Y 
435
+0.46%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥20.94bn
FY2017FY2026
Net income
¥1.72bn
FY2017FY2026
Free cash flow
¥1.80bn
FY2017FY2026
Shareholders' equity
¥22.82bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥20.94bn | ¥20.10bn | ¥18.02bn | ¥18.61bn | ¥18.82bn | ¥14.59bn | ¥12.67bn | ¥13.81bn | ¥13.17bn | ¥10.01bn |
| Gross profit | ¥9.19bn | ¥8.93bn | ¥7.56bn | ¥7.31bn | ¥7.60bn | ¥5.80bn | ¥5.52bn | ¥6.48bn | ¥6.07bn | ¥4.46bn |
| Research and development | — | ¥427.7m | ¥403.4m | ¥521.1m | ¥561.6m | ¥559.7m | ¥404.9m | ¥308.3m | ¥250.1m | ¥172.4m |
| Operating income | ¥2.59bn | ¥2.63bn | ¥1.41bn | ¥1.24bn | ¥351.8m | ¥969.6m | ¥789.9m | ¥1.96bn | ¥1.91bn | ¥957.8m |
| Net income | ¥1.72bn | ¥1.72bn | ¥786.6m | ¥645.4m | ¥47.1m | ¥750.6m | ¥608.1m | ¥1.41bn | ¥1.25bn | ¥640.1m |
| Diluted earnings per share | 24.83 | 24.75 | 11.08 | 9.01 | 0.66 | 10.51 | 8.54 | 20.44 | 18.06 | 10.29 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥28.06bn | ¥26.82bn | ¥26.12bn | ¥25.58bn | ¥26.71bn | ¥28.19bn | ¥21.59bn | ¥21.03bn | ¥20.77bn | ¥10.16bn |
| Cash and short-term investments | ¥6.72bn | ¥6.01bn | ¥5.07bn | ¥4.11bn | ¥3.75bn | ¥7.23bn | ¥8.51bn | ¥9.49bn | ¥11.62bn | ¥2.46bn |
| Total liabilities | ¥5.24bn | ¥4.20bn | ¥4.64bn | ¥4.60bn | ¥6.14bn | ¥7.51bn | ¥3.39bn | ¥2.92bn | ¥3.77bn | ¥3.51bn |
| Debt | ¥1.60bn | ¥525.8m | ¥947.9m | ¥1.67bn | ¥1.66bn | ¥2.70bn | ¥869.8m | ¥400.0m | ¥750.0m | ¥1.25bn |
| Shareholders' equity | ¥22.82bn | ¥22.62bn | ¥21.30bn | ¥20.98bn | ¥20.57bn | ¥20.68bn | ¥18.20bn | ¥18.11bn | ¥17.00bn | ¥6.65bn |
| Shares outstanding | 69m | 70m | 71m | 72m | 72m | 71m | 71m | 69m | 69m | 62m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥2.45bn | ¥2.76bn | ¥2.63bn | ¥2.41bn | ¥289.6m | ¥87.3m | ¥2.10bn | ¥800.2m | ¥1.06bn | ¥952.5m |
| Capital spending | −¥648.5m | −¥424.7m | −¥279.0m | −¥1.04bn | −¥3.22bn | −¥4.42bn | −¥3.23bn | −¥2.25bn | −¥601.9m | −¥185.1m |
| Free cash flow | ¥1.80bn | ¥2.34bn | ¥2.35bn | ¥1.37bn | −¥2.93bn | −¥4.33bn | −¥1.13bn | −¥1.45bn | ¥462.1m | ¥767.5m |
| Dividends paid | −¥1.05bn | −¥566.4m | −¥430.6m | −¥428.9m | −¥428.2m | −¥415.2m | −¥449.1m | −¥324.8m | −¥173.9m | −¥124.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥5.41bn | ¥5.34bn | ¥5.31bn | ¥5.19bn | ¥5.10bn | ¥5.16bn | ¥5.04bn | ¥5.09bn |
| Gross profit | ¥2.29bn | ¥2.31bn | ¥2.28bn | ¥2.34bn | ¥2.26bn | ¥2.26bn | ¥2.24bn | ¥2.31bn |
| Operating income | ¥486.5m | ¥611.0m | ¥609.7m | ¥712.5m | ¥659.5m | ¥579.3m | ¥674.7m | ¥776.9m |
