S 
1,950
+0.05%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥29.04bn
FY2018FY2026
Net income
¥1.22bn
FY2018FY2026
Free cash flow
−¥839.9m
FY2018FY2026
Shareholders' equity
¥15.19bn
FY2018FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥29.04bn | ¥28.47bn | ¥27.53bn | ¥26.56bn | ¥23.00bn | ¥22.18bn | ¥21.35bn | ¥20.81bn | ¥20.92bn |
| Gross profit | ¥8.94bn | ¥8.94bn | ¥8.63bn | ¥7.54bn | ¥7.04bn | ¥7.15bn | ¥6.40bn | ¥6.12bn | ¥6.36bn |
| Research and development | — | ¥119.8m | ¥134.0m | ¥136.7m | ¥105.6m | ¥150.8m | ¥141.3m | ¥72.9m | ¥59.4m |
| Operating income | ¥1.83bn | ¥1.88bn | ¥1.98bn | ¥906.6m | ¥1.48bn | ¥1.62bn | ¥1.09bn | ¥899.4m | ¥1.26bn |
| Net income | ¥1.22bn | ¥1.25bn | ¥1.35bn | ¥630.4m | ¥999.4m | ¥1.00bn | ¥726.0m | ¥609.0m | ¥831.9m |
| Diluted earnings per share | 266.72 | 274.03 | 294.57 | 137.70 | 218.32 | 218.53 | 158.59 | 310.70 | 458.74 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥24.11bn | ¥24.37bn | ¥24.32bn | ¥23.51bn | ¥22.53bn | ¥19.49bn | ¥17.89bn | ¥16.88bn | — |
| Cash and short-term investments | ¥1.85bn | ¥2.16bn | ¥2.19bn | ¥2.94bn | ¥2.87bn | ¥2.24bn | ¥1.42bn | ¥1.12bn | — |
| Total liabilities | ¥8.39bn | ¥9.68bn | ¥10.59bn | ¥11.02bn | ¥10.57bn | ¥8.99bn | ¥9.00bn | ¥8.65bn | — |
| Debt | ¥3.80bn | ¥2.80bn | ¥2.92bn | ¥2.66bn | ¥2.53bn | ¥1.36bn | ¥1.50bn | ¥1.73bn | ¥1.41bn |
| Shareholders' equity | ¥15.19bn | ¥14.20bn | ¥13.13bn | ¥11.87bn | ¥11.31bn | ¥10.50bn | ¥8.89bn | ¥8.24bn | — |
| Shares outstanding | 5m | 5m | 5m | 5m | 5m | 5m | 5m | 2m | 2m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥48.9m | ¥1.68bn | ¥331.5m | ¥990.4m | ¥897.2m | ¥991.6m | ¥1.16bn | ¥750.8m | ¥924.8m |
| Capital spending | −¥888.8m | −¥1.24bn | −¥1.10bn | −¥825.9m | −¥288.2m | −¥497.4m | −¥572.2m | −¥313.1m | −¥278.4m |
| Free cash flow | −¥839.9m | ¥443.4m | −¥772.2m | ¥164.5m | ¥609.1m | ¥494.2m | ¥592.7m | ¥437.7m | ¥646.4m |
| Dividends paid | −¥283.8m | −¥272.4m | −¥222.0m | −¥217.5m | −¥206.0m | −¥117.6m | −¥58.8m | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥7.39bn | ¥7.40bn | ¥7.62bn | ¥6.92bn | ¥7.11bn | ¥7.31bn | ¥7.58bn | ¥6.80bn |
| Gross profit | ¥1.98bn | ¥2.18bn | ¥2.47bn | ¥2.15bn | ¥2.15bn | ¥2.27bn | ¥2.39bn | ¥2.07bn |
| Operating income | ¥137.2m | ¥447.6m | ¥715.9m | ¥418.3m | ¥249.1m | ¥542.4m | ¥679.4m | ¥252.1m |
| Net income | ¥78.3m | ¥301.2m | ¥479.0m | ¥287.0m | ¥153.9m | ¥340.1m | ¥445.3m | ¥169.5m |
| Diluted earnings per share | 17.10 | 65.79 | 104.63 | 62.69 | 33.61 | 74.30 | 97.28 | 37.03 |
| Total assets | ¥24.42bn | ¥24.11bn | ¥24.42bn | ¥23.43bn | ¥24.19bn | ¥24.37bn | ¥23.85bn | ¥23.21bn |
| Cash and short-term investments | ¥1.83bn | ¥1.85bn | ¥2.00bn | ¥1.87bn | ¥1.87bn | ¥2.16bn | ¥1.83bn | ¥1.77bn |
| Debt | ¥2.71bn | ¥3.79bn | ¥1.83bn | ¥2.52bn | ¥1.83bn | ¥2.80bn | ¥1.95bn | ¥2.89bn |
| Shareholders' equity | ¥15.16bn | ¥15.19bn | ¥14.84bn | ¥14.47bn | ¥14.18bn | ¥14.20bn | ¥13.77bn | ¥13.52bn |
Financial ratios
Data as of 5 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 30.8% | 31.4% | 31.3% | 28.4% | 30.6% | 32.2% | — |
| Operating margin | 6.3% | 6.6% | 7.2% | 3.4% | 6.4% | 7.3% | — |
| Net margin | 4.2% | 4.4% | 4.9% | 2.4% | 4.3% | 4.5% | — |
| Return on equity | 8.0% | 8.8% | 10.3% | 5.3% | 8.8% | 9.5% | — |
| Return on assets | 5.1% | 5.1% | 5.5% | 2.7% | 4.4% | 5.1% | — |
| Free cash flow yield | 0.5% | 17.0% | 3.4% | 10.0% | 9.1% | — | — |
| Revenue growth | 2.0% | 3.4% | 3.6% | 15.5% | 3.7% | 3.9% | — |
| Earnings growth | -2.7% | -7.0% | 113.9% | -36.9% | -0.1% | 37.8% | — |
| Current ratio | 2.70x | 2.24x | 2.11x | 1.91x | 1.94x | 1.96x | — |
| Debt to equity | 0.25x | 0.20x | 0.22x | 0.22x | 0.22x | 0.13x | — |
| Equity ratio | 63.0% | 58.3% | 54.0% | 50.5% | 50.2% | 53.9% | — |
| Interest coverage | 73.82x | 127.48x | 195.09x | 86.67x | 354.68x | 320.70x | — |
| R&D as a share of sales | — | 0.4% | 0.5% | 0.5% | 0.5% | 0.7% | 0.7% |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.0% | 5.5% | — |
| Operating income | 26.4% | 2.5% | — |
| Net income | 24.7% | 4.1% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 31.1% | 30.5% | 30.8% | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Price to earnings | 7.3 | 8.2 | 6.0 | 12.3 | 6.1 | 6.4 | 8.5 |
| Price to sales | 0.3 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Paid in the year | 99.00 | 59.50 | 48.50 | 47.50 | 45.00 |
- 2-for-1 split · 27 Sept 2024
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.