O 
1,381
+0.44%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥11.11bn
FY2019FY2026
Net income
¥798.7m
FY2019FY2026
Free cash flow
¥1.82bn
FY2019FY2026
Shareholders' equity
¥10.79bn
FY2019FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥11.11bn | ¥10.44bn | ¥9.48bn | ¥9.16bn | ¥8.46bn | ¥8.76bn | ¥8.85bn | ¥8.65bn |
| Gross profit | ¥4.08bn | ¥3.48bn | ¥3.26bn | ¥3.37bn | ¥3.08bn | ¥3.48bn | ¥3.37bn | ¥3.66bn |
| Research and development | — | — | ¥172.0m | ¥149.0m | ¥194.0m | ¥217.0m | ¥112.0m | — |
| Operating income | ¥1.30bn | ¥783.6m | ¥667.8m | ¥823.2m | ¥662.5m | ¥1.03bn | ¥894.0m | ¥1.34bn |
| Net income | ¥798.7m | ¥553.4m | ¥511.0m | ¥767.3m | ¥850.1m | ¥749.7m | ¥573.0m | ¥891.2m |
| Diluted earnings per share | 181.43 | 122.72 | 112.86 | 168.87 | 187.50 | 165.27 | 159.16 | 202.44 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Total assets | ¥13.33bn | ¥13.16bn | ¥12.60bn | ¥12.57bn | ¥12.37bn | ¥12.01bn | ¥10.32bn | ¥10.88bn |
| Cash and short-term investments | ¥3.29bn | ¥2.06bn | ¥1.39bn | ¥1.61bn | ¥3.48bn | ¥3.07bn | ¥2.02bn | ¥2.15bn |
| Total liabilities | ¥2.54bn | ¥2.85bn | ¥2.98bn | ¥3.36bn | ¥3.85bn | ¥4.32bn | ¥4.67bn | ¥5.72bn |
| Debt | ¥541.2m | ¥802.9m | ¥988.6m | ¥1.44bn | ¥1.78bn | ¥2.28bn | ¥2.33bn | ¥3.01bn |
| Shareholders' equity | ¥10.79bn | ¥10.31bn | ¥9.62bn | ¥9.21bn | ¥8.52bn | ¥7.68bn | ¥5.65bn | ¥5.16bn |
| Shares outstanding | 4m | 5m | 5m | 5m | 5m | 5m | 4m | 4m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥2.00bn | ¥1.12bn | ¥628.9m | −¥1.29bn | ¥993.2m | ¥1.09bn | ¥1.57bn | ¥288.4m |
| Capital spending | −¥187.6m | −¥157.4m | −¥226.3m | −¥91.0m | −¥206.0m | −¥1.30bn | −¥842.9m | −¥1.40bn |
| Free cash flow | ¥1.82bn | ¥964.0m | ¥402.6m | −¥1.39bn | ¥787.2m | −¥207.1m | ¥731.0m | −¥1.11bn |
| Dividends paid | −¥204.1m | −¥181.1m | −¥180.8m | −¥203.4m | −¥180.8m | −¥66.3m | −¥66.3m | −¥66.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥2.92bn | ¥2.77bn | ¥2.75bn | ¥2.77bn | ¥2.83bn | ¥2.69bn | ¥2.69bn | ¥2.70bn |
| Gross profit | ¥1.05bn | ¥910.9m | ¥1.22bn | ¥836.4m | ¥1.11bn | ¥594.3m | ¥1.11bn | ¥819.5m |
| Operating income | ¥369.1m | ¥138.7m | ¥528.7m | ¥166.4m | ¥461.3m | −¥147.7m | ¥455.0m | ¥173.0m |
| Net income | ¥204.2m | −¥39.2m | ¥377.5m | ¥141.7m | ¥318.6m | −¥88.4m | ¥318.0m | ¥89.0m |
| Diluted earnings per share | 46.39 | -8.90 | 83.71 | 31.43 | 70.65 | -19.61 | 70.23 | 19.66 |
| Total assets | ¥13.11bn | ¥13.33bn | ¥13.51bn | ¥12.89bn | ¥13.08bn | ¥13.16bn | ¥13.62bn | ¥13.29bn |
| Cash and short-term investments | ¥3.27bn | ¥3.29bn | ¥2.19bn | ¥1.52bn | ¥1.32bn | ¥2.06bn | ¥1.60bn | ¥1.35bn |
| Debt | ¥275.9m | ¥540.7m | ¥216.4m | ¥589.6m | ¥366.3m | ¥801.0m | ¥534.5m | ¥1.13bn |
| Shareholders' equity | ¥10.82bn | ¥10.79bn | ¥10.77bn | ¥10.32bn | ¥10.22bn | ¥10.31bn | ¥10.12bn | ¥9.94bn |
Financial ratios
Data as of 7 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 36.7% | 33.4% | 34.3% | 36.8% | 36.4% | 39.7% | — |
| Operating margin | 11.7% | 7.2% | 8.0% | 10.8% | 14.6% | 12.0% | — |
| Net margin | 7.2% | 5.3% | 5.4% | 8.4% | 10.1% | 8.6% | — |
| Return on equity | 7.4% | 5.4% | 5.3% | 8.3% | 10.0% | 9.8% | — |
| Return on assets | 6.0% | 4.2% | 4.1% | 6.1% | 6.9% | 6.2% | — |
| Free cash flow yield | 30.4% | 16.6% | 9.3% | -19.0% | 14.6% | 16.1% | — |
| Revenue growth | 6.5% | 10.1% | 3.5% | 8.4% | -3.5% | -1.0% | — |
| Earnings growth | 44.3% | 8.3% | -33.4% | -9.7% | 13.4% | 30.8% | — |
| Current ratio | 4.12x | 3.80x | 3.83x | 3.59x | 3.66x | 3.46x | — |
| Debt to equity | 0.05x | 0.08x | 0.10x | 0.15x | 0.20x | 0.28x | — |
| Equity ratio | 81.0% | 78.3% | 76.3% | 73.2% | 68.9% | 64.0% | — |
| Interest coverage | 201.11x | 111.28x | 96.50x | 63.26x | 71.44x | 45.40x | — |
| R&D as a share of sales | — | — | 1.8% | 1.6% | 2.3% | 2.5% | 1.3% |
| Buybacks as a share of market value | 2.4% | 0.4% | 0.3% | -0.2% | 0.0% | -26.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 6.6% | 4.9% | — |
| Operating income | 16.3% | 4.8% | — |
| Net income | 1.3% | 1.3% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 35.1% | 35.3% | 36.1% | — |
| Operating margin | 9.6% | 8.9% | 9.2% | — |
| Net margin | 6.3% | 6.5% | 7.4% | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Price to earnings | 7.8 | 14.1 | 11.0 | 7.9 | 5.8 | 6.7 | 9.5 |
| Price to sales | 0.6 | 0.8 | 0.6 | 0.7 | 0.6 | 0.6 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Paid in the year | 80.00 | 40.00 | 35.00 | 35.00 | 35.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.