I 
3,670
+3.82%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥47.69bn
FY2017FY2026
Net income
¥4.84bn
FY2017FY2026
Free cash flow
¥2.51bn
FY2017FY2026
Shareholders' equity
¥41.35bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥47.69bn | ¥45.76bn | ¥44.54bn | ¥37.73bn | ¥32.44bn | ¥28.16bn | ¥28.64bn | ¥29.17bn | ¥28.07bn | ¥25.15bn |
| Gross profit | ¥18.77bn | ¥18.20bn | ¥18.33bn | ¥12.92bn | ¥11.03bn | ¥9.70bn | ¥9.81bn | ¥10.37bn | ¥9.41bn | ¥8.18bn |
| Research and development | — | ¥870.8m | ¥909.0m | ¥875.7m | ¥875.2m | ¥757.1m | ¥677.6m | ¥608.6m | ¥574.7m | ¥532.6m |
| Operating income | ¥5.92bn | ¥5.85bn | ¥5.47bn | ¥2.28bn | ¥2.15bn | ¥1.72bn | ¥2.11bn | ¥2.34bn | ¥2.11bn | ¥1.47bn |
| Net income | ¥4.84bn | ¥4.47bn | ¥4.46bn | ¥4.26bn | ¥2.40bn | ¥2.09bn | ¥2.12bn | ¥2.16bn | ¥2.06bn | ¥1.69bn |
| Diluted earnings per share | 217.97 | 201.42 | 201.67 | 192.84 | 109.08 | 95.25 | 96.68 | 98.23 | 92.27 | 75.31 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥55.84bn | ¥54.15bn | ¥49.10bn | ¥45.25bn | ¥38.45bn | ¥32.42bn | ¥30.13bn | ¥30.46bn | ¥29.32bn | ¥26.25bn |
| Cash and short-term investments | ¥9.98bn | ¥8.88bn | ¥8.39bn | ¥8.93bn | ¥8.78bn | ¥7.13bn | ¥6.04bn | ¥5.64bn | ¥6.25bn | ¥6.30bn |
| Total liabilities | ¥14.36bn | ¥16.04bn | ¥15.58bn | ¥16.38bn | ¥13.20bn | ¥9.90bn | ¥9.60bn | ¥10.32bn | ¥10.66bn | ¥9.35bn |
| Debt | ¥4.06bn | ¥2.76bn | ¥2.72bn | ¥2.73bn | ¥2.08bn | ¥1.76bn | ¥929.2m | ¥1.12bn | ¥1.12bn | ¥1.63bn |
| Shareholders' equity | ¥41.35bn | ¥37.89bn | ¥33.28bn | ¥28.71bn | ¥25.18bn | ¥22.46bn | ¥20.49bn | ¥19.95bn | ¥18.45bn | ¥16.72bn |
| Shares outstanding | 22m | 22m | 22m | 22m | 22m | 22m | 22m | 22m | 22m | 22m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥5.25bn | ¥3.46bn | ¥2.56bn | ¥1.91bn | ¥2.71bn | ¥2.09bn | ¥2.14bn | ¥1.83bn | ¥1.83bn | ¥2.00bn |
| Capital spending | −¥2.74bn | −¥767.8m | −¥1.09bn | −¥1.29bn | −¥628.2m | −¥594.7m | −¥691.3m | −¥1.63bn | −¥1.31bn | −¥1.22bn |
| Free cash flow | ¥2.51bn | ¥2.70bn | ¥1.48bn | ¥620.3m | ¥2.08bn | ¥1.49bn | ¥1.45bn | ¥199.7m | ¥515.6m | ¥782.1m |
| Dividends paid | −¥1.77bn | −¥1.46bn | −¥1.21bn | −¥1.06bn | −¥723.4m | −¥560.9m | −¥665.4m | −¥632.4m | −¥538.2m | −¥813.5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥12.95bn | ¥12.96bn | ¥12.04bn | ¥11.45bn | ¥11.25bn | ¥11.66bn | ¥11.57bn | ¥11.32bn |
| Gross profit | ¥5.07bn | ¥4.88bn | ¥4.93bn | ¥4.53bn | ¥4.43bn | ¥4.30bn | ¥4.89bn | ¥4.61bn |
