N
13.80
—
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 36.1m
FY2016FY2025
Net income
TWD 3.2m
FY2016FY2025
Free cash flow
TWD 9.3m
FY2016FY2025
Shareholders' equity
TWD 154.8m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 36.1m | TWD 45.6m | TWD 39.9m | TWD 32.1m | TWD 31.4m | TWD 43.7m | TWD 33.5m | TWD 97.4m | TWD 171.2m | TWD 126.5m |
| Gross profit | TWD 30.2m | TWD 33.7m | TWD 18.0m | TWD 13.4m | TWD 14.5m | TWD 16.0m | TWD 10.5m | TWD 80.4m | TWD 137.5m | TWD 100.5m |
| Research and development | TWD 9.5m | TWD 26.5m | TWD 30.9m | TWD 11.7m | TWD 2.5m | TWD 4.2m | TWD 6.0m | TWD 10.0m | TWD 2.6m | TWD 1.4m |
| Operating income | −TWD 923,000 | −TWD 24.9m | −TWD 48.9m | −TWD 29.1m | −TWD 9.2m | −TWD 13.6m | −TWD 29.2m | −TWD 52.9m | −TWD 55.7m | −TWD 46.9m |
| Net income | TWD 3.2m | −TWD 16.9m | −TWD 40.0m | −TWD 23.7m | −TWD 5.4m | −TWD 10.8m | −TWD 17.4m | −TWD 62.6m | −TWD 54.3m | −TWD 28.5m |
| Diluted earnings per share | 0.08 | -0.41 | -0.96 | -0.57 | -0.17 | -0.34 | -0.54 | -1.98 | -1.71 | -0.90 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 167.9m | TWD 170.9m | TWD 192.2m | TWD 228.9m | TWD 76.8m | TWD 83.8m | TWD 95.9m | TWD 184.4m | TWD 288.0m | TWD 283.7m |
| Cash and short-term investments | — | — | — | — | — | TWD 27.2m | TWD 52.7m | TWD 34.4m | TWD 45.1m | TWD 75.1m |
| Total liabilities | TWD 13.1m | TWD 16.6m | TWD 17.4m | TWD 20.4m | TWD 5.1m | TWD 10.4m | TWD 12.5m | TWD 98.4m | TWD 142.2m | TWD 89.2m |
| Debt | — | — | — | — | — | TWD 2.6m | TWD 3.9m | TWD 34.9m | TWD 58.2m | TWD 60.0m |
| Shareholders' equity | TWD 154.8m | TWD 154.3m | TWD 174.7m | TWD 208.5m | TWD 71.7m | TWD 73.4m | TWD 83.4m | TWD 86.0m | TWD 145.7m | TWD 194.4m |
| Shares outstanding | 42m | 42m | 42m | 42m | 32m | 32m | 32m | 32m | 32m | 32m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 9.3m | −TWD 28.0m | −TWD 17.6m | −TWD 26.5m | TWD 7.5m | −TWD 11.3m | −TWD 10.7m | −TWD 39.0m | −TWD 20.6m | −TWD 22.7m |
| Capital spending | — | — | — | −TWD 7.7m | −TWD 1.5m | −TWD 13.5m | −TWD 206,000 | −TWD 2.8m | −TWD 13.8m | −TWD 1.4m |
| Free cash flow | TWD 9.3m | −TWD 28.0m | −TWD 17.6m | −TWD 34.2m | TWD 6.0m | −TWD 24.8m | −TWD 10.9m | −TWD 41.9m | −TWD 34.4m | −TWD 24.1m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 8.1m | TWD 8.0m | TWD 8.3m | TWD 7.5m | TWD 8.3m | TWD 12.1m | TWD 11.5m | TWD 9.7m |
| Gross profit | TWD 6.7m | TWD 6.6m | TWD 7.2m | TWD 6.1m | TWD 6.7m | TWD 10.2m | TWD 9.9m | TWD 7.3m |
| Operating income | −TWD 784,000 | −TWD 366,000 | TWD 115,000 | −TWD 1.2m | −TWD 1.3m | TWD 1.4m | TWD 936,000 | −TWD 4.1m |
| Net income | −TWD 151,000 | TWD 99,000 | TWD 1.2m | −TWD 787,000 | — | TWD 2.8m | TWD 1.7m | −TWD 3.9m |
| Diluted earnings per share | -0.00 | 0.00 | 0.03 | -0.02 | — | 0.07 | 0.04 | -0.09 |
| Cash from operations | −TWD 1.0m | — | TWD 2.0m | TWD 2.0m | — | TWD 3.0m | TWD 2.0m | −TWD 6.0m |
| Total assets | TWD 166.8m | TWD 166.7m | TWD 167.9m | TWD 168.2m | TWD 171.5m | TWD 172.7m | TWD 170.9m | TWD 160.4m |
| Shareholders' equity | TWD 155.8m | TWD 155.7m | TWD 154.8m | TWD 154.8m | TWD 156.6m | TWD 156.5m | TWD 154.3m | TWD 152.9m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.1% | -3.7% | -12.9% |
| Operating income | -68.3% | -41.6% | -32.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 78.2% | 62.0% | 55.0% | 70.5% |
| Operating margin | -31.6% | -67.5% | -55.3% | -44.6% |
| Net margin | -16.8% | -50.4% | -40.9% | -36.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 284.2 | -73.8 | -35.8 | -29.9 | -68.0 | -31.1 | -16.0 | -11.6 | -12.9 | -24.2 |
| Price to sales | 24.8 | 27.3 | 36.0 | 22.1 | 11.6 | 7.7 | 8.3 | 7.5 | 4.1 | 5.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 1-to-0.21 reverse split · 12 Feb 2008
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.