F 
1,443
+2.78%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥44.77bn
FY2017FY2026
Net income
¥2.06bn
FY2017FY2026
Free cash flow
¥3.60bn
FY2017FY2026
Shareholders' equity
¥23.63bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥44.77bn | ¥44.31bn | ¥42.77bn | ¥36.40bn | ¥34.06bn | ¥24.78bn | ¥27.43bn | ¥26.41bn | ¥25.38bn | ¥24.89bn |
| Gross profit | ¥17.61bn | ¥16.89bn | ¥16.80bn | ¥15.13bn | ¥15.97bn | ¥13.10bn | ¥14.56bn | ¥14.19bn | ¥13.52bn | ¥13.77bn |
| Research and development | — | ¥1.67bn | ¥1.58bn | ¥1.36bn | ¥1.12bn | ¥859.8m | ¥856.0m | ¥902.1m | ¥1.19bn | ¥740.8m |
| Operating income | ¥3.32bn | ¥2.24bn | ¥3.77bn | ¥2.13bn | ¥3.71bn | ¥2.74bn | ¥3.64bn | ¥3.79bn | ¥2.45bn | ¥3.92bn |
| Net income | ¥2.06bn | ¥1.63bn | ¥2.49bn | ¥1.44bn | ¥2.54bn | ¥1.84bn | ¥3.02bn | ¥1.90bn | ¥1.73bn | ¥2.80bn |
| Diluted earnings per share | 77.80 | 61.44 | 94.08 | 54.60 | 95.50 | 67.42 | 110.40 | 69.03 | 60.99 | 98.89 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥30.34bn | ¥28.15bn | ¥28.41bn | ¥25.93bn | ¥28.15bn | ¥24.04bn | ¥24.05bn | ¥24.20bn | ¥22.87bn | ¥22.33bn |
| Cash and short-term investments | ¥13.75bn | ¥11.73bn | ¥11.49bn | ¥10.80bn | ¥14.66bn | ¥12.26bn | ¥12.71bn | ¥12.78bn | ¥11.47bn | ¥11.69bn |
| Total liabilities | ¥6.71bn | ¥5.72bn | ¥6.55bn | ¥5.78bn | ¥6.90bn | ¥4.28bn | ¥5.05bn | ¥6.38bn | ¥5.98bn | ¥6.24bn |
| Debt | ¥321.2m | ¥279.7m | ¥173.4m | ¥127.7m | ¥372.5m | ¥6.1m | ¥334.4m | ¥293.2m | ¥335.7m | ¥326.6m |
| Shareholders' equity | ¥23.63bn | ¥22.42bn | ¥21.86bn | ¥20.15bn | ¥21.25bn | ¥19.76bn | ¥18.99bn | ¥17.82bn | ¥16.88bn | ¥16.09bn |
| Shares outstanding | 26m | 26m | 26m | 26m | 27m | 27m | 27m | 28m | 28m | 28m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥5.19bn | ¥3.86bn | ¥3.94bn | ¥904.3m | ¥5.69bn | ¥2.80bn | ¥2.95bn | ¥5.29bn | ¥2.61bn | ¥3.77bn |
| Capital spending | −¥1.59bn | −¥2.07bn | −¥1.64bn | −¥2.28bn | −¥2.27bn | −¥2.14bn | −¥1.83bn | −¥1.93bn | −¥1.68bn | −¥1.57bn |
| Free cash flow | ¥3.60bn | ¥1.78bn | ¥2.30bn | −¥1.37bn | ¥3.42bn | ¥655.0m | ¥1.12bn | ¥3.36bn | ¥930.0m | ¥2.20bn |
| Dividends paid | −¥1.04bn | −¥1.03bn | −¥1.00bn | −¥1.42bn | −¥985.0m | −¥1.09bn | −¥848.9m | −¥848.9m | −¥848.9m | −¥707.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥12.02bn | ¥12.11bn | ¥11.17bn | ¥11.38bn | ¥10.10bn | ¥10.63bn | ¥12.10bn | ¥11.53bn |
| Gross profit | ¥4.64bn | ¥4.46bn | ¥4.71bn | ¥4.59bn | ¥3.86bn | ¥3.82bn | ¥4.52bn | ¥4.38bn |
| Operating income | ¥1.07bn | ¥402.0m | ¥1.12bn | ¥1.09bn | ¥703.0m | ¥185.4m | ¥748.3m | ¥656.8m |