| Net income | ¥337.2m | ¥397.7m | ¥411.4m | ¥492.0m | ¥417.5m | ¥493.6m | ¥359.5m | ¥484.0m |
| Diluted earnings per share | 4.87 | 5.74 | 5.91 | 7.07 | 6.00 | 7.09 | 5.06 | 6.82 |
| Total assets | ¥29.40bn | ¥28.06bn | ¥27.04bn | ¥27.00bn | ¥26.68bn | ¥26.82bn | ¥26.30bn | ¥26.05bn |
| Cash and short-term investments | ¥6.88bn | ¥6.72bn | ¥5.48bn | ¥5.30bn | ¥5.71bn | ¥6.01bn | ¥5.60bn | ¥5.48bn |
| Debt | ¥3.60bn | ¥1.60bn | ¥1.02bn | ¥1.02bn | ¥1.12bn | ¥387.6m | ¥403.4m | ¥521.2m |
| Shareholders' equity | ¥21.93bn | ¥22.82bn | ¥22.40bn | ¥22.36bn | ¥21.73bn | ¥22.62bn | ¥22.22bn | ¥21.97bn |
Financial ratios
Data as of 19 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 43.9% | 44.4% | 41.9% | 39.3% | 40.4% | 39.8% | — |
| Operating margin | 12.4% | 13.1% | 7.8% | 6.6% | 1.9% | 6.6% | — |
| Net margin | 8.2% | 8.6% | 4.4% | 3.5% | 0.3% | 5.1% | — |
| Return on equity | 7.5% | 7.6% | 3.7% | 3.1% | 0.2% | 3.6% | — |
| Return on assets | 6.1% | 6.4% | 3.0% | 2.5% | 0.2% | 2.7% | — |
| Free cash flow yield | 8.6% | 8.8% | 7.9% | 9.2% | 9.4% | 12.1% | — |
| Revenue growth | 4.2% | 11.5% | -3.1% | -1.1% | 29.0% | 15.1% | — |
| Earnings growth | -0.3% | 119.1% | 21.9% | 1270.5% | -93.7% | 23.4% | — |
| Current ratio | 3.41x | 4.26x | 3.52x | 3.87x | 3.01x | 2.77x | — |
| Debt to equity | 0.07x | 0.02x | 0.04x | 0.07x | 0.07x | 0.12x | — |
| Equity ratio | 81.3% | 84.3% | 81.5% | 82.0% | 77.0% | 73.4% | — |
| Interest coverage | 84.63x | 124.54x | 54.15x | 59.20x | 18.19x | 67.77x | — |
| R&D as a share of sales | — | 2.1% | 2.2% | 2.8% | 3.0% | 3.8% | 3.2% |
| Buybacks as a share of market value | 0.6% | 2.0% | 0.9% | -0.1% | -0.2% | -0.3% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.0% | 7.5% | 8.3% |
| Operating income | 28.0% | 21.7% | 20.3% |
| Net income | 38.6% | 18.0% | 25.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 44.2% | 42.5% | 41.8% | 42.8% |
| Operating margin | 12.7% | 10.1% | 8.3% | 8.9% |
| Net margin | 8.4% | 6.3% | 5.1% | 5.7% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 18.0 | 24.3 | 57.7 | 35.1 | — | 48.0 | 132.1 | 42.4 | 35.0 | 134.7 |
| Price to sales | 1.5 | 2.1 | 2.5 | 1.2 | 1.8 | 2.5 | 6.3 | 4.3 | 3.3 | 8.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 11 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 10.00 | 25.00 | 8.00 | 6.00 | 6.00 | 6.00 | 6.00 | 6.50 |
- 5-for-1 split · 28 Nov 2017
- 2-for-1 split · 27 Aug 2015
- 3-for-1 split · 17 Mar 2015
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.