S 
27.80
+6.11%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 49.7m
FY2016FY2025
Net income
−TWD 26.2m
FY2016FY2025
Free cash flow
−TWD 3.3m
FY2016FY2025
Shareholders' equity
TWD 418.3m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 49.7m | TWD 50.3m | TWD 45.9m | TWD 15.7m | TWD 13.1m | TWD 14.0m | TWD 28.8m | TWD 38.7m | TWD 177.6m | TWD 190.9m |
| Operating income | −TWD 4.6m | −TWD 13.5m | −TWD 9.4m | TWD 55.7m | TWD 28.2m | TWD 1.5m | −TWD 6.5m | −TWD 36.4m | −TWD 42.1m | −TWD 18.2m |
| Net income | −TWD 26.2m | TWD 8.1m | −TWD 10.3m | TWD 48.9m | TWD 25.9m | TWD 822,000 | −TWD 49.1m | TWD 29.8m | −TWD 36.6m | TWD 19.1m |
| Diluted earnings per share | -1.14 | 0.35 | -0.45 | 2.14 | 1.13 | 0.04 | -2.15 | 1.30 | -1.60 | 0.83 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 961.6m | TWD 978.1m | TWD 973.4m | TWD 1.06bn | TWD 1.02bn | TWD 1.03bn | TWD 1.07bn | TWD 902.8m | TWD 842.6m | TWD 851.9m |
| Cash and short-term investments | — | — | TWD 209.9m | TWD 229.8m | TWD 109.1m | TWD 212.3m | — | — | — | TWD 222.7m |
| Total liabilities | TWD 543.4m | TWD 568.6m | TWD 576.7m | TWD 666.6m | TWD 674.4m | TWD 697.8m | TWD 735.5m | TWD 530.6m | TWD 573.8m | TWD 546.5m |
| Debt | — | — | TWD 176.9m | TWD 259.2m | TWD 279.3m | TWD 301.9m | TWD 76.0m | TWD 80.3m | TWD 84.3m | TWD 85.0m |
| Shareholders' equity | TWD 418.3m | TWD 409.4m | TWD 396.7m | TWD 393.0m | TWD 344.2m | TWD 328.6m | TWD 330.7m | TWD 372.2m | TWD 268.8m | TWD 305.4m |
| Shares outstanding | 23m | 23m | 23m | 23m | 23m | 23m | 23m | 23m | 23m | 23m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −TWD 3.3m | −TWD 9.1m | TWD 3.5m | −TWD 18.4m | −TWD 3.7m | −TWD 2.5m | −TWD 4.7m | TWD 166.1m | −TWD 12.4m | −TWD 18.4m |
| Capital spending | — | −TWD 6.6m | −TWD 777,000 | −TWD 1.2m | — | — | −TWD 14.1m | −TWD 2.8m | −TWD 4.3m | −TWD 268,000 |
| Free cash flow | −TWD 3.3m | −TWD 15.6m | TWD 2.7m | −TWD 19.6m | −TWD 3.7m | −TWD 2.5m | −TWD 18.8m | TWD 163.3m | −TWD 16.7m | −TWD 18.6m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 12.5m | TWD 12.5m | TWD 15.3m | TWD 12.2m | TWD 12.4m | TWD 9.8m | TWD 15.4m | TWD 13.7m |
| Operating income | −TWD 740,000 | TWD 1.4m | −TWD 510,000 | TWD 346,000 | −TWD 806,000 | −TWD 3.7m | −TWD 1.7m | −TWD 240,000 |
| Net income | −TWD 3.6m | −TWD 9.8m | TWD 6.4m | −TWD 9.3m | −TWD 15.2m | −TWD 8.1m | −TWD 6.5m | −TWD 21.5m |
| Diluted earnings per share | -0.16 | -0.43 | 0.28 | -0.41 | -0.66 | -0.35 | -0.28 | -0.94 |
| Cash from operations | — | TWD 6.0m | TWD 2.0m | TWD 1.0m | — | −TWD 6.0m | −TWD 1.0m | TWD 3.0m |
| Capital spending | — | — | — | — | — | — | −TWD 6.0m | — |
| Free cash flow | — | — | — | — | — | — | −TWD 7.0m | — |
| Total assets | TWD 888.0m | TWD 913.5m | TWD 961.6m | TWD 919.8m | TWD 952.4m | TWD 964.7m | TWD 978.1m | TWD 983.2m |
| Shareholders' equity | TWD 353.0m | TWD 377.3m | TWD 418.3m | TWD 376.2m | TWD 400.2m | TWD 406.6m | TWD 409.4m | TWD 414.3m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 46.7% | 28.9% | -14.2% |
| Operating income | — | — | -17.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -18.1% | 17.5% | 30.7% | -8.9% |
| Net margin | -18.1% | 12.6% | 25.0% | 5.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -16.8 | 59.8 | -44.6 | 8.3 | 15.8 | 403.4 | -7.5 | 25.5 | -15.1 | 38.1 |
| Price to sales | 8.8 | 9.6 | 10.0 | 25.9 | 31.2 | 23.7 | 12.8 | 19.7 | 3.1 | 3.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 1-to-0.3684 reverse split · 25 Sept 2014
- 1-to-0.0625 reverse split · 10 Feb 2011
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.