| Net income | ¥681.4m | ¥188.1m | ¥746.8m | ¥662.8m | ¥463.0m | ¥221.5m | ¥506.2m | ¥463.6m |
| Diluted earnings per share | 25.73 | 7.10 | 28.20 | 25.02 | 17.48 | 8.36 | 19.12 | 17.51 |
| Cash from operations | — | — | — | ¥1.96bn | — | — | — | ¥1.01bn |
| Capital spending | — | — | — | −¥1.32bn | — | — | — | −¥433.0m |
| Free cash flow | — | — | — | ¥633.0m | — | — | — | ¥577.0m |
| Total assets | ¥28.68bn | ¥30.34bn | ¥28.32bn | ¥27.65bn | ¥27.20bn | ¥28.15bn | ¥28.11bn | ¥27.27bn |
| Cash and short-term investments | ¥11.44bn | ¥13.75bn | ¥11.23bn | ¥11.34bn | ¥10.37bn | ¥11.73bn | ¥10.81bn | ¥11.31bn |
| Debt | — | ¥321.2m | — | — | — | ¥278.4m | — | — |
| Shareholders' equity | ¥23.25bn | ¥23.63bn | ¥23.39bn | ¥22.54bn | ¥21.80bn | ¥22.42bn | ¥22.36bn | ¥21.49bn |
Financial ratios
Data as of 20 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 39.3% | 38.1% | 39.3% | 41.6% | 46.9% | 52.9% | — |
| Operating margin | 7.4% | 5.0% | 8.8% | 5.9% | 10.9% | 11.0% | — |
| Net margin | 4.6% | 3.7% | 5.8% | 4.0% | 7.5% | 7.4% | — |
| Return on equity | 8.7% | 7.3% | 11.4% | 7.2% | 12.0% | 9.3% | — |
| Return on assets | 6.8% | 5.8% | 8.8% | 5.6% | 9.0% | 7.7% | — |
| Free cash flow yield | 17.3% | 15.1% | 14.3% | 8.1% | 20.2% | 12.2% | — |
| Revenue growth | 1.0% | 3.6% | 17.5% | 6.9% | 37.5% | -9.7% | — |
| Earnings growth | 26.6% | -34.7% | 72.6% | -43.3% | 38.0% | -38.9% | — |
| Current ratio | 3.96x | 4.18x | 3.73x | 3.80x | 3.49x | 4.61x | — |
| Debt to equity | 0.01x | 0.01x | 0.01x | 0.01x | 0.02x | 0.00x | — |
| Equity ratio | 77.9% | 79.7% | 76.9% | 77.7% | 75.5% | 82.2% | — |
| Interest coverage | 31876.45x | 5808.89x | 29448.66x | 16051.44x | 37854.42x | 25101.39x | — |
| R&D as a share of sales | — | 3.8% | 3.7% | 3.7% | 3.3% | 3.5% | 3.1% |
| Buybacks as a share of market value | 0.0% | -0.0% | -0.1% | 0.8% | 2.6% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 7.1% | 12.6% | 6.4% |
| Operating income | 15.8% | 3.9% | -1.0% |
| Net income | 12.6% | 2.2% | -1.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 38.7% | 39.5% | 42.1% | 46.2% |
| Operating margin | 6.2% | 6.8% | 7.9% | 10.0% |
| Net margin | 4.1% | 4.5% | 5.3% | 6.7% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 19.1 | 17.4 | 11.8 | 25.5 | 11.4 | 20.3 | 10.3 | 15.6 | 16.7 | 11.0 |
| Price to sales | 0.9 | 0.6 | 0.7 | 1.0 | 0.8 | 1.5 | 1.1 | 1.1 | 1.1 | 1.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 10 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 78.00 | 39.00 | 38.00 | 15.00 | 36.00 | 5.00 | 30.00 | 30.00 |
- 3-for-1 split · 24 Feb 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.