T 
44.80
+9.94%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 478.3m
FY2016FY2025
Net income
TWD 5.0m
FY2016FY2025
Free cash flow
−TWD 38.6m
FY2016FY2025
Shareholders' equity
TWD 2.77bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 478.3m | TWD 650.0m | TWD 1.07bn | TWD 1.34bn | TWD 1.24bn | TWD 1.19bn | TWD 1.55bn | TWD 915.7m | TWD 818.6m | TWD 776.9m |
| Gross profit | TWD 24.9m | TWD 107.7m | TWD 199.7m | TWD 222.7m | TWD 211.3m | TWD 195.3m | TWD 276.6m | TWD 125.9m | TWD 104.4m | TWD 82.7m |
| Research and development | TWD 1.4m | TWD 1.4m | TWD 1.0m | TWD 988,000 | TWD 2.0m | TWD 1.6m | TWD 1.3m | TWD 926,000 | TWD 1.0m | TWD 478,000 |
| Operating income | −TWD 28.8m | TWD 43.3m | TWD 189.0m | TWD 242.8m | TWD 168.9m | TWD 152.0m | TWD 209.8m | TWD 69.6m | TWD 37.4m | TWD 25.2m |
| Net income | TWD 5.0m | TWD 105.5m | TWD 127.8m | TWD 183.6m | TWD 124.9m | TWD 110.8m | TWD 185.5m | TWD 85.6m | TWD 31.5m | TWD 6.2m |
| Diluted earnings per share | 0.05 | 1.06 | 1.27 | 1.83 | 1.24 | 1.10 | 1.87 | 0.86 | 0.32 | 0.06 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 4.17bn | TWD 4.25bn | TWD 4.25bn | TWD 4.31bn | TWD 4.01bn | TWD 4.11bn | TWD 3.52bn | TWD 3.28bn | TWD 2.82bn | TWD 2.83bn |
| Cash and short-term investments | — | — | TWD 1.86bn | TWD 1.80bn | TWD 1.36bn | TWD 1.80bn | — | — | — | TWD 802.6m |
| Total liabilities | TWD 1.39bn | TWD 1.42bn | TWD 1.48bn | TWD 1.62bn | TWD 1.43bn | TWD 1.60bn | TWD 1.2m | TWD 973.7m | TWD 573.0m | TWD 564.7m |
| Debt | — | — | TWD 1.09bn | TWD 870.7m | TWD 832.2m | TWD 1.04bn | TWD 14.8m | — | — | TWD 111.8m |
| Shareholders' equity | TWD 2.77bn | TWD 2.83bn | TWD 2.76bn | TWD 2.69bn | TWD 2.58bn | TWD 2.51bn | TWD 2.45bn | TWD 2.31bn | TWD 2.24bn | TWD 2.26bn |
| Shares outstanding | 99m | 99m | 101m | 100m | 100m | 100m | 99m | 99m | 99m | 101m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −TWD 28.4m | TWD 231.7m | TWD 264.0m | TWD 260.2m | TWD 206.0m | TWD 152.0m | TWD 214.4m | −TWD 133.6m | TWD 80.3m | TWD 658.5m |
| Capital spending | −TWD 10.2m | −TWD 13.6m | −TWD 33.3m | −TWD 35.4m | −TWD 32.0m | −TWD 35.1m | −TWD 38.5m | −TWD 64.8m | −TWD 36.5m | −TWD 33.9m |
| Free cash flow | −TWD 38.6m | TWD 218.1m | TWD 230.7m | TWD 224.8m | TWD 174.0m | TWD 116.9m | TWD 175.8m | −TWD 198.4m | TWD 43.7m | TWD 624.6m |
| Dividends paid | −TWD 45.2m | −TWD 65.3m | −TWD 90.3m | −TWD 75.3m | −TWD 60.2m | −TWD 36.2m | −TWD 55.7m | −TWD 27.9m | −TWD 46.4m | −TWD 71.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 147.5m | TWD 128.9m | TWD 124.4m | TWD 118.9m | TWD 143.1m | TWD 91.9m | TWD 132.8m | TWD 153.0m |
| Gross profit | TWD 12.9m | TWD 9.3m | TWD 7.1m | TWD 1.1m | TWD 8.3m | TWD 8.4m | TWD 15.6m | TWD 27.2m |
