N 
1,230
-0.97%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥8.92bn
FY2016FY2025
Net income
¥970.4m
FY2016FY2025
Free cash flow
¥397.1m
FY2016FY2025
Shareholders' equity
¥7.51bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥8.92bn | ¥9.51bn | ¥8.15bn | ¥6.33bn | ¥6.26bn | ¥6.44bn | ¥4.38bn | ¥4.26bn | ¥2.96bn | ¥3.16bn |
| Gross profit | ¥3.67bn | ¥3.74bn | ¥2.88bn | ¥2.25bn | ¥2.05bn | ¥2.36bn | ¥1.47bn | ¥1.64bn | ¥489.8m | — |
| Research and development | ¥122.7m | ¥37.5m | ¥34.8m | ¥23.5m | — | — | — | ¥24.0m | ¥32.0m | ¥64.0m |
| Operating income | ¥1.52bn | ¥1.68bn | ¥1.31bn | ¥787.1m | ¥809.5m | ¥1.08bn | ¥494.8m | ¥429.0m | −¥592.6m | — |
| Net income | ¥970.4m | ¥1.15bn | ¥867.4m | ¥795.0m | ¥677.9m | ¥703.6m | ¥362.9m | ¥180.5m | −¥825.5m | — |
| Diluted earnings per share | 138.90 | 166.61 | 123.05 | 112.78 | 96.17 | 101.55 | 52.37 | 25.61 | -117.11 | -196.52 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥10.02bn | ¥10.25bn | ¥8.89bn | ¥7.42bn | ¥6.50bn | ¥6.35bn | ¥4.72bn | ¥5.25bn | ¥6.91bn | ¥6.57bn |
| Cash and short-term investments | ¥2.52bn | ¥2.54bn | ¥2.11bn | ¥2.12bn | — | — | — | — | — | — |
| Total liabilities | ¥2.52bn | ¥3.25bn | ¥3.26bn | ¥2.45bn | ¥2.53bn | ¥3.31bn | ¥2.28bn | ¥2.68bn | ¥4.68bn | ¥4.49bn |
| Debt | ¥231.1m | ¥320.0m | ¥1.19bn | ¥1.25bn | ¥207.6m | ¥100.0m | — | ¥2.0m | ¥254.0m | ¥925.0m |
| Shareholders' equity | ¥7.51bn | ¥7.00bn | ¥5.63bn | ¥4.97bn | ¥3.97bn | ¥3.03bn | ¥2.44bn | ¥2.06bn | ¥1.89bn | ¥1.63bn |
| Shares outstanding | 7m | 7m | 7m | 7m | 7m | 7m | 7m | 7m | 7m | 7m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥515.0m | ¥2.30bn | ¥365.5m | ¥246.5m | ¥1.69bn | ¥5.0m | ¥438.0m | ¥941.0m | ¥399.0m | — |
| Capital spending | −¥117.8m | −¥50.4m | −¥33.2m | −¥82.3m | −¥81.0m | −¥196.0m | −¥118.0m | −¥74.0m | −¥36.0m | −¥185.0m |
| Free cash flow | ¥397.1m | ¥2.25bn | ¥332.3m | ¥164.2m | ¥1.61bn | −¥191.0m | ¥320.0m | ¥867.0m | ¥363.0m | — |
| Dividends paid | −¥237.7m | −¥162.0m | −¥140.8m | −¥105.6m | −¥69.0m | −¥69.0m | −¥69.0m | −¥69.0m | — | — |
Latest quarters
By quarter end
| Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | Dec 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥1.03bn | ¥3.53bn | ¥1.78bn | ¥1.76bn | ¥1.84bn | ¥3.29bn | ¥2.70bn | ¥1.99bn |
| Gross profit | ¥388.5m | ¥1.51bn | ¥739.0m | ¥711.0m | ¥711.7m | ¥1.25bn | ¥1.01bn | ¥788.3m |
| Operating income | −¥77.5m | ¥748.4m | ¥277.3m | ¥232.9m | ¥261.3m | ¥523.0m | ¥564.2m | ¥374.1m |
| Net income | −¥46.6m | ¥474.6m | ¥159.3m | ¥185.2m | ¥151.4m | ¥335.6m | ¥382.1m | ¥249.5m |
| Diluted earnings per share | -6.67 | 68.03 | 22.81 | 26.49 | 21.64 | 50.99 | 55.02 | 35.40 |
| Total assets | ¥9.09bn | ¥10.02bn | ¥8.88bn | ¥8.70bn | ¥8.82bn | ¥10.25bn | ¥8.18bn | ¥7.93bn |
| Cash and short-term investments | ¥2.10bn | ¥2.52bn | ¥2.41bn | ¥2.33bn | ¥1.83bn | ¥2.54bn | ¥1.51bn | ¥2.27bn |
| Debt | ¥358.9m | ¥205.7m | ¥278.1m | ¥150.6m | ¥207.1m | ¥193.5m | ¥374.4m | ¥637.4m |
| Shareholders' equity | ¥7.28bn | ¥7.51bn | ¥7.04bn | ¥7.03bn | ¥6.70bn | ¥7.00bn | ¥5.78bn | ¥5.88bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 12.1% | 6.7% | 4.7% |
| Operating income | 24.5% | 7.1% | 24.5% |
| Net income | 6.9% | 6.6% | 19.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 40.2% | 38.1% | 37.2% | — |
| Operating margin | 17.4% | 16.1% | 15.8% | — |
| Net margin | 11.5% | 11.5% | 11.3% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 10.4 | 7.2 | 8.4 | 6.3 | 7.2 | 6.6 | 26.1 | 13.1 | -4.8 | — |
| Price to sales | 1.1 | 0.9 | 0.9 | 0.8 | 0.8 | 0.7 | 2.2 | 0.6 | 1.3 | 0.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 6 years. Last went ex-dividend on 27 Jun 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Paid in the year | 69.00 | 23.00 | 20.00 | 15.00 | 10.00 |
- 2-for-1 split · 30 Jan 2020
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.