S 
1.76
+0.57%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥612.5m
FY2015FY2024
Net income
CN¥107.0m
FY2015FY2024
Free cash flow
CN¥66.0m
FY2015FY2024
Shareholders' equity
CN¥1.95bn
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥612.5m | CN¥759.8m | CN¥719.5m | CN¥1.18bn | CN¥1.18bn | CN¥1.50bn | CN¥1.62bn | CN¥1.47bn | CN¥1.30bn | CN¥1.26bn |
| Gross profit | CN¥201.6m | CN¥122.0m | CN¥142.4m | CN¥149.3m | CN¥216.2m | CN¥128.8m | CN¥254.9m | CN¥299.1m | CN¥120.2m | CN¥301.6m |
| Research and development | — | — | CN¥6.8m | — | — | — | — | — | — | — |
| Operating income | CN¥116.5m | CN¥37.3m | CN¥62.2m | CN¥62.0m | CN¥67.6m | CN¥2.0m | CN¥101.4m | CN¥138.4m | −CN¥34.5m | CN¥172.3m |
| Net income | CN¥107.0m | CN¥96.8m | CN¥41.4m | CN¥37.1m | CN¥87.2m | CN¥26.4m | CN¥82.1m | CN¥93.0m | −CN¥27.1m | CN¥121.7m |
| Diluted earnings per share | 0.23 | 0.21 | 0.09 | 0.08 | 0.18 | 0.05 | 0.16 | 0.18 | -0.05 | 0.22 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥2.11bn | CN¥1.88bn | CN¥1.82bn | CN¥2.04bn | CN¥2.07bn | CN¥1.97bn | CN¥1.99bn | CN¥2.18bn | CN¥1.97bn | CN¥1.93bn |
| Cash and short-term investments | CN¥936.7m | CN¥921.7m | CN¥852.1m | CN¥849.6m | CN¥841.1m | CN¥616.3m | CN¥725.4m | CN¥691.0m | CN¥565.8m | CN¥444.6m |
| Total liabilities | CN¥155.5m | CN¥195.5m | CN¥207.2m | CN¥371.6m | CN¥445.5m | CN¥392.4m | CN¥393.4m | CN¥603.7m | CN¥453.0m | CN¥315.3m |
| Debt | CN¥1.8m | CN¥1.8m | CN¥1.6m | CN¥2.4m | CN¥3.6m | CN¥1.2m | — | — | CN¥110.0m | — |
| Shareholders' equity | CN¥1.95bn | CN¥1.68bn | CN¥1.62bn | CN¥1.67bn | CN¥1.63bn | CN¥1.58bn | CN¥1.60bn | CN¥1.58bn | CN¥1.52bn | CN¥1.61bn |
| Shares outstanding | 462m | 462m | 462m | 464m | 482m | 493m | 507m | 527m | 543m | 560m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥66.5m | CN¥21.1m | −CN¥9.8m | CN¥42.5m | CN¥290.1m | CN¥19.9m | CN¥85.8m | CN¥270.7m | CN¥75.8m | −CN¥223.0m |
| Capital spending | −CN¥484,000 | −CN¥293,000 | −CN¥51,000 | −CN¥436,000 | −CN¥1.0m | −CN¥1.6m | −CN¥2.4m | −CN¥4.9m | −CN¥12.6m | −CN¥17.8m |
| Free cash flow | CN¥66.0m | CN¥20.8m | −CN¥9.9m | CN¥42.0m | CN¥289.1m | CN¥18.2m | CN¥83.4m | CN¥265.8m | CN¥63.2m | −CN¥240.8m |
| Dividends paid | −CN¥68.3m | −CN¥19.0m | −CN¥15.8m | −CN¥36.0m | −CN¥10.7m | −CN¥34.2m | −CN¥38.1m | — | −CN¥49.4m | −CN¥121.8m |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | Dec 2022 | Sept 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥183.4m | CN¥279.4m | CN¥333.1m | CN¥386.7m | CN¥373.1m | CN¥186.6m | CN¥366.8m | CN¥183.4m |
| Gross profit | CN¥52.6m | CN¥131.0m | CN¥70.5m | CN¥80.9m | CN¥41.1m | CN¥20.6m | CN¥127.7m | CN¥63.9m |
| Operating income | CN¥14.0m | CN¥93.3m | CN¥23.3m | CN¥48.1m | −CN¥8.6m | −CN¥4.3m | CN¥88.1m | CN¥44.0m |
| Net income | CN¥32.9m | CN¥77.1m | CN¥29.9m | CN¥54.3m | CN¥42.5m | CN¥21.3m | CN¥63.8m | CN¥31.8m |
| Diluted earnings per share | 0.07 | 0.17 | 0.06 | 0.12 | 0.09 | 0.05 | 0.14 | 0.07 |
| Total assets | CN¥2.59bn | CN¥2.11bn | CN¥1.99bn | CN¥1.88bn | CN¥1.95bn | CN¥1.95bn | CN¥1.82bn | CN¥1.82bn |
| Cash and short-term investments | CN¥1.02bn | CN¥936.7m | CN¥1.02bn | CN¥921.7m | CN¥957.6m | CN¥957.6m | CN¥852.1m | CN¥847.6m |
| Debt | CN¥977,000 | CN¥837,000 | CN¥1.6m | CN¥1.2m | — | — | — | — |
| Shareholders' equity | CN¥2.23bn | CN¥1.95bn | CN¥1.64bn | CN¥1.68bn | CN¥1.65bn | CN¥1.64bn | CN¥1.62bn | CN¥1.61bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -19.7% | -16.4% | -9.3% |
| Operating income | 23.4% | 125.1% | -12.1% |
| Net income | 42.4% | 32.3% | -10.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 23.6% | 18.8% | 16.1% | 18.3% |
| Operating margin | 11.2% | 8.5% | 5.8% | 8.7% |
| Net margin | 14.8% | 8.6% | 6.7% | 7.3% |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 5.2 | 3.8 | 7.0 | 11.9 | 4.4 | 22.0 | 9.2 | 9.2 | -31.0 | 10.5 |
| Price to sales | 0.9 | 0.5 | 0.4 | 0.4 | 0.3 | 0.4 | 0.5 | 0.6 | 0.7 | 1.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 8 years. Last went ex-dividend on 16 Jun 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.11 | 0.092 | 0.045 | 0.04 | 0.09 | 0.024 | 0.077 | 0.089 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.