| Operating income | TWD 915,000 | −TWD 5.5m | −TWD 7.9m | −TWD 12.3m | −TWD 2.5m | −TWD 6.1m | TWD 473,000 | TWD 13.2m |
| Net income | TWD 9.3m | TWD 23.3m | TWD 42.3m | TWD 29.4m | −TWD 86.1m | TWD 19.4m | TWD 22.0m | TWD 5.2m |
| Diluted earnings per share | 0.09 | 0.24 | 0.43 | 0.30 | -0.87 | 0.20 | 0.22 | 0.05 |
| Cash from operations | −TWD 2.0m | −TWD 6.0m | TWD 36.0m | TWD 51.0m | −TWD 143.0m | TWD 27.0m | TWD 81.0m | TWD 60.0m |
| Capital spending | −TWD 1.0m | −TWD 3.0m | — | −TWD 2.0m | −TWD 4.0m | −TWD 6.0m | −TWD 1.0m | — |
| Free cash flow | −TWD 3.0m | −TWD 9.0m | — | TWD 49.0m | −TWD 147.0m | TWD 21.0m | TWD 80.0m | — |
| Total assets | TWD 4.24bn | TWD 4.18bn | TWD 4.17bn | TWD 4.14bn | TWD 4.21bn | TWD 4.26bn | TWD 4.25bn | TWD 4.25bn |
| Shareholders' equity | TWD 2.81bn | TWD 2.81bn | TWD 2.77bn | TWD 2.73bn | TWD 2.68bn | TWD 2.86bn | TWD 2.83bn | TWD 2.79bn |
Financial ratios
Data as of 25 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 5.2% | 16.6% | 18.7% | 16.7% | 17.1% | 16.4% | — |
| Operating margin | 6.4% | 24.7% | 17.7% | 18.2% | 13.7% | 12.7% | — |
| Net margin | 1.0% | 16.2% | 11.9% | 13.8% | 10.1% | 9.3% | — |
| Return on equity | 0.2% | 3.7% | 4.6% | 6.8% | 4.8% | 4.4% | — |
| Return on assets | 0.1% | 2.5% | 3.0% | 4.3% | 3.1% | 2.7% | — |
| Free cash flow yield | — | 5.0% | 6.0% | 6.0% | 4.8% | 3.8% | — |
| Revenue growth | -26.4% | -39.3% | -19.8% | 7.9% | 3.6% | -23.0% | — |
| Earnings growth | -95.3% | -17.5% | -30.4% | 47.0% | 12.7% | -40.3% | — |
| Current ratio | 1.83x | 1.83x | 1.88x | 1.95x | 1.88x | 1.97x | — |
| Debt to equity | — | — | 0.39x | 0.32x | 0.32x | 0.41x | 0.01x |
| Equity ratio | 66.6% | 66.6% | 65.0% | 62.4% | 64.4% | 61.1% | — |
| Interest coverage | 1.46x | 7.64x | 10.89x | 31.15x | 21.39x | 17.41x | — |
| R&D as a share of sales | 0.3% | 0.2% | 0.1% | 0.1% | 0.2% | 0.1% | — |
| Buybacks as a share of market value | — | 1.3% | -0.1% | 0.0% | 0.0% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -29.0% | -16.7% | -8.4% |
| Net income | -70.0% | -46.3% | -33.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 11.8% | 15.7% | 16.1% | 14.6% |
| Operating margin | 1.3% | 12.6% | 12.9% | 10.0% |
| Net margin | 9.8% | 11.9% | 11.0% | 11.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | — | 26.1 | 21.6 | 12.9 | 17.4 | 19.7 | 15.8 | 19.1 | 47.8 | 239.0 |
| Price to sales | 6.2 | 4.2 | 2.6 | 1.8 | 1.8 | 1.8 | 1.9 | 1.8 | 1.8 | 1.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 1 Sept 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Paid in the year | 0.45 | 0.65 | 0.90 | 0.75 |
- 1081-for-1000 split · 27 Aug 2020
- 1300-for-1000 split · 8 Sept 2016
- 100.414-for-100 split · 14 Sept 2009
- 105.033-for-100 split · 18 Sept 2008
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.