K 
8,120
-0.85%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥17.92bn
FY2018FY2026
Net income
¥3.28bn
FY2018FY2026
Free cash flow
¥1.46bn
FY2018FY2026
Shareholders' equity
¥14.07bn
FY2018FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥17.92bn | ¥16.04bn | ¥13.85bn | ¥11.70bn | ¥10.20bn | ¥10.53bn | ¥12.12bn | ¥11.08bn | ¥9.54bn |
| Gross profit | ¥8.78bn | ¥7.19bn | ¥6.21bn | ¥4.69bn | ¥3.94bn | ¥4.30bn | ¥5.07bn | ¥4.45bn | ¥3.60bn |
| Research and development | — | ¥158.9m | ¥135.0m | ¥145.0m | ¥113.0m | ¥91.0m | ¥110.0m | — | — |
| Operating income | ¥4.59bn | ¥3.68bn | ¥2.72bn | ¥1.57bn | ¥1.11bn | ¥1.42bn | ¥1.92bn | ¥1.50bn | ¥965.3m |
| Net income | ¥3.28bn | ¥2.50bn | ¥2.07bn | ¥1.04bn | ¥877.5m | ¥960.1m | ¥1.29bn | ¥1.02bn | ¥725.4m |
| Diluted earnings per share | 929.69 | 700.46 | 578.70 | 290.34 | 244.17 | 256.89 | 336.17 | 290.06 | 205.69 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥24.59bn | ¥22.21bn | ¥20.17bn | ¥17.68bn | ¥15.17bn | ¥12.93bn | ¥11.90bn | ¥9.68bn | ¥8.18bn |
| Cash and short-term investments | ¥2.26bn | ¥1.60bn | ¥1.72bn | ¥1.34bn | ¥2.25bn | ¥2.34bn | ¥1.24bn | ¥762.3m | ¥506.7m |
| Total liabilities | ¥10.52bn | ¥10.44bn | ¥10.52bn | ¥9.92bn | ¥8.19bn | ¥6.55bn | ¥6.29bn | ¥5.86bn | ¥5.36bn |
| Debt | ¥5.02bn | ¥4.56bn | ¥4.47bn | ¥4.40bn | ¥3.38bn | ¥2.29bn | ¥1.04bn | ¥985.4m | ¥2.16bn |
| Shareholders' equity | ¥14.07bn | ¥11.76bn | ¥9.65bn | ¥7.75bn | ¥6.97bn | ¥6.39bn | ¥5.60bn | ¥3.83bn | ¥2.82bn |
| Shares outstanding | 4m | 4m | 4m | 4m | 4m | 4m | 4m | 4m | 4m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥3.87bn | ¥2.24bn | ¥2.00bn | ¥548.3m | ¥233.6m | ¥1.82bn | ¥496.0m | ¥496.0m | ¥496.0m |
| Capital spending | −¥2.41bn | −¥1.87bn | −¥1.49bn | −¥2.19bn | −¥1.47bn | −¥1.77bn | −¥407.0m | −¥407.0m | −¥407.0m |
| Free cash flow | ¥1.46bn | ¥373.3m | ¥507.1m | −¥1.65bn | −¥1.23bn | ¥48.2m | ¥89.0m | ¥89.0m | ¥89.0m |
| Dividends paid | −¥425.8m | −¥320.5m | −¥143.5m | −¥92.6m | −¥94.7m | −¥95.5m | −¥71.2m | −¥71.0m | −¥71.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥5.47bn | ¥4.85bn | ¥5.06bn | ¥4.12bn | ¥3.90bn | ¥4.64bn | ¥4.38bn | ¥3.31bn |
| Gross profit | ¥2.76bn | ¥2.40bn | ¥2.42bn | ¥2.04bn | ¥1.93bn | ¥2.18bn | ¥1.98bn | ¥1.46bn |
| Operating income | ¥1.64bn | ¥1.27bn | ¥1.25bn | ¥1.08bn | ¥988.4m | ¥1.20bn | ¥1.08bn | ¥575.0m |
| Net income | ¥1.17bn | ¥981.4m | ¥883.4m | ¥716.8m | ¥697.0m | ¥863.1m | ¥703.0m | ¥370.0m |
| Diluted earnings per share | 331.28 | 278.30 | 247.88 | 201.13 | 195.58 | 242.19 | 196.96 | 103.66 |
| Total assets | ¥25.52bn | ¥24.59bn | ¥24.86bn | ¥23.26bn | ¥22.90bn | ¥22.21bn | ¥21.99bn | ¥20.11bn |
| Cash and short-term investments | ¥2.26bn | ¥2.26bn | ¥1.99bn | ¥2.30bn | ¥1.80bn | ¥1.60bn | ¥1.98bn | ¥1.81bn |
| Debt | ¥787.1m | ¥5.02bn | ¥1.45bn | ¥4.92bn | ¥1.45bn | ¥4.56bn | ¥1.50bn | ¥4.40bn |
| Shareholders' equity | ¥14.58bn | ¥14.07bn | ¥13.73bn | ¥12.76bn | ¥12.03bn | ¥11.76bn | ¥10.90bn | ¥10.26bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 15.3% | 11.2% | — |
| Operating income | 42.9% | 26.4% | — |
| Net income | 46.8% | 27.8% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 47.0% | 45.1% | 43.8% | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Price to earnings | 9.3 | 17.6 | 10.6 | 10.8 | 5.3 | 7.3 | 7.4 |
| Price to sales | 1.7 | 2.7 | 1.6 | 1.0 | 0.5 | 0.7 | 0.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 6 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Paid in the year | 300.00 | 65.00 | 40.00 | 25.00 | 25.00 | 20.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.