥1.48bn | ¥1.30bn | ¥1.94bn | ¥1.02bn | ¥2.07bn | ¥1.96bn |
| Operating income | ¥148.0m | −¥369.9m | ¥536.1m | ¥387.5m | ¥821.7m | −¥148.5m | ¥806.0m | ¥732.0m |
| Net income | ¥163.3m | −¥52.1m | ¥464.1m | ¥260.1m | ¥641.3m | −¥598.5m | ¥637.0m | ¥539.0m |
| Diluted earnings per share | 10.78 | -3.44 | 30.66 | 17.18 | 42.36 | -39.53 | 42.12 | 35.64 |
| Cash from operations | — | — | — | — | — | — | — | −¥1.88bn |
| Capital spending | — | — | — | — | — | — | — | −¥216.0m |
| Free cash flow | — | — | — | — | — | — | — | −¥2.09bn |
| Total assets | ¥53.87bn | ¥57.79bn | ¥58.96bn | ¥57.03bn | ¥62.33bn | ¥64.04bn | ¥69.45bn | ¥63.74bn |
| Cash and short-term investments | ¥13.69bn | ¥12.43bn | ¥10.19bn | ¥12.96bn | ¥12.88bn | ¥11.76bn | ¥9.39bn | ¥10.44bn |
| Debt | ¥647.9m | ¥4.68bn | ¥4.62bn | ¥4.57bn | ¥7.57bn | ¥6.78bn | ¥11.12bn | ¥8.06bn |
| Shareholders' equity | ¥39.63bn | ¥39.40bn | ¥39.16bn | ¥38.94bn | ¥38.30bn | ¥38.24bn | ¥38.82bn | ¥38.68bn |
Financial ratios
Data as of 23 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 16.8% | 13.0% | 16.0% | 15.7% | 18.6% | 19.3% | — | — |
| Operating margin | 5.2% | 3.7% | 7.6% | 7.7% | 11.1% | 9.9% | — | — |
| Net margin | 4.1% | 1.9% | 5.2% | 5.3% | 8.2% | 6.9% | — | — |
| Return on equity | 3.3% | 2.4% | 6.3% | 6.2% | 9.0% | 5.8% | — | — |
| Return on assets | 2.3% | 1.4% | 3.9% | 3.6% | 6.0% | 4.2% | — | — |
| Free cash flow yield | 19.5% | -0.8% | 22.4% | -33.4% | 11.3% | 9.9% | — | — |
| Revenue growth | -33.2% | 3.0% | 10.7% | 12.0% | 46.8% | -18.6% | — | — |
| Earnings growth | 44.9% | -62.8% | 8.7% | -27.7% | 73.8% | -24.1% | — | — |
| Current ratio | 2.52x | 2.16x | 2.16x | 2.06x | 2.58x | 3.03x | — | — |
| Debt to equity | 0.12x | 0.18x | 0.18x | 0.31x | 0.02x | 0.03x | — | — |
| Equity ratio | 68.2% | 59.7% | 61.3% | 58.5% | 66.9% | 72.7% | — | — |
| Interest coverage | 21.18x | 20.56x | 65.67x | 116.41x | 520.08x | 379.67x | — | — |
| R&D as a share of sales | — | — | 0.8% | 0.7% | 0.8% | 1.2% | 1.0% | 1.2% |
| Buybacks as a share of market value | 0.0% | -0.1% | -0.3% | -0.1% | -0.1% | -0.0% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -8.7% | 4.6% | 5.8% |
| Operating income | -19.8% | -8.1% | -1.5% |
| Net income | -16.3% | -6.0% | -0.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 14.5% | 15.2% | 16.2% | 18.1% |
| Operating margin | 4.3% | 6.0% | 7.3% | 9.4% |
| Net margin | 2.8% | 4.1% | 5.0% | 6.5% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 18.4 | 28.0 | 11.7 | 12.1 | 11.1 | 27.1 | 13.9 | 8.8 | 9.6 | 17.7 |
| Price to sales | 0.8 | 0.5 | 0.6 | 0.6 | 0.9 | 1.9 | 1.0 | 0.9 | 1.0 | 2.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 36 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 129.00 | 105.00 | 56.00 | 56.00 | 50.00 | 33.00 | 45.00 | 35.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.