O 
1,828
+2.07%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥33.86bn
FY2016FY2025
Net income
¥2.96bn
FY2016FY2025
Free cash flow
¥7.54bn
FY2016FY2025
Shareholders' equity
¥57.38bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥33.86bn | ¥32.41bn | ¥36.81bn | ¥34.30bn | ¥30.89bn | ¥37.49bn | ¥42.82bn | ¥44.76bn | ¥33.39bn | ¥14.90bn |
| Gross profit | ¥11.44bn | ¥14.50bn | ¥18.45bn | ¥14.95bn | ¥13.39bn | ¥14.68bn | ¥17.70bn | ¥17.44bn | ¥14.15bn | ¥5.02bn |
| Research and development | — | ¥3.40bn | ¥4.33bn | ¥3.41bn | ¥3.06bn | ¥3.15bn | ¥3.17bn | ¥3.10bn | ¥2.47bn | ¥716.7m |
| Operating income | ¥3.33bn | ¥6.57bn | ¥9.75bn | ¥7.45bn | ¥7.03bn | ¥8.63bn | ¥10.88bn | ¥10.69bn | ¥7.33bn | ¥2.38bn |
| Net income | ¥2.96bn | ¥6.35bn | ¥4.63bn | ¥6.89bn | ¥6.33bn | ¥6.80bn | ¥9.10bn | ¥7.75bn | ¥4.82bn | ¥1.47bn |
| Diluted earnings per share | 73.95 | 145.91 | 103.99 | 155.34 | 143.12 | 157.90 | 213.96 | 186.10 | 117.22 | 36.78 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥86.15bn | ¥81.44bn | ¥78.49bn | ¥84.03bn | ¥65.76bn | ¥55.28bn | ¥56.51bn | ¥55.64bn | ¥56.43bn | ¥21.73bn |
| Cash and short-term investments | ¥31.44bn | ¥32.53bn | ¥33.05bn | ¥34.92bn | ¥32.27bn | ¥22.72bn | ¥26.97bn | ¥15.74bn | ¥19.89bn | ¥5.36bn |
| Total liabilities | ¥28.54bn | ¥22.44bn | ¥21.57bn | ¥31.88bn | ¥19.68bn | ¥15.77bn | ¥21.69bn | ¥27.58bn | ¥33.82bn | ¥11.10bn |
| Debt | ¥415.8m | ¥5.06bn | ¥411.1m | ¥418.9m | ¥487.3m | ¥570.4m | ¥675.3m | ¥990.4m | ¥9.63bn | ¥4.05bn |
| Shareholders' equity | ¥57.38bn | ¥58.69bn | ¥56.32bn | ¥52.14bn | ¥46.07bn | ¥39.49bn | ¥34.82bn | ¥28.05bn | ¥22.60bn | ¥10.63bn |
| Shares outstanding | 40m | 44m | 45m | 44m | 44m | 43m | 43m | 42m | 41m | 40m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥8.53bn | ¥5.05bn | ¥3.18bn | ¥8.56bn | ¥10.69bn | −¥535.4m | ¥16.23bn | ¥9.57bn | ¥4.70bn | −¥1.94bn |
| Capital spending | −¥989.4m | −¥3.12bn | −¥3.12bn | −¥4.40bn | −¥963.3m | −¥793.8m | −¥173.4m | −¥381.4m | −¥1.82bn | −¥316.0m |
| Free cash flow | ¥7.54bn | ¥1.93bn | ¥64.7m | ¥4.16bn | ¥9.72bn | −¥1.33bn | ¥16.06bn | ¥9.19bn | ¥2.88bn | −¥2.26bn |
| Dividends paid | −¥2.16bn | −¥3.33bn | −¥2.17bn | −¥2.16bn | −¥2.15bn | −¥2.54bn | −¥2.28bn | −¥1.63bn | −¥332.5m | −¥237.5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥8.89bn | ¥6.97bn | ¥10.15bn | ¥9.86bn | ¥5.95bn | ¥7.91bn | ¥7.22bn | ¥8.51bn |
| Gross profit | ¥2.87bn | ¥2.34bn | ¥3.09bn | ¥3.79bn | ¥1.95bn | ¥2.61bn | ¥2.32bn | ¥4.09bn |
| Operating income | ¥575.9m | ¥511.3m | ¥499.5m | ¥1.73bn | ¥352.2m | ¥755.7m | ¥252.0m | ¥2.38bn |
| Net income | ¥65.7m | −¥82.8m | ¥894.9m | ¥959.1m | ¥296.3m | ¥809.4m | ¥911.0m | ¥2.27bn |
| Diluted earnings per share | 1.65 | -2.08 | 22.36 | 23.96 | 7.40 | 20.22 | 20.93 | 52.08 |
| Total assets | ¥140.63bn | ¥119.20bn | ¥86.15bn | ¥79.77bn | ¥77.08bn | ¥77.68bn | ¥81.44bn | ¥77.29bn |
| Cash and short-term investments | ¥39.10bn | ¥35.68bn | ¥31.44bn | ¥30.21bn | ¥27.78bn | ¥29.57bn | ¥32.53bn | ¥30.97bn |
| Debt | ¥5.45bn | ¥406.9m | ¥5.40bn | ¥412.3m | ¥4.82bn | ¥413.8m | ¥414.1m | ¥402.0m |
| Shareholders' equity | ¥93.69bn | ¥80.32bn | ¥57.38bn | ¥53.62bn | ¥52.57bn | ¥56.36bn | ¥58.69bn | ¥59.34bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -0.4% | -2.0% | 8.3% |
| Operating income | -23.5% | -17.3% | 3.2% |
| Net income | -24.5% | -15.3% | 7.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 39.1% | 43.2% | 42.5% | 41.2% |
| Operating margin | 14.9% | 19.7% | 20.8% | 21.4% |
| Net margin | 14.1% | 15.2% | 16.5% | 16.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 25.8 | 12.9 | 15.7 | 14.4 | 16.6 | 13.4 | 14.1 | 9.0 | 24.4 |
| Price to sales | 2.3 | 2.5 | 2.0 | 2.9 | 3.4 | 2.4 | 3.0 | 1.6 | 3.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 9 years. Last went ex-dividend on 29 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 28.00 | 80.00 | 76.00 | 50.00 | 50.00 | 50.00 | 60.00 | 55.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.