| Operating income | ¥1.65bn | ¥1.48bn | ¥1.72bn | ¥1.44bn | ¥1.29bn | ¥1.16bn | ¥1.91bn | ¥1.34bn |
| Net income | ¥1.43bn | ¥1.17bn | ¥1.37bn | ¥1.29bn | ¥1.01bn | ¥734.9m | ¥1.56bn | ¥1.08bn |
| Diluted earnings per share | 64.67 | 52.74 | 61.58 | 57.94 | 45.70 | 33.13 | 70.55 | 49.00 |
| Total assets | ¥57.32bn | ¥55.84bn | ¥54.60bn | ¥53.40bn | ¥52.67bn | ¥54.15bn | ¥52.12bn | ¥52.68bn |
| Cash and short-term investments | ¥9.80bn | ¥9.98bn | ¥9.11bn | ¥9.03bn | ¥8.35bn | ¥8.88bn | ¥9.44bn | ¥9.55bn |
| Debt | ¥1.54bn | ¥3.61bn | ¥1.68bn | ¥3.78bn | ¥1.40bn | ¥2.25bn | ¥1.25bn | ¥2.22bn |
| Shareholders' equity | ¥42.05bn | ¥41.35bn | ¥39.05bn | ¥38.11bn | ¥37.24bn | ¥37.89bn | ¥35.76bn | ¥36.25bn |
Financial ratios
Data as of 15 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 39.4% | 39.8% | 41.2% | 34.3% | 34.0% | 34.5% | — |
| Operating margin | 12.4% | 12.8% | 14.0% | 6.0% | 6.6% | 6.1% | — |
| Net margin | 10.1% | 9.8% | 10.0% | 11.3% | 7.4% | 7.4% | — |
| Return on equity | 11.7% | 11.8% | 13.4% | 14.8% | 9.5% | 9.3% | — |
| Return on assets | 8.7% | 8.3% | 9.1% | 9.4% | 6.2% | 6.4% | — |
| Free cash flow yield | 9.3% | 4.9% | 4.3% | 3.8% | 3.9% | 3.2% | — |
| Revenue growth | 4.2% | 2.7% | 18.0% | 16.3% | 15.2% | -1.7% | — |
| Earnings growth | 8.2% | 0.2% | 4.7% | 77.7% | 14.6% | -1.5% | — |
| Current ratio | 4.06x | 3.09x | 2.77x | 2.35x | 2.48x | 2.94x | — |
| Debt to equity | 0.09x | 0.06x | 0.07x | 0.09x | 0.08x | 0.07x | — |
| Equity ratio | 74.0% | 70.0% | 67.8% | 63.4% | 65.5% | 69.3% | — |
| Interest coverage | 66.86x | 69.68x | 78.31x | 58.84x | 120.11x | 70.20x | — |
| R&D as a share of sales | — | 1.9% | 2.0% | 2.3% | 2.7% | 2.7% | 2.4% |
| Buybacks as a share of market value | 0.0% | -0.3% | -0.2% | -0.5% | -0.1% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 8.1% | 11.1% | 6.7% |
| Operating income | 37.5% | 28.0% | 14.5% |
| Net income | 4.3% | 18.3% | 12.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 39.6% | 38.8% | 37.6% | 36.3% |
| Operating margin | 12.6% | 11.1% | 9.9% | 8.9% |
| Net margin | 10.0% | 10.3% | 9.5% | 8.6% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 17.4 | 13.0 | 12.6 | 10.8 | 11.3 | 10.9 | 8.4 | 12.6 | 11.0 | 14.2 |
| Price to sales | 1.8 | 1.3 | 1.3 | 1.2 | 0.8 | 0.8 | 0.6 | 0.9 | 0.8 | 1.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 10 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 45.00 | 114.00 | 66.00 | 55.00 | 48.50 | 33.00 | 25.50 | 29.90 |
- 3-for-1 split · 27 Jun 2018
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.